HK Stock MarketDetailed Quotes

CHINA RES MIXC (01209)

Watchlist
  • 45.540
  • -0.240-0.52%
Trading May 20 13:29 CST
103.95BMarket Cap23.66P/E (TTM)

CHINA RES MIXC (01209) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
10.06%5.35B
----
24.34%4.86B
----
34.62%3.91B
----
24.38%2.91B
----
105.88%2.34B
134.19%1.1B
Profit adjustment
Interest (income) - adjustment
60.91%-161.53M
----
-4.55%-413.17M
----
6.92%-395.19M
----
-12.83%-424.58M
----
-2,394.54%-376.3M
-9,096.41%-148.52M
Attributable subsidiary (profit) loss
-3.52%-3.23M
----
-17.89%-3.12M
----
-117.49%-2.65M
----
-164.27%-1.22M
----
1,479.17%1.9M
--187K
Impairment and provisions:
148.24%184.35M
----
90.51%74.26M
----
218.68%38.98M
----
36.37%12.23M
----
580.19%8.97M
202.67%3.75M
-Impairment of property, plant and equipment (reversal)
----
----
--1.67M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
----
541.55%914K
----
61.16%-207K
----
-117.50%-533K
----
--3.05M
----
-Impairment of trade receivables (reversal)
55.36%96.39M
----
92.91%62.04M
----
366.42%32.16M
----
12.19%6.9M
----
550.92%6.15M
27.09%3.27M
-Other impairments and provisions
812.19%87.96M
----
37.21%9.64M
----
19.73%7.03M
----
2,756.11%5.87M
----
56.24%-221K
135.73%477K
Revaluation surplus:
-38.14%-357.91M
----
-186.80%-259.09M
----
-108.82%-90.34M
----
25.49%-43.26M
----
-1,978.02%-58.06M
-312.77%-64.47M
-Fair value of investment properties (increase)
-547.72%-263.64M
----
54.94%-40.7M
----
-108.82%-90.34M
----
-44.20%-43.26M
----
-1,660.56%-30M
-218.81%-36M
-Other fair value changes
56.83%-94.27M
----
---218.39M
----
----
----
----
----
-2,474.31%-28.06M
---28.47M
Asset sale loss (gain):
4,692.34%12.58M
----
92.30%-274K
----
-687.39%-3.56M
----
96.33%-452K
----
56.03%-12.32M
63.94%-6.54M
-Loss (gain) on sale of property, machinery and equipment
177.74%213K
----
92.30%-274K
----
-687.39%-3.56M
----
96.33%-452K
----
56.03%-12.32M
63.94%-6.54M
-Loss (gain) from selling other assets
--12.37M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-6.07%338.67M
----
31.15%360.55M
----
17.22%274.92M
----
92.85%234.53M
----
46.54%121.61M
84.72%56.85M
-Amortization of intangible assets
-16.68%155.87M
----
64.92%187.07M
----
32.17%113.44M
----
3,013.13%85.83M
----
77.07%2.76M
60.67%1.05M
Financial expense
-4.25%110.96M
----
-1.13%115.88M
----
34.37%117.2M
----
15.31%87.22M
----
4.87%75.64M
14.05%38.12M
Exchange Loss (gain)
210.11%10.16M
----
154.01%3.28M
----
-175.98%-6.06M
----
147.92%7.98M
----
65.30%-16.66M
---4.35M
Operating profit before the change of operating capital
15.71%5.49B
----
23.33%4.74B
----
38.39%3.85B
----
33.50%2.78B
----
75.36%2.08B
78.51%971.31M
Change of operating capital
Inventory (increase) decrease
82.39%-6.47M
----
32.61%-36.76M
----
-572.87%-54.56M
----
-114.72%-8.11M
----
160.95%55.08M
154.88%36.96M
Accounts receivable (increase)decrease
-7.78%-487.32M
----
-16.12%-452.13M
----
41.65%-389.35M
----
-194.60%-667.31M
----
2.33%-226.52M
54.84%-294.33M
Accounts payable increase (decrease)
55.75%851.09M
----
63.04%546.46M
----
37.01%335.17M
----
-59.51%244.64M
----
11.94%604.15M
860.09%174.63M
prepayments (increase)decrease
-220.63%-426.84M
----
235.85%353.84M
----
-193.25%-260.46M
----
305.09%279.3M
----
47.71%-136.19M
673.77%94.84M
Special items for working capital changes
-51.26%32.17M
----
-78.03%66M
----
452.66%300.34M
----
-120.78%-85.17M
----
92.04%409.89M
313.02%54.66M
Cash  from business operations
4.41%5.45B
-6.51%1.95B
38.22%5.22B
52.54%2.09B
48.57%3.78B
45.43%1.37B
-8.82%2.54B
-9.27%941.8M
105.39%2.79B
621.65%1.04B
Other taxs
-40.52%-1.37B
-36.20%-650.45M
-32.52%-974.15M
-36.16%-477.59M
-12.93%-735.08M
-13.75%-350.75M
-30.72%-650.94M
-16.07%-308.34M
-95.72%-497.98M
-358.90%-265.65M
Net cash from operations
-3.88%4.08B
-19.16%1.3B
39.59%4.25B
58.18%1.61B
60.84%3.04B
60.85%1.02B
-17.41%1.89B
-17.99%633.46M
107.62%2.29B
400.68%772.42M
Cash flow from investment activities
Interest received - investment
-93.24%40.84M
-95.94%20.21M
76.45%604.02M
315.05%498.23M
10.80%342.32M
-26.82%120.04M
2.40%308.95M
40.38%164.03M
3,784.29%301.69M
7,135.11%116.85M
Dividend received - investment
138.19%2.71M
----
--1.14M
----
----
----
----
----
----
----
Decrease in deposits (increase)
20.00%-400M
60.32%-901.03M
68.75%-500M
---2.27B
---1.6B
----
----
----
---2.4B
---2.4B
Sale of fixed assets
-65.55%2.54M
-17.11%1.97M
-29.01%7.37M
-48.52%2.37M
-9.46%10.38M
552.97%4.61M
-9.70%11.46M
-89.20%706K
-64.90%12.7M
-66.46%6.54M
Purchase of fixed assets
46.24%-192.11M
63.22%-94.08M
17.25%-357.35M
-78.96%-255.82M
-278.13%-431.85M
-388.91%-142.95M
55.11%-114.21M
-2.27%-29.24M
-23.14%-254.43M
5.39%-28.59M
Purchase of intangible assets
47.71%-19.04M
69.15%-3.6M
75.70%-36.41M
77.96%-11.67M
-2,091.08%-149.83M
-1,448.04%-52.94M
94.13%-6.84M
-582.63%-3.42M
-5,102.14%-116.48M
68.07%-501K
Acquisition of subsidiaries
----
----
-6,537.93%-141.38M
---135.78M
100.17%2.2M
----
---1.26B
---1.26B
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
--6.26B
--6.26B
Cash on investment
----
-38.36%-2.08B
---1M
---1.5B
----
----
----
----
38.17%-2.38B
-11,685.68%-2.38B
Other items in the investment business
10.63%-2.24B
----
---2.51B
---232.51M
----
----
----
----
----
----
Net cash from investment operations
4.26%-2.8B
21.86%-3.05B
-60.35%-2.93B
-5,382.44%-3.91B
-71.67%-1.83B
93.70%-71.24M
-174.97%-1.06B
-172.04%-1.13B
173.41%1.42B
5,347.51%1.57B
Net cash before financing
-3.01%1.28B
23.76%-1.75B
8.37%1.32B
-342.09%-2.29B
46.90%1.21B
290.30%947.65M
-77.71%826.9M
-121.25%-497.97M
546.65%3.71B
1,127.38%2.34B
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
-63.28%307.54M
--307.54M
-67.53%837.58M
----
Refund
----
----
----
----
----
----
-123.43%-1.15B
---604.1M
79.11%-516.5M
----
Interest paid - financing
----
----
----
----
----
----
47.61%-4.77M
21.66%-3.56M
-27.47%-9.11M
---4.54M
Dividends paid - financing
-62.58%-4.98B
-3,285.43%-87.82M
-46.30%-3.06B
99.69%-2.59M
-117.40%-2.09B
---823.77M
-220.84%-962.78M
----
55.05%-300.08M
----
Absorb investment income
13.85%19.6M
----
-50.73%17.22M
8.41%12.25M
80.84%34.94M
92.50%11.3M
--19.32M
--5.87M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-3,883.28%-208.64M
---126.72M
Other items of the financing business
---121.04M
---121.04M
----
----
----
----
----
----
----
----
Net cash from financing operations
-61.06%-5.33B
-191.40%-330.06M
-48.51%-3.31B
87.26%-113.27M
-15.10%-2.23B
-145.65%-889.13M
-501.49%-1.94B
-84.97%-361.94M
-103.05%-321.82M
-1,672.25%-195.67M
Effect of rate
-857.47%-9.53M
-902.58%-9.35M
122.65%1.26M
-7.54%1.17M
-83.24%565K
-90.57%1.26M
318.96%3.37M
665.59%13.37M
77.15%-1.54M
---2.36M
Net Cash
-103.40%-4.05B
13.64%-2.08B
-96.62%-1.99B
-4,213.52%-2.41B
8.62%-1.01B
106.81%58.52M
-132.73%-1.11B
-140.05%-859.91M
-65.13%3.39B
998.10%2.15B
Begining period cash
-17.18%9.6B
-17.18%9.6B
-7.95%11.59B
-7.96%11.59B
-8.07%12.59B
-8.07%12.59B
32.83%13.7B
32.83%13.7B
1,603.16%10.31B
1,603.16%10.31B
Cash at the end
-42.31%5.54B
-18.22%7.51B
-17.10%9.6B
-27.42%9.18B
-8.04%11.58B
-1.55%12.65B
-8.07%12.59B
3.16%12.85B
32.83%13.7B
3,300.02%12.46B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 10.06%5.35B----24.34%4.86B----34.62%3.91B----24.38%2.91B----105.88%2.34B134.19%1.1B
Profit adjustment
Interest (income) - adjustment 60.91%-161.53M-----4.55%-413.17M----6.92%-395.19M-----12.83%-424.58M-----2,394.54%-376.3M-9,096.41%-148.52M
Attributable subsidiary (profit) loss -3.52%-3.23M-----17.89%-3.12M-----117.49%-2.65M-----164.27%-1.22M----1,479.17%1.9M--187K
Impairment and provisions: 148.24%184.35M----90.51%74.26M----218.68%38.98M----36.37%12.23M----580.19%8.97M202.67%3.75M
-Impairment of property, plant and equipment (reversal) ----------1.67M----------------------------
-Impairmen of inventory (reversal) --------541.55%914K----61.16%-207K-----117.50%-533K------3.05M----
-Impairment of trade receivables (reversal) 55.36%96.39M----92.91%62.04M----366.42%32.16M----12.19%6.9M----550.92%6.15M27.09%3.27M
-Other impairments and provisions 812.19%87.96M----37.21%9.64M----19.73%7.03M----2,756.11%5.87M----56.24%-221K135.73%477K
Revaluation surplus: -38.14%-357.91M-----186.80%-259.09M-----108.82%-90.34M----25.49%-43.26M-----1,978.02%-58.06M-312.77%-64.47M
-Fair value of investment properties (increase) -547.72%-263.64M----54.94%-40.7M-----108.82%-90.34M-----44.20%-43.26M-----1,660.56%-30M-218.81%-36M
-Other fair value changes 56.83%-94.27M-------218.39M---------------------2,474.31%-28.06M---28.47M
Asset sale loss (gain): 4,692.34%12.58M----92.30%-274K-----687.39%-3.56M----96.33%-452K----56.03%-12.32M63.94%-6.54M
-Loss (gain) on sale of property, machinery and equipment 177.74%213K----92.30%-274K-----687.39%-3.56M----96.33%-452K----56.03%-12.32M63.94%-6.54M
-Loss (gain) from selling other assets --12.37M------------------------------------
Depreciation and amortization: -6.07%338.67M----31.15%360.55M----17.22%274.92M----92.85%234.53M----46.54%121.61M84.72%56.85M
-Amortization of intangible assets -16.68%155.87M----64.92%187.07M----32.17%113.44M----3,013.13%85.83M----77.07%2.76M60.67%1.05M
Financial expense -4.25%110.96M-----1.13%115.88M----34.37%117.2M----15.31%87.22M----4.87%75.64M14.05%38.12M
Exchange Loss (gain) 210.11%10.16M----154.01%3.28M-----175.98%-6.06M----147.92%7.98M----65.30%-16.66M---4.35M
Operating profit before the change of operating capital 15.71%5.49B----23.33%4.74B----38.39%3.85B----33.50%2.78B----75.36%2.08B78.51%971.31M
Change of operating capital
Inventory (increase) decrease 82.39%-6.47M----32.61%-36.76M-----572.87%-54.56M-----114.72%-8.11M----160.95%55.08M154.88%36.96M
Accounts receivable (increase)decrease -7.78%-487.32M-----16.12%-452.13M----41.65%-389.35M-----194.60%-667.31M----2.33%-226.52M54.84%-294.33M
Accounts payable increase (decrease) 55.75%851.09M----63.04%546.46M----37.01%335.17M-----59.51%244.64M----11.94%604.15M860.09%174.63M
prepayments (increase)decrease -220.63%-426.84M----235.85%353.84M-----193.25%-260.46M----305.09%279.3M----47.71%-136.19M673.77%94.84M
Special items for working capital changes -51.26%32.17M-----78.03%66M----452.66%300.34M-----120.78%-85.17M----92.04%409.89M313.02%54.66M
Cash  from business operations 4.41%5.45B-6.51%1.95B38.22%5.22B52.54%2.09B48.57%3.78B45.43%1.37B-8.82%2.54B-9.27%941.8M105.39%2.79B621.65%1.04B
Other taxs -40.52%-1.37B-36.20%-650.45M-32.52%-974.15M-36.16%-477.59M-12.93%-735.08M-13.75%-350.75M-30.72%-650.94M-16.07%-308.34M-95.72%-497.98M-358.90%-265.65M
Net cash from operations -3.88%4.08B-19.16%1.3B39.59%4.25B58.18%1.61B60.84%3.04B60.85%1.02B-17.41%1.89B-17.99%633.46M107.62%2.29B400.68%772.42M
Cash flow from investment activities
Interest received - investment -93.24%40.84M-95.94%20.21M76.45%604.02M315.05%498.23M10.80%342.32M-26.82%120.04M2.40%308.95M40.38%164.03M3,784.29%301.69M7,135.11%116.85M
Dividend received - investment 138.19%2.71M------1.14M----------------------------
Decrease in deposits (increase) 20.00%-400M60.32%-901.03M68.75%-500M---2.27B---1.6B---------------2.4B---2.4B
Sale of fixed assets -65.55%2.54M-17.11%1.97M-29.01%7.37M-48.52%2.37M-9.46%10.38M552.97%4.61M-9.70%11.46M-89.20%706K-64.90%12.7M-66.46%6.54M
Purchase of fixed assets 46.24%-192.11M63.22%-94.08M17.25%-357.35M-78.96%-255.82M-278.13%-431.85M-388.91%-142.95M55.11%-114.21M-2.27%-29.24M-23.14%-254.43M5.39%-28.59M
Purchase of intangible assets 47.71%-19.04M69.15%-3.6M75.70%-36.41M77.96%-11.67M-2,091.08%-149.83M-1,448.04%-52.94M94.13%-6.84M-582.63%-3.42M-5,102.14%-116.48M68.07%-501K
Acquisition of subsidiaries ---------6,537.93%-141.38M---135.78M100.17%2.2M-------1.26B---1.26B--------
Recovery of cash from investments ----------------------------------6.26B--6.26B
Cash on investment -----38.36%-2.08B---1M---1.5B----------------38.17%-2.38B-11,685.68%-2.38B
Other items in the investment business 10.63%-2.24B-------2.51B---232.51M------------------------
Net cash from investment operations 4.26%-2.8B21.86%-3.05B-60.35%-2.93B-5,382.44%-3.91B-71.67%-1.83B93.70%-71.24M-174.97%-1.06B-172.04%-1.13B173.41%1.42B5,347.51%1.57B
Net cash before financing -3.01%1.28B23.76%-1.75B8.37%1.32B-342.09%-2.29B46.90%1.21B290.30%947.65M-77.71%826.9M-121.25%-497.97M546.65%3.71B1,127.38%2.34B
Cash flow from financing activities
New borrowing -------------------------63.28%307.54M--307.54M-67.53%837.58M----
Refund -------------------------123.43%-1.15B---604.1M79.11%-516.5M----
Interest paid - financing ------------------------47.61%-4.77M21.66%-3.56M-27.47%-9.11M---4.54M
Dividends paid - financing -62.58%-4.98B-3,285.43%-87.82M-46.30%-3.06B99.69%-2.59M-117.40%-2.09B---823.77M-220.84%-962.78M----55.05%-300.08M----
Absorb investment income 13.85%19.6M-----50.73%17.22M8.41%12.25M80.84%34.94M92.50%11.3M--19.32M--5.87M--------
Issuance expenses and redemption of securities expenses ---------------------------------3,883.28%-208.64M---126.72M
Other items of the financing business ---121.04M---121.04M--------------------------------
Net cash from financing operations -61.06%-5.33B-191.40%-330.06M-48.51%-3.31B87.26%-113.27M-15.10%-2.23B-145.65%-889.13M-501.49%-1.94B-84.97%-361.94M-103.05%-321.82M-1,672.25%-195.67M
Effect of rate -857.47%-9.53M-902.58%-9.35M122.65%1.26M-7.54%1.17M-83.24%565K-90.57%1.26M318.96%3.37M665.59%13.37M77.15%-1.54M---2.36M
Net Cash -103.40%-4.05B13.64%-2.08B-96.62%-1.99B-4,213.52%-2.41B8.62%-1.01B106.81%58.52M-132.73%-1.11B-140.05%-859.91M-65.13%3.39B998.10%2.15B
Begining period cash -17.18%9.6B-17.18%9.6B-7.95%11.59B-7.96%11.59B-8.07%12.59B-8.07%12.59B32.83%13.7B32.83%13.7B1,603.16%10.31B1,603.16%10.31B
Cash at the end -42.31%5.54B-18.22%7.51B-17.10%9.6B-27.42%9.18B-8.04%11.58B-1.55%12.65B-8.07%12.59B3.16%12.85B32.83%13.7B3,300.02%12.46B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More