HK Stock MarketDetailed Quotes

NIRAKU (01245)

Watchlist
  • 0.202
  • -0.008-3.81%
Market Closed Jan 23 15:00 CST
241.56MMarket Cap5.46P/E (TTM)

NIRAKU (01245) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Assets
Current assets
Inventory
12.50%54M
-3.64%53M
-34.25%48M
-17.91%55M
87.18%73M
52.27%67M
-33.90%39M
109.52%44M
-48.25%59M
-47.50%21M
Developing and for sale properties
--1.29B
----
----
----
----
----
----
----
----
----
Accounts receivable
38.95%239M
29.22%199M
29.32%172M
43.93%154M
24.30%133M
44.59%107M
197.22%107M
15.63%74M
-60.87%36M
33.33%64M
Advance deposits and other receivables
8.52%1.07B
20.90%1.05B
-9.29%986M
-11.81%866M
-14.00%1.09B
-10.40%982M
16.82%1.26B
-17.41%1.1B
-10.43%1.08B
29.34%1.33B
Withholding and tax receivable
----
----
----
----
----
--179M
----
----
--267M
--474M
Cash and equivalents
4.61%10.62B
-14.38%10.57B
-8.74%10.15B
18.35%12.35B
-0.36%11.12B
-8.87%10.44B
-0.27%11.16B
-27.99%11.45B
-29.45%11.19B
12.56%15.9B
Fixed time deposit-current assets
3.08%905M
141.74%834M
87.61%878M
-34.66%345M
72.69%468M
118.18%528M
281.69%271M
476.19%242M
-5.33%71M
-94.40%42M
Financial assets at fair value-current assets
----
-2.94%99M
5.15%102M
4.08%102M
1.04%97M
-6.67%98M
-11.11%96M
-0.94%105M
3.85%108M
6.00%106M
Total current assets
14.92%14.18B
-7.68%12.81B
-4.96%12.34B
11.91%13.87B
0.32%12.98B
-4.73%12.4B
0.97%12.94B
-27.46%13.01B
-26.64%12.82B
11.47%17.94B
Non-current assets
Property, plant and equipment
1.34%18.02B
1.54%17.72B
2.05%17.78B
3.28%17.45B
2.01%17.43B
-4.82%16.9B
-5.64%17.08B
-4.45%17.75B
-17.16%18.1B
-16.52%18.58B
Investment property
9.37%1.45B
120.21%1.47B
94.42%1.32B
-3.33%668M
-3.13%681M
-3.22%691M
-3.17%703M
-3.12%714M
17.10%726M
16.98%737M
Advance payment
2.18%4.27B
1.45%4.21B
-6.43%4.17B
-6.28%4.15B
4.69%4.46B
2.48%4.43B
-2.20%4.26B
-4.97%4.32B
-9.72%4.36B
-11.21%4.55B
Intangible assets
-20.74%214M
-17.19%236M
-14.83%270M
-11.49%285M
-13.39%317M
-10.80%322M
-72.54%366M
-74.21%361M
-14.66%1.33B
-12.55%1.4B
Deferred tax assets
1.62%5.09B
1.31%5.11B
-8.76%5.01B
-6.78%5.05B
0.96%5.49B
1.37%5.42B
-5.59%5.44B
-7.34%5.34B
105.13%5.76B
104.29%5.77B
Total non-current assets
-3.90%50.3B
-2.01%50.85B
-1.66%52.34B
-2.85%51.89B
-1.85%53.23B
-3.40%53.41B
-6.85%54.23B
-7.16%55.29B
-9.27%58.22B
-8.47%59.55B
Total assets
-0.31%64.48B
-3.20%63.65B
-2.31%64.68B
-0.07%65.76B
-1.43%66.21B
-3.65%65.8B
-5.44%67.17B
-11.86%68.3B
-12.99%71.04B
-4.52%77.49B
Liabilities
Current liabilities
Accounts payable
-14.55%94M
-43.37%111M
-39.23%110M
56.80%196M
63.06%181M
15.74%125M
20.65%111M
0.00%108M
-13.21%92M
-5.26%108M
Tax payable
16.31%492M
70.49%728M
38.69%423M
--427M
-49.67%305M
----
115.66%606M
-53.02%342M
-53.71%281M
-17.46%728M
Other payables and accrued expenses
3.89%5.74B
1.13%5.72B
5.92%5.53B
31.96%5.66B
32.03%5.22B
1.01%4.29B
-1.10%3.95B
2.74%4.24B
21.20%4B
-6.20%4.13B
Bank loans and overdrafts
16.47%5.78B
-5.60%4.84B
2.56%4.96B
15.49%5.13B
12.23%4.84B
-5.55%4.44B
3.68%4.31B
-70.48%4.7B
-48.04%4.16B
392.70%15.93B
Derivative financial instrument-current liabilities
----
----
----
----
0.00%1M
-50.00%1M
-66.67%1M
-33.33%2M
-25.00%3M
-25.00%3M
Financial lease liabilities-current liabilities
5.77%2.81B
7.86%2.81B
-1.67%2.65B
-5.58%2.61B
-4.26%2.7B
6.27%2.76B
8.22%2.82B
-10.56%2.6B
-10.55%2.6B
14.32%2.91B
Total current liabilities
9.05%14.91B
1.41%14.22B
3.28%13.67B
20.67%14.02B
12.22%13.24B
-3.18%11.62B
5.97%11.8B
-49.60%12B
-25.41%11.13B
112.94%23.81B
Net current assets
45.03%-735M
-871.72%-1.41B
-416.22%-1.34B
-118.59%-145M
-122.68%-259M
-23.15%780M
-32.14%1.14B
117.30%1.02B
-33.82%1.68B
-219.44%-5.87B
Total assets less current liabilities
-2.82%49.56B
-4.45%49.44B
-3.71%51B
-4.51%51.74B
-4.34%52.97B
-3.76%54.19B
-7.56%55.37B
4.87%56.3B
-10.21%59.9B
-23.28%53.69B
Non-current liabilities
Long-term bank loan
12.99%5.45B
-5.75%5B
-16.55%4.82B
-8.01%5.3B
-8.74%5.78B
-16.92%5.77B
-15.32%6.33B
840.24%6.94B
-13.71%7.47B
-92.51%738M
Financial lease liabilities-non-current liabilities
-10.30%22.24B
-8.54%23.15B
-3.87%24.79B
-6.12%25.32B
-6.01%25.79B
-3.99%26.97B
-4.91%27.44B
-8.00%28.09B
-9.04%28.86B
-4.69%30.53B
Provision-non-current liabilities
-6.60%2.04B
-4.20%2.05B
-0.46%2.18B
-0.79%2.14B
-1.88%2.19B
-3.83%2.16B
2.90%2.23B
2.37%2.24B
-3.98%2.17B
-3.44%2.19B
Derivative financial instruments-non-current liabilities
----
----
----
-66.67%1M
-60.00%2M
-66.67%3M
-61.54%5M
-43.75%9M
-40.91%13M
-27.27%16M
Total non-current liabilities
-6.51%29.72B
-7.81%30.2B
-5.82%31.79B
-6.11%32.76B
-6.24%33.76B
-6.41%34.89B
-6.51%36.01B
11.36%37.28B
-9.74%38.51B
-24.22%33.48B
Total liabilities
-1.83%44.63B
-5.05%44.42B
-3.26%45.47B
0.58%46.78B
-1.69%47B
-5.62%46.51B
-3.71%47.8B
-13.98%49.28B
-13.80%49.65B
3.48%57.29B
Total assets less total liabilities
3.28%19.84B
1.34%19.24B
0.01%19.21B
-1.62%18.98B
-0.81%19.21B
1.44%19.29B
-9.47%19.37B
-5.86%19.02B
-11.04%21.39B
-21.68%20.21B
Total equity and non-current liabilities
-2.82%49.56B
-4.45%49.44B
-3.71%51B
-4.51%51.74B
-4.34%52.97B
-3.76%54.19B
-7.56%55.37B
4.87%56.3B
-10.21%59.9B
-23.28%53.69B
Equity
Share capital
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
Reserve
3.53%18B
1.42%17.41B
0.44%17.38B
0.79%17.16B
1.29%17.31B
2.39%17.03B
-9.92%17.09B
-6.37%16.63B
-12.07%18.97B
-23.51%17.76B
Shareholders' Equity
3.01%21B
1.21%20.41B
0.38%20.38B
0.67%20.16B
1.10%20.31B
2.03%20.03B
-8.57%20.09B
-5.45%19.63B
-10.59%21.97B
-20.82%20.76B
Non-controlling interest
1.45%-1.16B
0.93%-1.17B
-6.93%-1.17B
-61.04%-1.18B
-52.43%-1.1B
-20.53%-734M
-24.83%-719M
-9.53%-609M
-9.71%-576M
-32.07%-556M
Total equity
3.28%19.84B
1.34%19.24B
0.01%19.21B
-1.62%18.98B
-0.81%19.21B
1.44%19.29B
-9.47%19.37B
-5.86%19.02B
-11.04%21.39B
-21.68%20.21B
Total equity and total liabilities
-0.31%64.48B
-3.20%63.65B
-2.31%64.68B
-0.07%65.76B
-1.43%66.21B
-3.65%65.8B
-5.44%67.17B
-11.86%68.3B
-12.99%71.04B
-4.52%77.49B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers Japan LLC
--
PricewaterhouseCoopers Japan LLC
--
PricewaterhouseCoopers Aarata LLC
--
PricewaterhouseCoopers Aarata LLC
--
PricewaterhouseCoopers Aarata LLC
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Assets
Current assets
Inventory 12.50%54M-3.64%53M-34.25%48M-17.91%55M87.18%73M52.27%67M-33.90%39M109.52%44M-48.25%59M-47.50%21M
Developing and for sale properties --1.29B------------------------------------
Accounts receivable 38.95%239M29.22%199M29.32%172M43.93%154M24.30%133M44.59%107M197.22%107M15.63%74M-60.87%36M33.33%64M
Advance deposits and other receivables 8.52%1.07B20.90%1.05B-9.29%986M-11.81%866M-14.00%1.09B-10.40%982M16.82%1.26B-17.41%1.1B-10.43%1.08B29.34%1.33B
Withholding and tax receivable ----------------------179M----------267M--474M
Cash and equivalents 4.61%10.62B-14.38%10.57B-8.74%10.15B18.35%12.35B-0.36%11.12B-8.87%10.44B-0.27%11.16B-27.99%11.45B-29.45%11.19B12.56%15.9B
Fixed time deposit-current assets 3.08%905M141.74%834M87.61%878M-34.66%345M72.69%468M118.18%528M281.69%271M476.19%242M-5.33%71M-94.40%42M
Financial assets at fair value-current assets -----2.94%99M5.15%102M4.08%102M1.04%97M-6.67%98M-11.11%96M-0.94%105M3.85%108M6.00%106M
Total current assets 14.92%14.18B-7.68%12.81B-4.96%12.34B11.91%13.87B0.32%12.98B-4.73%12.4B0.97%12.94B-27.46%13.01B-26.64%12.82B11.47%17.94B
Non-current assets
Property, plant and equipment 1.34%18.02B1.54%17.72B2.05%17.78B3.28%17.45B2.01%17.43B-4.82%16.9B-5.64%17.08B-4.45%17.75B-17.16%18.1B-16.52%18.58B
Investment property 9.37%1.45B120.21%1.47B94.42%1.32B-3.33%668M-3.13%681M-3.22%691M-3.17%703M-3.12%714M17.10%726M16.98%737M
Advance payment 2.18%4.27B1.45%4.21B-6.43%4.17B-6.28%4.15B4.69%4.46B2.48%4.43B-2.20%4.26B-4.97%4.32B-9.72%4.36B-11.21%4.55B
Intangible assets -20.74%214M-17.19%236M-14.83%270M-11.49%285M-13.39%317M-10.80%322M-72.54%366M-74.21%361M-14.66%1.33B-12.55%1.4B
Deferred tax assets 1.62%5.09B1.31%5.11B-8.76%5.01B-6.78%5.05B0.96%5.49B1.37%5.42B-5.59%5.44B-7.34%5.34B105.13%5.76B104.29%5.77B
Total non-current assets -3.90%50.3B-2.01%50.85B-1.66%52.34B-2.85%51.89B-1.85%53.23B-3.40%53.41B-6.85%54.23B-7.16%55.29B-9.27%58.22B-8.47%59.55B
Total assets -0.31%64.48B-3.20%63.65B-2.31%64.68B-0.07%65.76B-1.43%66.21B-3.65%65.8B-5.44%67.17B-11.86%68.3B-12.99%71.04B-4.52%77.49B
Liabilities
Current liabilities
Accounts payable -14.55%94M-43.37%111M-39.23%110M56.80%196M63.06%181M15.74%125M20.65%111M0.00%108M-13.21%92M-5.26%108M
Tax payable 16.31%492M70.49%728M38.69%423M--427M-49.67%305M----115.66%606M-53.02%342M-53.71%281M-17.46%728M
Other payables and accrued expenses 3.89%5.74B1.13%5.72B5.92%5.53B31.96%5.66B32.03%5.22B1.01%4.29B-1.10%3.95B2.74%4.24B21.20%4B-6.20%4.13B
Bank loans and overdrafts 16.47%5.78B-5.60%4.84B2.56%4.96B15.49%5.13B12.23%4.84B-5.55%4.44B3.68%4.31B-70.48%4.7B-48.04%4.16B392.70%15.93B
Derivative financial instrument-current liabilities ----------------0.00%1M-50.00%1M-66.67%1M-33.33%2M-25.00%3M-25.00%3M
Financial lease liabilities-current liabilities 5.77%2.81B7.86%2.81B-1.67%2.65B-5.58%2.61B-4.26%2.7B6.27%2.76B8.22%2.82B-10.56%2.6B-10.55%2.6B14.32%2.91B
Total current liabilities 9.05%14.91B1.41%14.22B3.28%13.67B20.67%14.02B12.22%13.24B-3.18%11.62B5.97%11.8B-49.60%12B-25.41%11.13B112.94%23.81B
Net current assets 45.03%-735M-871.72%-1.41B-416.22%-1.34B-118.59%-145M-122.68%-259M-23.15%780M-32.14%1.14B117.30%1.02B-33.82%1.68B-219.44%-5.87B
Total assets less current liabilities -2.82%49.56B-4.45%49.44B-3.71%51B-4.51%51.74B-4.34%52.97B-3.76%54.19B-7.56%55.37B4.87%56.3B-10.21%59.9B-23.28%53.69B
Non-current liabilities
Long-term bank loan 12.99%5.45B-5.75%5B-16.55%4.82B-8.01%5.3B-8.74%5.78B-16.92%5.77B-15.32%6.33B840.24%6.94B-13.71%7.47B-92.51%738M
Financial lease liabilities-non-current liabilities -10.30%22.24B-8.54%23.15B-3.87%24.79B-6.12%25.32B-6.01%25.79B-3.99%26.97B-4.91%27.44B-8.00%28.09B-9.04%28.86B-4.69%30.53B
Provision-non-current liabilities -6.60%2.04B-4.20%2.05B-0.46%2.18B-0.79%2.14B-1.88%2.19B-3.83%2.16B2.90%2.23B2.37%2.24B-3.98%2.17B-3.44%2.19B
Derivative financial instruments-non-current liabilities -------------66.67%1M-60.00%2M-66.67%3M-61.54%5M-43.75%9M-40.91%13M-27.27%16M
Total non-current liabilities -6.51%29.72B-7.81%30.2B-5.82%31.79B-6.11%32.76B-6.24%33.76B-6.41%34.89B-6.51%36.01B11.36%37.28B-9.74%38.51B-24.22%33.48B
Total liabilities -1.83%44.63B-5.05%44.42B-3.26%45.47B0.58%46.78B-1.69%47B-5.62%46.51B-3.71%47.8B-13.98%49.28B-13.80%49.65B3.48%57.29B
Total assets less total liabilities 3.28%19.84B1.34%19.24B0.01%19.21B-1.62%18.98B-0.81%19.21B1.44%19.29B-9.47%19.37B-5.86%19.02B-11.04%21.39B-21.68%20.21B
Total equity and non-current liabilities -2.82%49.56B-4.45%49.44B-3.71%51B-4.51%51.74B-4.34%52.97B-3.76%54.19B-7.56%55.37B4.87%56.3B-10.21%59.9B-23.28%53.69B
Equity
Share capital 0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B
Reserve 3.53%18B1.42%17.41B0.44%17.38B0.79%17.16B1.29%17.31B2.39%17.03B-9.92%17.09B-6.37%16.63B-12.07%18.97B-23.51%17.76B
Shareholders' Equity 3.01%21B1.21%20.41B0.38%20.38B0.67%20.16B1.10%20.31B2.03%20.03B-8.57%20.09B-5.45%19.63B-10.59%21.97B-20.82%20.76B
Non-controlling interest 1.45%-1.16B0.93%-1.17B-6.93%-1.17B-61.04%-1.18B-52.43%-1.1B-20.53%-734M-24.83%-719M-9.53%-609M-9.71%-576M-32.07%-556M
Total equity 3.28%19.84B1.34%19.24B0.01%19.21B-1.62%18.98B-0.81%19.21B1.44%19.29B-9.47%19.37B-5.86%19.02B-11.04%21.39B-21.68%20.21B
Total equity and total liabilities -0.31%64.48B-3.20%63.65B-2.31%64.68B-0.07%65.76B-1.43%66.21B-3.65%65.8B-5.44%67.17B-11.86%68.3B-12.99%71.04B-4.52%77.49B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers Japan LLC--PricewaterhouseCoopers Japan LLC--PricewaterhouseCoopers Aarata LLC--PricewaterhouseCoopers Aarata LLC--PricewaterhouseCoopers Aarata LLC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More