Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD-SW
09618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 101.01%194K | 6.75%-21.94M | -22.37%-23.48M | -881.05%-23.52M | -37.98%3.23M | -891.55%-2.82M | -553.65%-4.75M | -1,525.68%-19.18M | 188.87%3.01M | 4,323.23%5.2M |
| Net profit before non-cash adjustment | 98.71%-85K | -69.22%-11.1M | -29.07%-8.49M | -38.18%-6.56M | -19.57%-1.98M | -50.57%-1.31M | 447.32%3.3M | -416.82%-6.57M | -7.06%-4.75M | 12.45%-1.65M |
| Total adjustment of non-cash items | 2.98%518K | 423.98%4.08M | 265.01%1.84M | 56.08%779K | 326.20%448K | 37.23%188K | -383.46%-360K | 286.92%503K | 4.42%499.12K | -4.42%105.12K |
| -Depreciation and amortization | -40.33%324K | 116.93%1.48M | 110.68%1.14M | 63.36%684K | 129.91%243K | 42.99%153K | -350.00%-255K | 422.12%543K | 10.11%418.7K | 8.68%105.7K |
| -Reversal of impairment losses recognized in profit and loss | --0 | 842.67%2.59M | --665K | --275K | --96K | ---- | ---- | --0 | --0 | --0 |
| -Assets reserve and write-off | --0 | --79.41K | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -Disposal profit | --0 | -25.75%-179.83K | 103.42%4K | -884.92%-143K | --0 | ---9K | -325.00%-17K | -3,800.00%-117K | 61.67%-14.52K | 15.35%-7.52K |
| -Net exchange gains and losses | ---- | ---262 | ---- | ---- | ---- | ---- | ---- | ---- | 15.53%-136 | ---- |
| -Pension and employee benefit expenses | --0 | -133.31%-18.32K | 361.90%55K | 362.47%55K | ---- | ---- | --21K | ---21K | -314.70%-20.96K | ---- |
| -Other non-cash items | 97.96%194K | 235.48%124.64K | -132.65%-32K | -179.29%-92K | 92.65%54K | -550.00%-135K | -475.86%-109K | 237.93%98K | -17.61%116.03K | 4.48%28.03K |
| Changes in working capital | 98.18%-239K | 15.92%-14.92M | -28.33%-16.83M | -344.43%-17.74M | -29.56%4.75M | -474.94%-1.69M | -8,032.99%-7.7M | -34,405.26%-13.11M | 1,181.69%7.26M | 308.22%6.75M |
| -Change in receivables | 97.60%-306K | 37.04%-5.27M | 35.75%-8.2M | -1,637.69%-8.37M | 5,607.49%6.14M | -1,208.04%-2.21M | 176.30%454K | -6,509.33%-12.76M | -164.12%-481.39K | -93.04%107.61K |
| -Change in inventory | 1,088.00%247K | -47.75%-3.05M | -6,568.00%-1.67M | -4,360.95%-2.06M | -3,340.75%-2.02M | -103.45%-2K | -85.71%-13K | 61.54%-25K | 137.17%48.39K | 3,328.19%62.39K |
| -Change in payables | 45.62%-180K | 9.71%-6.61M | -2,003.63%-6.96M | -195.12%-7.32M | -90.30%638K | 167.53%519K | -1,264.95%-8.14M | -250.45%-331K | 14,285.86%7.69M | 6,120.27%6.58M |
| -Changes in other current assets | ---- | --0 | ---- | ---- | ---- | ---3K | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -27.63%-194K | -65.06%-265.75K | -45.39%-221K | -35.39%-161K | -80.48%-54K | -63.33%-49K | 413.33%94K | -424.14%-152K | 20.26%-118.92K | -2.71%-29.92K |
| Interest received (cash flow from operating activities) | 0 | 0.88%44.39K | 51.72%44K | 1,422.49%44K | -47.09%1K | 9K | 400.00%5K | 29K | -65.20%2.89K | -17.97%1.89K |
| Tax refund paid | 83.33%-6K | 15.33%34.6K | 0 | 30K | 45.61%83K | 69.23%-24K | -79.41%7K | -176.92%-36K | 0 | 206.51%57K |
| Other operating cash inflow (outflow) | 0 | 0 | -1,100.00%-72K | -246.14%-73K | -246.14%-73K | 0 | 6K | -6K | 238.73%49.95K | 238.73%49.95K |
| Operating cash flow | 99.97%-6K | 6.59%-22.12M | -22.62%-23.72M | -904.00%-23.68M | -39.72%3.18M | -634.69%-2.88M | -542.66%-4.64M | -1,483.31%-19.35M | 182.20%2.95M | 2,304.92%5.28M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 22.73%-17K | -24.29%-6.42M | -23,381.82%-5.17M | -40,086.70%-5.17M | -75,224.41%-3.66M | -74,900.00%-1.5M | 425.00%13K | -1,000.00%-22K | 90.36%-12.86K | 97.38%-4.86K |
| Net intangibles purchase and sale | ---4K | -16.67%-350K | ---300K | ---300K | ---200K | ---- | ---- | ---- | --0 | --0 |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --4 | ---- |
| Net investment product transactions | --0 | -0.22%19.96M | 486.68%20M | 201.16%20M | 102.79%553K | 16,968.97%4.95M | 1,867.30%19.67M | -417.30%-5.17M | -956.06%-19.77M | -1,189.35%-19.8M |
| Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Investing cash flow | 99.60%-21K | -9.28%13.19M | 379.83%14.54M | 173.47%14.54M | 83.32%-3.3M | 12,307.41%3.35M | 1,876.51%19.69M | -418.46%-5.2M | -1,040.62%-19.79M | -1,350.82%-19.81M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 130.76%458K | -25.51%-115.47K | 92.61%-110K | -42.51%-92K | 44.72%-18K | ---15K | 9,037.50%1.43M | -9,206.25%-1.49M | 90.32%-64.56K | -1,118.11%-32.56K |
| Net common stock issuance | ---- | --0 | --0 | --0 | --0 | --0 | ---25.46M | 1,144.33%25.46M | --25.46M | --23.41M |
| Increase or decrease of lease financing | -56.70%-152K | -103.38%-355.91K | -261.86%-351K | -182.03%-175K | -83.57%-57K | ---51K | 287.50%30K | -546.67%-97K | -160.45%-62.05K | -96.22%-31.05K |
| Financing cash flow | -98.72%306K | -76.55%-471.38K | -101.93%-461K | -101.05%-267K | -100.32%-75K | ---66K | -74,896.88%-24M | 1,084.76%23.87M | 3,768.02%25.33M | 185,030.43%23.35M |
| Net cash flow | ||||||||||
| Beginning cash position | -153.62%-304K | 0.00%9.06M | 1,497.71%9.06M | 1,497.84%9.06M | -321.21%-146K | -103.68%-16K | -123.32%-45K | 0.00%567K | -79.50%566.95K | -88.19%66K |
| Current changes in cash | 141.64%279K | 0.07%-9.41M | -1,340.00%-9.65M | -210.86%-9.41M | -102.21%-195K | 210.68%404K | -3,799.59%-8.95M | -220.57%-670K | 491.22%8.49M | 562.78%8.82M |
| Effect of exchange rate changes | 75.86%102K | 71.68%44.64K | 105.17%119K | 19,017.65%26K | -92.91%12K | 450.00%14K | ---58K | 135.15%58K | 100.49%136 | 1,325.98%169.14K |
| End cash Position | 271.11%77K | 7.61%-303.95K | -944.44%-470K | -103.63%-329K | -103.63%-329K | -321.21%-146K | -103.68%-16K | -123.32%-45K | 1,497.84%9.06M | 1,497.84%9.06M |
| Free cash flow | 99.86%-27K | 0.88%-28.89M | -50.70%-29.19M | -1,093.89%-29.15M | -112.75%-673K | -1,037.06%-4.48M | -537.33%-4.63M | -1,482.52%-19.37M | 176.05%2.93M | 1,203.10%5.28M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.