HK Stock MarketDetailed Quotes

TEAMWAY INTL GP (01239)

Watchlist
  • 0.415
  • 0.0000.00%
Market Closed May 21 14:32 CST
180.12MMarket Cap-5.00P/E (TTM)

TEAMWAY INTL GP (01239) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
64.67%-38.25M
----
-53.89%-108.27M
----
-40.29%-70.35M
----
-21.02%-50.15M
----
-17.64%-41.44M
----
Profit adjustment
Interest (income) - adjustment
-20.00%-162K
----
70.72%-135K
----
-46.82%-461K
----
-582.61%-314K
----
43.21%-46K
----
Impairment and provisions:
-66.18%8.87M
----
15,334.71%26.24M
----
-78.86%170K
----
187.49%804K
----
-136.94%-919K
----
-Impairment of property, plant and equipment (reversal)
-68.71%6.93M
----
--22.13M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
-73.27%498K
----
--1.86M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-198.86%-870K
----
433.33%880K
----
-63.33%165K
----
147.67%450K
----
-137.94%-944K
----
-Other impairments and provisions
69.71%2.32M
----
27,240.00%1.37M
----
-98.59%5K
----
1,316.00%354K
----
--25K
----
Revaluation surplus:
59.54%1.66M
----
-34.57%1.04M
----
--1.59M
----
----
----
86.85%-1.41M
----
-Fair value of investment properties (increase)
59.54%1.66M
----
-34.57%1.04M
----
--1.59M
----
----
----
87.41%-1.34M
----
-Other fair value changes
----
----
----
----
----
----
----
----
1.45%-68K
----
Asset sale loss (gain):
-2,172.65%-5.08M
----
-68.35%245K
----
327.62%774K
----
105.62%181K
----
-520.21%-3.22M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---3.24M
----
-Loss (gain) on sale of property, machinery and equipment
-2,172.65%-5.08M
----
-68.35%245K
----
327.62%774K
----
964.71%181K
----
-97.78%17K
----
Depreciation and amortization:
-47.55%4.9M
----
37.42%9.34M
----
-15.32%6.8M
----
-21.12%8.02M
----
-16.60%10.17M
----
Financial expense
2.66%6.41M
----
3.21%6.24M
----
-84.65%6.05M
----
8.58%39.39M
----
-8.20%36.27M
----
Special items
--2K
----
----
----
----
----
----
----
---123K
----
Operating profit before the change of operating capital
66.85%-21.64M
----
-17.79%-65.3M
----
-2,581.86%-55.43M
----
-189.09%-2.07M
----
-108.00%-715K
----
Change of operating capital
Inventory (increase) decrease
8.75%6.22M
----
139.62%5.72M
----
-592.30%-14.44M
----
137.00%2.93M
----
-249.82%-7.93M
----
Accounts receivable (increase)decrease
8.89%56.51M
----
2.51%51.9M
----
339.59%50.63M
----
-243.97%-21.13M
----
188.24%14.68M
----
Accounts payable increase (decrease)
-246.89%-40.66M
----
314.91%27.68M
----
-331.35%-12.88M
----
-58.14%5.57M
----
184.43%13.3M
----
prepayments (increase)decrease
92.68%-787K
----
-58.65%-10.75M
----
-555.24%-6.77M
----
189.37%1.49M
----
-257.22%-1.67M
----
Special items for working capital changes
--107K
----
----
----
----
----
----
----
----
----
Cash  from business operations
-102.65%-245K
----
123.78%9.25M
----
-194.53%-38.9M
----
-174.77%-13.21M
----
431.02%17.67M
----
Other taxs
7.89%-35K
----
-35.71%-38K
----
94.34%-28K
----
86.71%-495K
----
-130.30%-3.72M
----
Interest paid - operating
72.52%-529K
----
-25.65%-1.93M
----
-98.45%-1.53M
----
-15.05%-772K
----
28.92%-671K
----
Special items of business
----
-532.70%-5.94M
----
105.44%1.37M
----
-469.38%-25.22M
----
-172.69%-4.43M
----
-63.37%6.09M
Net cash from operations
-111.10%-809K
-532.70%-5.94M
118.01%7.29M
105.44%1.37M
-179.52%-40.46M
-469.38%-25.22M
-209.07%-14.48M
-172.69%-4.43M
1,632.64%13.27M
-63.37%6.09M
Cash flow from investment activities
Interest received - investment
-95.41%9K
----
-57.48%196K
----
79.38%461K
----
458.70%257K
----
-43.21%46K
----
Loan receivable (increase) decrease
-149.78%-1.35M
----
--2.71M
----
----
----
---2.58M
----
----
----
Sale of fixed assets
9,608.76%18.84M
----
-91.35%194K
----
663.27%2.24M
----
-80.62%294K
----
1,684.71%1.52M
----
Purchase of fixed assets
48.46%-8.84M
----
10.91%-17.16M
----
-269.23%-19.26M
----
13.73%-5.22M
----
1.58%-6.05M
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
--29.87M
----
Acquisition of subsidiaries
--1.13M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
-20.30%18.07M
----
Cash on investment
----
----
----
----
----
----
----
----
34.96%-16M
----
Other items in the investment business
----
-2.74%-8.35M
----
43.35%-8.13M
----
-289.28%-14.35M
----
-111.76%-3.69M
----
1,097.10%31.34M
Net cash from investment operations
169.57%9.78M
-2.74%-8.35M
15.08%-14.06M
43.35%-8.13M
-128.58%-16.55M
-289.28%-14.35M
-126.38%-7.24M
-111.76%-3.69M
375.76%27.46M
1,097.10%31.34M
Net cash before financing
232.55%8.97M
-111.58%-14.29M
88.13%-6.77M
82.93%-6.76M
-162.54%-57.02M
-387.58%-39.57M
-153.32%-21.72M
-121.68%-8.12M
543.14%40.73M
177.46%37.43M
Cash flow from financing activities
New borrowing
-82.61%10.06M
----
60.66%57.84M
----
260.00%36M
----
0.00%10M
----
-59.49%10M
----
Refund
24.07%-24.06M
----
-143.75%-31.69M
----
-3.36%-13M
----
17.56%-12.58M
----
79.90%-15.26M
----
Issuing shares
----
----
38.18%14.6M
----
--10.57M
----
----
----
----
----
Interest paid - financing
-80.12%-2.77M
----
-24.72%-1.54M
----
-367.42%-1.23M
----
8.01%-264K
----
-18.60%-287K
----
Absorb investment income
----
----
-95.00%420K
----
--8.4M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
---1.02M
----
----
----
----
----
----
----
Other items of the financing business
----
-225.42%-6.13M
----
-86.28%4.89M
----
549.02%35.64M
----
-50.06%-7.94M
----
79.77%-5.29M
Net cash from financing operations
-150.53%-18.34M
-225.42%-6.13M
-7.74%36.29M
-86.28%4.89M
1,223.24%39.34M
549.02%35.64M
58.50%-3.5M
-50.06%-7.94M
14.27%-8.44M
79.77%-5.29M
Effect of rate
17.30%-7.35M
-282.06%-2.91M
-339.84%-8.89M
30.19%1.6M
-36.24%3.71M
-44.89%1.23M
266.11%5.81M
328.48%2.23M
6.79%-3.5M
-175.54%-976K
Net Cash
-131.73%-9.37M
-995.17%-20.43M
266.97%29.52M
52.47%-1.87M
29.89%-17.68M
75.56%-3.92M
-178.10%-25.22M
-149.94%-16.05M
269.63%32.29M
353.95%32.14M
Begining period cash
106.96%39.92M
106.96%39.92M
-42.01%19.29M
-42.01%19.29M
-36.84%33.27M
-36.84%33.27M
120.56%52.67M
120.56%52.67M
-48.83%23.88M
-48.83%23.88M
Cash at the end
-41.88%23.2M
-12.83%16.58M
106.96%39.92M
-37.77%19.03M
-42.01%19.29M
-21.31%30.57M
-36.84%33.27M
-29.43%38.85M
120.56%52.67M
55.91%55.05M
Cash balance analysis
Cash and bank balance
-41.88%23.2M
-12.83%16.58M
106.96%39.92M
-37.77%19.03M
-42.01%19.29M
-21.31%30.57M
-36.84%33.27M
-29.43%38.85M
120.56%52.67M
55.91%55.05M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Shanghui Baicheng Certified Public Accountants LLP
--
Chengfeng Certified Public Accountants Co., Ltd.
--
Chengfeng Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 64.67%-38.25M-----53.89%-108.27M-----40.29%-70.35M-----21.02%-50.15M-----17.64%-41.44M----
Profit adjustment
Interest (income) - adjustment -20.00%-162K----70.72%-135K-----46.82%-461K-----582.61%-314K----43.21%-46K----
Impairment and provisions: -66.18%8.87M----15,334.71%26.24M-----78.86%170K----187.49%804K-----136.94%-919K----
-Impairment of property, plant and equipment (reversal) -68.71%6.93M------22.13M----------------------------
-Impairmen of inventory (reversal) -73.27%498K------1.86M----------------------------
-Impairment of trade receivables (reversal) -198.86%-870K----433.33%880K-----63.33%165K----147.67%450K-----137.94%-944K----
-Other impairments and provisions 69.71%2.32M----27,240.00%1.37M-----98.59%5K----1,316.00%354K------25K----
Revaluation surplus: 59.54%1.66M-----34.57%1.04M------1.59M------------86.85%-1.41M----
-Fair value of investment properties (increase) 59.54%1.66M-----34.57%1.04M------1.59M------------87.41%-1.34M----
-Other fair value changes --------------------------------1.45%-68K----
Asset sale loss (gain): -2,172.65%-5.08M-----68.35%245K----327.62%774K----105.62%181K-----520.21%-3.22M----
-Loss (gain) from sale of subsidiary company -----------------------------------3.24M----
-Loss (gain) on sale of property, machinery and equipment -2,172.65%-5.08M-----68.35%245K----327.62%774K----964.71%181K-----97.78%17K----
Depreciation and amortization: -47.55%4.9M----37.42%9.34M-----15.32%6.8M-----21.12%8.02M-----16.60%10.17M----
Financial expense 2.66%6.41M----3.21%6.24M-----84.65%6.05M----8.58%39.39M-----8.20%36.27M----
Special items --2K-------------------------------123K----
Operating profit before the change of operating capital 66.85%-21.64M-----17.79%-65.3M-----2,581.86%-55.43M-----189.09%-2.07M-----108.00%-715K----
Change of operating capital
Inventory (increase) decrease 8.75%6.22M----139.62%5.72M-----592.30%-14.44M----137.00%2.93M-----249.82%-7.93M----
Accounts receivable (increase)decrease 8.89%56.51M----2.51%51.9M----339.59%50.63M-----243.97%-21.13M----188.24%14.68M----
Accounts payable increase (decrease) -246.89%-40.66M----314.91%27.68M-----331.35%-12.88M-----58.14%5.57M----184.43%13.3M----
prepayments (increase)decrease 92.68%-787K-----58.65%-10.75M-----555.24%-6.77M----189.37%1.49M-----257.22%-1.67M----
Special items for working capital changes --107K------------------------------------
Cash  from business operations -102.65%-245K----123.78%9.25M-----194.53%-38.9M-----174.77%-13.21M----431.02%17.67M----
Other taxs 7.89%-35K-----35.71%-38K----94.34%-28K----86.71%-495K-----130.30%-3.72M----
Interest paid - operating 72.52%-529K-----25.65%-1.93M-----98.45%-1.53M-----15.05%-772K----28.92%-671K----
Special items of business -----532.70%-5.94M----105.44%1.37M-----469.38%-25.22M-----172.69%-4.43M-----63.37%6.09M
Net cash from operations -111.10%-809K-532.70%-5.94M118.01%7.29M105.44%1.37M-179.52%-40.46M-469.38%-25.22M-209.07%-14.48M-172.69%-4.43M1,632.64%13.27M-63.37%6.09M
Cash flow from investment activities
Interest received - investment -95.41%9K-----57.48%196K----79.38%461K----458.70%257K-----43.21%46K----
Loan receivable (increase) decrease -149.78%-1.35M------2.71M---------------2.58M------------
Sale of fixed assets 9,608.76%18.84M-----91.35%194K----663.27%2.24M-----80.62%294K----1,684.71%1.52M----
Purchase of fixed assets 48.46%-8.84M----10.91%-17.16M-----269.23%-19.26M----13.73%-5.22M----1.58%-6.05M----
Sale of subsidiaries ----------------------------------29.87M----
Acquisition of subsidiaries --1.13M------------------------------------
Recovery of cash from investments ---------------------------------20.30%18.07M----
Cash on investment --------------------------------34.96%-16M----
Other items in the investment business -----2.74%-8.35M----43.35%-8.13M-----289.28%-14.35M-----111.76%-3.69M----1,097.10%31.34M
Net cash from investment operations 169.57%9.78M-2.74%-8.35M15.08%-14.06M43.35%-8.13M-128.58%-16.55M-289.28%-14.35M-126.38%-7.24M-111.76%-3.69M375.76%27.46M1,097.10%31.34M
Net cash before financing 232.55%8.97M-111.58%-14.29M88.13%-6.77M82.93%-6.76M-162.54%-57.02M-387.58%-39.57M-153.32%-21.72M-121.68%-8.12M543.14%40.73M177.46%37.43M
Cash flow from financing activities
New borrowing -82.61%10.06M----60.66%57.84M----260.00%36M----0.00%10M-----59.49%10M----
Refund 24.07%-24.06M-----143.75%-31.69M-----3.36%-13M----17.56%-12.58M----79.90%-15.26M----
Issuing shares --------38.18%14.6M------10.57M--------------------
Interest paid - financing -80.12%-2.77M-----24.72%-1.54M-----367.42%-1.23M----8.01%-264K-----18.60%-287K----
Absorb investment income ---------95.00%420K------8.4M--------------------
Issuance expenses and redemption of securities expenses -----------1.02M----------------------------
Other items of the financing business -----225.42%-6.13M-----86.28%4.89M----549.02%35.64M-----50.06%-7.94M----79.77%-5.29M
Net cash from financing operations -150.53%-18.34M-225.42%-6.13M-7.74%36.29M-86.28%4.89M1,223.24%39.34M549.02%35.64M58.50%-3.5M-50.06%-7.94M14.27%-8.44M79.77%-5.29M
Effect of rate 17.30%-7.35M-282.06%-2.91M-339.84%-8.89M30.19%1.6M-36.24%3.71M-44.89%1.23M266.11%5.81M328.48%2.23M6.79%-3.5M-175.54%-976K
Net Cash -131.73%-9.37M-995.17%-20.43M266.97%29.52M52.47%-1.87M29.89%-17.68M75.56%-3.92M-178.10%-25.22M-149.94%-16.05M269.63%32.29M353.95%32.14M
Begining period cash 106.96%39.92M106.96%39.92M-42.01%19.29M-42.01%19.29M-36.84%33.27M-36.84%33.27M120.56%52.67M120.56%52.67M-48.83%23.88M-48.83%23.88M
Cash at the end -41.88%23.2M-12.83%16.58M106.96%39.92M-37.77%19.03M-42.01%19.29M-21.31%30.57M-36.84%33.27M-29.43%38.85M120.56%52.67M55.91%55.05M
Cash balance analysis
Cash and bank balance -41.88%23.2M-12.83%16.58M106.96%39.92M-37.77%19.03M-42.01%19.29M-21.31%30.57M-36.84%33.27M-29.43%38.85M120.56%52.67M55.91%55.05M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Shanghui Baicheng Certified Public Accountants LLP--Chengfeng Certified Public Accountants Co., Ltd.--Chengfeng Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More