Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 120.56%13.99M | ---- | -92.07%-68.03M | ---- | -1,518.50%-35.42M | ---- | 103.61%2.5M | ---- | 59.96%-69.14M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 89.97%-293K | ---- | -19.46%-2.92M | ---- | -69.27%-2.45M | ---- | -21.53%-1.45M | ---- | -111.19%-1.19M | ---- |
| Interest expense - adjustment | -34.13%2.8M | ---- | 146.40%4.25M | ---- | -30.87%1.72M | ---- | -9.54%2.49M | ---- | -22.77%2.76M | ---- |
| Attributable subsidiary (profit) loss | ---- | ---- | 2,544.76%5.55M | ---- | -47.50%210K | ---- | -30.19%400K | ---- | 173.46%573K | ---- |
| Impairment and provisions: | -99.48%106K | ---- | 403.39%20.41M | ---- | 69.46%-6.73M | ---- | -775.25%-22.02M | ---- | -96.79%3.26M | ---- |
| -Impairmen of inventory (reversal) | 38.37%-3.9M | ---- | 64.86%-6.32M | ---- | 23.38%-17.99M | ---- | -264.02%-23.47M | ---- | -110.21%-6.45M | ---- |
| -Other impairments and provisions | -85.03%4M | ---- | 137.37%26.73M | ---- | 675.41%11.26M | ---- | -85.04%1.45M | ---- | -74.81%9.71M | ---- |
| Revaluation surplus: | --700K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---200K | ---- |
| -Fair value of investment properties (increase) | --700K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---200K | ---- |
| Asset sale loss (gain): | ---40.1M | ---- | ---- | ---- | 99.59%-134K | ---- | -9,263.35%-32.96M | ---- | 85.80%-352K | ---- |
| -Loss (gain) from sale of subsidiary company | ---40.1M | ---- | ---- | ---- | ---210K | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | 100.23%76K | ---- | -9,263.35%-32.96M | ---- | 33.96%-352K | ---- |
| Depreciation and amortization: | -25.67%11.55M | ---- | 9.75%15.54M | ---- | 17.82%14.16M | ---- | -12.69%12.02M | ---- | -43.63%13.76M | ---- |
| Special items | -3,844.21%-3.56M | ---- | 121.94%95K | ---- | 62.28%-433K | ---- | -103.19%-1.15M | ---- | 26.43%-565K | ---- |
| Operating profit before the change of operating capital | 41.01%-14.81M | ---- | 13.61%-25.11M | ---- | 27.63%-29.07M | ---- | 21.39%-40.16M | ---- | -7.39%-51.1M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -42.00%5.15M | ---- | -65.66%8.87M | ---- | 18.13%25.84M | ---- | -34.94%21.87M | ---- | 56.92%33.62M | ---- |
| Accounts receivable (increase)decrease | -113.17%-18.82M | ---- | -1,086.56%-8.83M | ---- | -111.90%-744K | ---- | 154.51%6.25M | ---- | -170.86%-11.47M | ---- |
| Accounts payable increase (decrease) | -58.07%11.44M | ---- | -34.50%27.29M | ---- | 77.51%41.66M | ---- | -2.41%23.47M | ---- | 140.33%24.05M | ---- |
| Special items for working capital changes | 109.70%59K | ---- | -714.14%-608K | ---- | --99K | ---- | ---- | ---- | ---- | ---- |
| Adjustment items for working capital changes | ---- | ---- | ---200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | -1,302.05%-16.99M | ---- | -96.26%1.41M | ---- | 230.55%37.79M | ---- | 333.40%11.43M | ---- | -2,020.78%-4.9M | ---- |
| Other taxs | ---- | ---- | ---178K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Special items of business | ---- | -397.41%-14.11M | ---- | 133.78%4.74M | ---- | -2,891.65%-14.04M | 78,550.00%1.57M | 142.02%503K | --2K | -115.68%-1.2M |
| Net cash from operations | -1,475.30%-16.99M | -397.41%-14.11M | -96.73%1.24M | 133.78%4.74M | 190.57%37.79M | -2,891.65%-14.04M | 365.63%13.01M | 142.02%503K | -2,020.00%-4.9M | -115.68%-1.2M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -82.98%256K | -63.83%331K | 37.73%1.5M | 47.58%915K | 250.00%1.09M | 612.64%620K | 14.29%312K | -65.75%87K | -7.46%273K | 14.41%254K |
| Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.03M |
| Loan receivable (increase) decrease | ---- | 93.46%-169K | ---- | ---2.59M | -121.64%-1.33M | ---- | 115.79%6.15M | --4.14M | -10,478.67%-38.92M | ---- |
| Decrease in deposits (increase) | 2,625.49%22.1M | --22.1M | -27.92%-875K | ---- | -176.92%-684K | -14,447.73%-6.4M | -1,200.00%-247K | -193.33%-44K | 99.91%-19K | 99.93%-15K |
| Sale of fixed assets | ---- | ---- | --25K | ---- | ---- | ---- | -70.73%1M | 187.36%1M | 469.33%3.42M | --348K |
| Purchase of fixed assets | 20.57%-3.81M | ---- | -20.06%-4.79M | ---- | -350.68%-3.99M | 91.08%-96K | 17.89%-886K | 86.02%-1.08M | 65.02%-1.08M | -302.35%-7.7M |
| Sale of subsidiaries | ---1.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.63M | ---- |
| Recovery of cash from investments | -45.47%2.82M | ---- | 74.12%5.17M | ---- | -1.49%2.97M | ---- | -19.32%3.02M | ---- | -19.72%3.74M | --150K |
| Cash on investment | -41.07%-4.41M | ---- | 49.84%-3.12M | ---- | -341.08%-6.23M | ---- | 45.46%-1.41M | ---- | -79.54%-2.59M | ---- |
| Other items in the investment business | ---- | ---- | ---5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 833.73%15.38M | 1,432.14%22.26M | 74.35%-2.1M | 71.57%-1.67M | -203.08%-8.17M | -242.96%-5.88M | 119.91%7.93M | 134.30%4.11M | -109.95%-39.81M | 45.29%-11.99M |
| Net cash before financing | -86.53%-1.61M | 165.25%8.15M | -102.91%-861K | 115.43%3.07M | 41.48%29.62M | -531.71%-19.92M | 146.82%20.93M | 135.00%4.61M | -138.98%-44.71M | 7.64%-13.18M |
| Cash flow from financing activities | ||||||||||
| New borrowing | --15.03M | ---- | ---- | ---- | -131.27%-3.09M | 1,208.95%10.28M | -59.13%9.87M | -106.17%-927K | -69.62%24.16M | -57.23%15.03M |
| Refund | -122.89%-331K | ---- | 128.92%1.45M | ---- | 53.30%-5M | ---- | 71.30%-10.71M | ---- | 42.77%-37.31M | -248.60%-63.4M |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --74.5M | --74.5M |
| Interest paid - financing | -2.42%-1.86M | -73.35%-1.26M | -15.29%-1.82M | -54.56%-728K | -40.84%-1.58M | -18.64%-471K | -31.18%-1.12M | 16.24%-397K | 50.41%-853K | 58.42%-474K |
| Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.17%226K |
| Net cash from financing operations | 77.88%-3.47M | -75.00%-8.75M | 31.24%-15.7M | -245.46%-5M | -63.48%-22.83M | 145.65%3.44M | -132.30%-13.97M | -133.95%-7.53M | 360,241.67%43.24M | 1,482.18%22.18M |
| Effect of rate | ---- | ---- | ---- | ---- | -598.39%-433K | 42.71%705K | -1,650.00%-62K | 180.46%494K | -95.29%4K | -2,458.33%-614K |
| Net Cash | 69.33%-5.08M | 68.83%-601K | -344.03%-16.56M | 88.30%-1.93M | -2.61%6.79M | -465.00%-16.48M | 574.34%6.97M | -132.41%-2.92M | 92.14%-1.47M | 156.68%9M |
| Begining period cash | -42.51%23M | -42.51%23M | 18.88%40M | 18.88%40M | 25.82%33.65M | 25.82%33.65M | -5.19%26.74M | -5.19%26.74M | -39.75%28.21M | -39.75%28.21M |
| Cash at the end | -23.56%17.92M | -41.17%22.4M | -41.40%23.44M | 113.03%38.07M | 18.88%40M | -26.51%17.87M | 25.82%33.65M | -33.54%24.32M | -5.19%26.74M | 18.37%36.6M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | -22.08%17.92M | ---- | -42.51%23M | ---- | --40M | ---- | ---- | ---- | ---- | ---- |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Auditor | -- | -- | -- | -- | -- | -- | National Health Accounting Firm Co., Ltd. | -- | National Health Accounting Firm Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.