HK Stock MarketDetailed Quotes

3D MEDICINES (01244)

Watchlist
  • 3.200
  • -0.260-7.51%
Not Open May 21 15:59 CST
826.17MMarket Cap-4.20P/E (TTM)

3D MEDICINES (01244) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
7.24%-184.94M
18.75%-92.69M
64.55%-199.38M
40.03%-114.07M
46.54%-562.47M
41.21%-190.2M
28.03%-1.05B
---323.55M
-130.07%-1.46B
-98.29%-635.38M
Profit adjustment
Interest (income) - adjustment
49.04%-5.57M
38.86%-3.76M
-67.25%-10.92M
-117.75%-6.15M
9.42%-6.53M
-10.41%-2.82M
-31.04%-7.21M
---2.56M
-241.74%-5.5M
-1,025.87%-1.61M
Investment loss (gain)
-3.13%-15.3M
-0.44%-7.08M
-14.71%-14.84M
-16.43%-7.05M
-577.58%-12.94M
-957.07%-6.06M
-350.24%-1.91M
---573K
-171.79%-424K
-609.09%-156K
Impairment and provisions:
-54.13%4.61M
-39.15%2.9M
1,301.55%10.06M
1,622.38%4.77M
-171.23%-837K
174.26%277K
803.85%1.18M
--101K
--130K
----
-Other impairments and provisions
-54.13%4.61M
-39.15%2.9M
1,301.55%10.06M
1,622.38%4.77M
-171.23%-837K
174.26%277K
803.85%1.18M
--101K
--130K
----
Revaluation surplus:
95.08%-439K
38.38%-2.17M
-20.80%-8.91M
-92.88%-3.52M
-101.12%-7.38M
-101.27%-1.83M
-31.17%657M
--143.5M
199.02%954.56M
24,102.58%319.23M
-Other fair value changes
95.08%-439K
38.38%-2.17M
-20.80%-8.91M
-92.88%-3.52M
-101.12%-7.38M
-101.27%-1.83M
-31.17%657M
--143.5M
199.02%954.56M
24,102.58%319.23M
Asset sale loss (gain):
110.00%1K
--1K
---10K
----
----
----
----
----
47,850.00%959K
-33.33%2K
-Loss (gain) on sale of property, machinery and equipment
110.00%1K
--1K
---10K
----
----
----
----
----
47,850.00%959K
-33.33%2K
Depreciation and amortization:
-39.95%15.16M
-50.58%7.68M
-0.82%25.25M
8.28%15.54M
17.88%25.46M
31.86%14.35M
71.55%21.6M
--10.88M
273.51%12.59M
44.49%3.37M
-Amortization of intangible assets
-0.98%101K
-1.96%50K
0.99%102K
0.00%51K
0.00%101K
0.00%51K
20.24%101K
--51K
--84K
----
Financial expense
-44.98%5.23M
-34.76%3.3M
22.27%9.5M
25.23%5.06M
149.66%7.77M
329.19%4.04M
103.73%3.11M
--942K
-81.04%1.53M
-47.01%8.06M
Exchange Loss (gain)
181.48%7.31M
203.79%3.61M
-451.45%-8.98M
57.44%-3.48M
107.33%2.55M
62.23%-8.18M
-1,042.42%-34.86M
---21.65M
-37.59%3.7M
908.59%5.93M
Special items
-25.01%24.81M
33.61%20.48M
-88.93%33.08M
-85.90%15.33M
110.99%298.96M
70.51%108.75M
-9.80%141.69M
--63.78M
37,659.62%157.08M
-98.40%416K
Operating profit before the change of operating capital
9.70%-149.12M
27.63%-67.72M
35.34%-165.14M
-14.57%-93.57M
5.91%-255.4M
36.76%-81.66M
19.51%-271.43M
---129.13M
-12.35%-337.2M
-8.59%-300.14M
Change of operating capital
Inventory (increase) decrease
-0.18%552K
178.95%2.7M
116.19%553K
48.59%-3.42M
-188.76%-3.42M
-310.36%-6.65M
-9,000.00%-1.18M
---1.62M
---13K
----
Accounts receivable (increase)decrease
164.05%27.32M
-48.74%-48.05M
-158.67%-42.66M
41.17%-32.3M
656.57%72.71M
-25.62%-54.91M
79.83%-13.06M
---43.71M
-21,705.39%-64.76M
-371.43%-297K
Accounts payable increase (decrease)
-253.20%-36M
447.34%72.12M
337.10%23.5M
-28.95%-20.76M
-110.27%-9.91M
-121.52%-16.1M
184.65%96.52M
--74.83M
870.44%33.91M
-109.61%-4.4M
prepayments (increase)decrease
62.17%-1.9M
165.97%2.84M
-114.75%-5.03M
30.01%-4.31M
133.77%34.12M
-345.32%-6.16M
-2,478.18%-101.04M
--2.51M
-122.73%-3.92M
1,775.70%17.24M
Cash  from business operations
15.69%-159.16M
75.31%-38.11M
-16.60%-188.78M
6.72%-154.36M
44.21%-161.9M
-70.39%-165.48M
21.99%-290.2M
---97.12M
-29.34%-371.99M
-24.12%-287.6M
Other taxs
---78K
-41.82%-78K
----
---55K
----
----
----
----
----
----
Special items of business
99.89%-23K
-563.72%-167.6M
-224.63%-21.8M
-857.60%-25.25M
53.21%17.49M
-122.79%-2.64M
324.19%11.42M
--11.57M
-154.95%-5.09M
196.57%9.27M
Net cash from operations
24.37%-159.26M
-14.54%-205.79M
-45.82%-210.58M
-6.87%-179.67M
48.20%-144.41M
-96.51%-168.12M
26.07%-278.78M
---85.55M
-35.48%-377.08M
-15.34%-278.33M
Cash flow from investment activities
Interest received - investment
-44.67%5.99M
-40.01%3.68M
68.34%10.82M
13.83%6.13M
-9.05%6.43M
66.49%5.39M
28.93%7.07M
--3.24M
240.50%5.48M
1,025.87%1.61M
Loan receivable (increase) decrease
----
----
----
----
----
----
77.34%-997K
----
---4.4M
--0
Decrease in deposits (increase)
----
----
----
----
----
----
--0
---201.34M
200.00%6M
---6M
Sale of fixed assets
----
----
--31K
----
----
----
----
----
----
--4K
Purchase of fixed assets
99.95%-24K
99.95%-24K
-617.22%-45.36M
-724.61%-45.93M
88.28%-6.32M
69.03%-5.57M
-23.04%-53.98M
---17.99M
-293.58%-43.87M
-21,336.54%-11.15M
Purchase of intangible assets
----
----
----
----
----
----
----
----
---12.51M
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
---11.12M
Recovery of cash from investments
-79.39%70.57M
----
43.61%342.46M
-32.14%102.82M
-10.28%238.46M
51.52%151.52M
427.08%265.77M
--100M
717.11%50.42M
-69.18%6.17M
Cash on investment
----
----
-41.08%-230M
71.60%-50M
64.56%-163.02M
-76.06%-176.06M
-359.97%-459.97M
---100M
---100M
----
Other items in the investment business
-63.33%-98M
---98M
77.20%-60M
----
---263.12M
----
----
----
----
----
Net cash from investment operations
-219.57%-21.47M
-824.46%-94.35M
109.57%17.95M
152.66%13.02M
22.52%-187.58M
88.56%-24.73M
-144.87%-242.11M
---216.1M
-382.77%-98.87M
-245.11%-20.48M
Net cash before financing
6.18%-180.72M
-80.10%-300.13M
41.98%-192.63M
13.59%-166.64M
36.26%-331.99M
36.07%-192.84M
-9.44%-520.89M
---301.65M
-59.28%-475.95M
-31.52%-298.81M
Cash flow from financing activities
New borrowing
-53.53%121.46M
-98.92%1.46M
7.73%261.35M
5.78%134.98M
62.78%242.6M
607.08%127.6M
--149.04M
--18.05M
----
-98.45%3.52M
Refund
24.45%-210.82M
45.15%-76.79M
-86.77%-279.07M
-166.71%-140M
-680.71%-149.42M
---52.49M
-443.41%-19.14M
----
97.43%-3.52M
58.97%-136.9M
Issuing shares
--1.24M
--504K
----
----
-30.43%219.22M
1,157.76%8.99M
-80.55%315.13M
--715K
106.73%1.62B
98.27%783.82M
Interest paid - financing
----
----
----
----
----
-316.38%-3.86M
-25.00%-1.91M
---928K
91.29%-1.53M
-144.36%-17.53M
Absorb investment income
----
----
----
----
--20M
----
----
----
--332.78M
----
Issuance expenses and redemption of securities expenses
----
----
96.07%-265K
81.09%-160K
70.13%-6.75M
21.88%-846K
97.92%-22.59M
---1.08M
-3,423.90%-1.09B
---30.84M
Other items of the financing business
207.67%1.87M
--1.87M
-945.85%-1.73M
----
-64.53%205K
102.97%205K
104.96%578K
--101K
-277.89%-11.64M
--6.55M
Net cash from financing operations
-171.05%-91.94M
-514.85%-75.58M
-111.14%-33.92M
-116.11%-12.29M
-25.44%304.51M
584.39%76.28M
-51.38%408.41M
--11.15M
38.31%840.08M
116.29%607.39M
Effect of rate
-132.25%-1.42M
-111.20%-130K
257.55%4.39M
-67.87%1.16M
-107.98%-2.79M
-83.81%3.61M
954.07%34.91M
--22.32M
36.86%-4.09M
-794.53%-6.47M
Net Cash
-20.36%-272.66M
-109.97%-375.71M
-724.37%-226.55M
-53.51%-178.94M
75.57%-27.48M
59.88%-116.56M
-130.89%-112.47M
---290.5M
18.00%364.13M
475.38%308.58M
Begining period cash
-33.33%444.32M
-33.33%444.32M
-4.34%666.47M
-4.34%666.47M
-10.02%696.74M
-10.02%696.74M
86.91%774.31M
--774.31M
269.36%414.26M
94.74%112.16M
Cash at the end
-61.69%170.24M
-85.99%68.48M
-33.33%444.32M
-16.29%488.7M
-4.34%666.47M
15.35%583.79M
-10.02%696.74M
--506.12M
86.91%774.31M
269.36%414.26M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
Modern Ancheng Certified Public Accountants Co., Ltd.
--
Modern Ancheng Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 7.24%-184.94M18.75%-92.69M64.55%-199.38M40.03%-114.07M46.54%-562.47M41.21%-190.2M28.03%-1.05B---323.55M-130.07%-1.46B-98.29%-635.38M
Profit adjustment
Interest (income) - adjustment 49.04%-5.57M38.86%-3.76M-67.25%-10.92M-117.75%-6.15M9.42%-6.53M-10.41%-2.82M-31.04%-7.21M---2.56M-241.74%-5.5M-1,025.87%-1.61M
Investment loss (gain) -3.13%-15.3M-0.44%-7.08M-14.71%-14.84M-16.43%-7.05M-577.58%-12.94M-957.07%-6.06M-350.24%-1.91M---573K-171.79%-424K-609.09%-156K
Impairment and provisions: -54.13%4.61M-39.15%2.9M1,301.55%10.06M1,622.38%4.77M-171.23%-837K174.26%277K803.85%1.18M--101K--130K----
-Other impairments and provisions -54.13%4.61M-39.15%2.9M1,301.55%10.06M1,622.38%4.77M-171.23%-837K174.26%277K803.85%1.18M--101K--130K----
Revaluation surplus: 95.08%-439K38.38%-2.17M-20.80%-8.91M-92.88%-3.52M-101.12%-7.38M-101.27%-1.83M-31.17%657M--143.5M199.02%954.56M24,102.58%319.23M
-Other fair value changes 95.08%-439K38.38%-2.17M-20.80%-8.91M-92.88%-3.52M-101.12%-7.38M-101.27%-1.83M-31.17%657M--143.5M199.02%954.56M24,102.58%319.23M
Asset sale loss (gain): 110.00%1K--1K---10K--------------------47,850.00%959K-33.33%2K
-Loss (gain) on sale of property, machinery and equipment 110.00%1K--1K---10K--------------------47,850.00%959K-33.33%2K
Depreciation and amortization: -39.95%15.16M-50.58%7.68M-0.82%25.25M8.28%15.54M17.88%25.46M31.86%14.35M71.55%21.6M--10.88M273.51%12.59M44.49%3.37M
-Amortization of intangible assets -0.98%101K-1.96%50K0.99%102K0.00%51K0.00%101K0.00%51K20.24%101K--51K--84K----
Financial expense -44.98%5.23M-34.76%3.3M22.27%9.5M25.23%5.06M149.66%7.77M329.19%4.04M103.73%3.11M--942K-81.04%1.53M-47.01%8.06M
Exchange Loss (gain) 181.48%7.31M203.79%3.61M-451.45%-8.98M57.44%-3.48M107.33%2.55M62.23%-8.18M-1,042.42%-34.86M---21.65M-37.59%3.7M908.59%5.93M
Special items -25.01%24.81M33.61%20.48M-88.93%33.08M-85.90%15.33M110.99%298.96M70.51%108.75M-9.80%141.69M--63.78M37,659.62%157.08M-98.40%416K
Operating profit before the change of operating capital 9.70%-149.12M27.63%-67.72M35.34%-165.14M-14.57%-93.57M5.91%-255.4M36.76%-81.66M19.51%-271.43M---129.13M-12.35%-337.2M-8.59%-300.14M
Change of operating capital
Inventory (increase) decrease -0.18%552K178.95%2.7M116.19%553K48.59%-3.42M-188.76%-3.42M-310.36%-6.65M-9,000.00%-1.18M---1.62M---13K----
Accounts receivable (increase)decrease 164.05%27.32M-48.74%-48.05M-158.67%-42.66M41.17%-32.3M656.57%72.71M-25.62%-54.91M79.83%-13.06M---43.71M-21,705.39%-64.76M-371.43%-297K
Accounts payable increase (decrease) -253.20%-36M447.34%72.12M337.10%23.5M-28.95%-20.76M-110.27%-9.91M-121.52%-16.1M184.65%96.52M--74.83M870.44%33.91M-109.61%-4.4M
prepayments (increase)decrease 62.17%-1.9M165.97%2.84M-114.75%-5.03M30.01%-4.31M133.77%34.12M-345.32%-6.16M-2,478.18%-101.04M--2.51M-122.73%-3.92M1,775.70%17.24M
Cash  from business operations 15.69%-159.16M75.31%-38.11M-16.60%-188.78M6.72%-154.36M44.21%-161.9M-70.39%-165.48M21.99%-290.2M---97.12M-29.34%-371.99M-24.12%-287.6M
Other taxs ---78K-41.82%-78K-------55K------------------------
Special items of business 99.89%-23K-563.72%-167.6M-224.63%-21.8M-857.60%-25.25M53.21%17.49M-122.79%-2.64M324.19%11.42M--11.57M-154.95%-5.09M196.57%9.27M
Net cash from operations 24.37%-159.26M-14.54%-205.79M-45.82%-210.58M-6.87%-179.67M48.20%-144.41M-96.51%-168.12M26.07%-278.78M---85.55M-35.48%-377.08M-15.34%-278.33M
Cash flow from investment activities
Interest received - investment -44.67%5.99M-40.01%3.68M68.34%10.82M13.83%6.13M-9.05%6.43M66.49%5.39M28.93%7.07M--3.24M240.50%5.48M1,025.87%1.61M
Loan receivable (increase) decrease ------------------------77.34%-997K-------4.4M--0
Decrease in deposits (increase) --------------------------0---201.34M200.00%6M---6M
Sale of fixed assets ----------31K--------------------------4K
Purchase of fixed assets 99.95%-24K99.95%-24K-617.22%-45.36M-724.61%-45.93M88.28%-6.32M69.03%-5.57M-23.04%-53.98M---17.99M-293.58%-43.87M-21,336.54%-11.15M
Purchase of intangible assets -----------------------------------12.51M----
Acquisition of subsidiaries ---------------------------------------11.12M
Recovery of cash from investments -79.39%70.57M----43.61%342.46M-32.14%102.82M-10.28%238.46M51.52%151.52M427.08%265.77M--100M717.11%50.42M-69.18%6.17M
Cash on investment ---------41.08%-230M71.60%-50M64.56%-163.02M-76.06%-176.06M-359.97%-459.97M---100M---100M----
Other items in the investment business -63.33%-98M---98M77.20%-60M-------263.12M--------------------
Net cash from investment operations -219.57%-21.47M-824.46%-94.35M109.57%17.95M152.66%13.02M22.52%-187.58M88.56%-24.73M-144.87%-242.11M---216.1M-382.77%-98.87M-245.11%-20.48M
Net cash before financing 6.18%-180.72M-80.10%-300.13M41.98%-192.63M13.59%-166.64M36.26%-331.99M36.07%-192.84M-9.44%-520.89M---301.65M-59.28%-475.95M-31.52%-298.81M
Cash flow from financing activities
New borrowing -53.53%121.46M-98.92%1.46M7.73%261.35M5.78%134.98M62.78%242.6M607.08%127.6M--149.04M--18.05M-----98.45%3.52M
Refund 24.45%-210.82M45.15%-76.79M-86.77%-279.07M-166.71%-140M-680.71%-149.42M---52.49M-443.41%-19.14M----97.43%-3.52M58.97%-136.9M
Issuing shares --1.24M--504K---------30.43%219.22M1,157.76%8.99M-80.55%315.13M--715K106.73%1.62B98.27%783.82M
Interest paid - financing ---------------------316.38%-3.86M-25.00%-1.91M---928K91.29%-1.53M-144.36%-17.53M
Absorb investment income ------------------20M--------------332.78M----
Issuance expenses and redemption of securities expenses --------96.07%-265K81.09%-160K70.13%-6.75M21.88%-846K97.92%-22.59M---1.08M-3,423.90%-1.09B---30.84M
Other items of the financing business 207.67%1.87M--1.87M-945.85%-1.73M-----64.53%205K102.97%205K104.96%578K--101K-277.89%-11.64M--6.55M
Net cash from financing operations -171.05%-91.94M-514.85%-75.58M-111.14%-33.92M-116.11%-12.29M-25.44%304.51M584.39%76.28M-51.38%408.41M--11.15M38.31%840.08M116.29%607.39M
Effect of rate -132.25%-1.42M-111.20%-130K257.55%4.39M-67.87%1.16M-107.98%-2.79M-83.81%3.61M954.07%34.91M--22.32M36.86%-4.09M-794.53%-6.47M
Net Cash -20.36%-272.66M-109.97%-375.71M-724.37%-226.55M-53.51%-178.94M75.57%-27.48M59.88%-116.56M-130.89%-112.47M---290.5M18.00%364.13M475.38%308.58M
Begining period cash -33.33%444.32M-33.33%444.32M-4.34%666.47M-4.34%666.47M-10.02%696.74M-10.02%696.74M86.91%774.31M--774.31M269.36%414.26M94.74%112.16M
Cash at the end -61.69%170.24M-85.99%68.48M-33.33%444.32M-16.29%488.7M-4.34%666.47M15.35%583.79M-10.02%696.74M--506.12M86.91%774.31M269.36%414.26M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor Modern Ancheng Certified Public Accountants Co., Ltd.--Modern Ancheng Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More