HK Stock MarketDetailed Quotes

01266 XIWANG STEEL

Watchlist
  • 0.010
  • 0.0000.00%
Market Closed Apr 29 16:08 CST
23.69MMarket Cap-15P/E (TTM)

XIWANG STEEL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
(FY)Dec 31, 2018
(Q6)Dec 31, 2018
Assets
Current assets
Inventory
-74.90%348.26M
-6.28%1.3B
73.42%1.39B
73.42%1.39B
130.76%800.12M
130.76%800.12M
-57.73%346.74M
-57.73%346.74M
2.91%820.32M
2.91%820.32M
Accounts receivable
-45.99%31.06M
26.63%72.82M
-36.81%57.51M
-36.81%57.51M
-83.05%91.01M
-83.05%91.01M
55.51%536.93M
55.51%536.93M
43.41%345.27M
43.41%345.27M
Advance deposits and other receivables
5.12%1.97B
18.95%2.23B
26.80%1.88B
26.80%1.88B
48.76%1.48B
48.76%1.48B
46.53%994.2M
46.53%994.2M
251.25%678.49M
251.25%678.49M
Cash and equivalents
-6.20%311.6M
-60.76%130.35M
-14.12%332.18M
-14.12%332.18M
99.54%386.81M
99.54%386.81M
-79.28%193.85M
-79.28%193.85M
644.70%935.68M
644.70%935.68M
Secured deposit
-35.73%269.47M
-36.19%267.54M
-14.82%419.27M
-14.82%419.27M
-45.40%492.22M
-45.40%492.22M
-3.80%901.5M
-3.80%901.5M
82.38%937.1M
82.38%937.1M
Total current assets
-28.00%2.93B
-1.72%4B
25.32%4.07B
25.32%4.07B
9.28%3.25B
9.28%3.25B
-20.01%2.97B
-20.01%2.97B
98.71%3.72B
98.71%3.72B
Non-current assets
Property, plant and equipment
-3.29%10.85B
-1.75%11.02B
-1.26%11.22B
-1.26%11.22B
14.53%11.36B
14.53%11.36B
-2.40%9.92B
-2.40%9.92B
-0.41%10.16B
-0.41%10.16B
Advance payment
-13.16%172.25M
18.94%235.93M
-37.83%198.36M
-37.83%198.36M
12.10%319.08M
12.10%319.08M
-11.98%284.65M
-11.98%284.65M
-14.10%323.39M
-14.10%323.39M
Other investments
-22.80%51.02M
----
-12.45%66.1M
----
-9.35%75.5M
----
-4.92%83.28M
----
--87.59M
----
Intangible assets
21.30%579.74M
13.88%544.23M
85.84%477.92M
85.84%477.92M
238.12%257.17M
238.12%257.17M
-13.40%76.06M
-13.40%76.06M
-10.20%87.83M
-10.20%87.83M
Deferred tax assets
659.72%368.23M
214.73%152.55M
191.05%48.47M
191.05%48.47M
12.51%16.65M
12.51%16.65M
-11.80%14.8M
-11.80%14.8M
3.13%16.78M
3.13%16.78M
Special items of non-current assets
34.31%117.97M
-10.28%138.1M
-3.13%87.83M
-7.36%153.93M
-2.14%90.67M
-5.55%166.17M
--92.66M
100.86%175.94M
----
--87.59M
Total non-current assets
0.34%12.14B
-0.04%12.09B
-0.20%12.1B
-0.20%12.1B
15.75%12.12B
15.75%12.12B
-1.95%10.47B
-1.95%10.47B
-1.09%10.68B
-1.09%10.68B
Total assets
-6.80%15.07B
-0.46%16.09B
5.20%16.17B
5.20%16.17B
14.32%15.37B
14.32%15.37B
-6.61%13.45B
-6.61%13.45B
13.65%14.4B
13.65%14.4B
Liabilities
Current liabilities
Accounts payable
-0.84%2.24B
5.08%2.37B
5.54%2.25B
5.54%2.25B
40.25%2.14B
40.25%2.14B
2.93%1.52B
2.93%1.52B
-16.52%1.48B
-16.52%1.48B
Tax payable
-22.77%38.9M
-34.93%32.78M
42.66%50.37M
42.66%50.37M
26.27%35.31M
26.27%35.31M
-69.77%27.96M
-69.77%27.96M
759.65%92.5M
759.65%92.5M
Dividend payable
0.00%290.37M
0.00%290.37M
0.00%290.37M
0.00%290.37M
0.00%290.37M
0.00%290.37M
--290.37M
--290.37M
----
----
Amounts payable to associated parties-current liabilities
----
0.00%447K
----
0.00%447K
----
-71.96%447K
----
--1.59M
----
----
Other payables and accrued expenses
-19.50%531.97M
43.05%945.26M
25.39%660.79M
25.39%660.79M
-31.39%526.99M
-31.39%526.99M
-15.51%768.12M
--768.12M
--909.1M
----
Advance payment
----
----
----
----
----
----
----
----
----
-24.55%909.1M
Bank loans and overdrafts
0.89%3.57B
-0.36%3.53B
16.42%3.54B
16.42%3.54B
-8.36%3.04B
-8.36%3.04B
-23.57%3.32B
-23.57%3.32B
82.45%4.34B
82.45%4.34B
Other loans-current liabilities
0.00%447K
----
0.00%447K
----
-71.96%447K
----
--1.59M
----
----
----
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
----
-48.56%22.7M
-48.56%22.7M
Financial lease liabilities-current liabilities
----
-60.54%189K
-21.86%479K
-21.86%479K
-16.71%613K
-16.71%613K
--736K
--736K
----
----
Special items of current liabilities
-17.05%2.81B
-6.04%3.18B
50.21%3.39B
50.21%3.39B
91.26%2.26B
91.26%2.26B
72.64%1.18B
72.64%1.18B
--683.38M
--683.38M
Total current liabilities
-6.93%9.48B
1.61%10.35B
22.92%10.19B
22.92%10.19B
16.55%8.29B
16.55%8.29B
-7.86%7.11B
-7.86%7.11B
42.58%7.72B
42.58%7.72B
Net current assets
-7.10%-6.55B
-3.82%-6.35B
-21.37%-6.11B
-21.37%-6.11B
-21.78%-5.04B
-21.78%-5.04B
-3.44%-4.14B
-3.44%-4.14B
-12.93%-4B
-12.93%-4B
Total assets less current liabilities
-6.56%5.59B
-3.98%5.74B
-15.54%5.98B
-15.54%5.98B
11.81%7.08B
11.81%7.08B
-5.17%6.33B
-5.17%6.33B
-7.93%6.68B
-7.93%6.68B
Non-current liabilities
Long-term bank loan
2,577.67%904.81M
195.94%100M
-97.16%33.79M
-97.16%33.79M
183.53%1.19B
183.53%1.19B
-14.33%418.97M
-14.33%418.97M
-72.36%489.08M
-72.36%489.08M
Long-term accounts payable
0.00%130M
0.00%130M
0.00%130M
0.00%130M
-19.25%130M
-19.25%130M
0.00%161M
0.00%161M
0.00%161M
0.00%161M
Financial lease liabilities-non-current liabilities
----
----
----
----
413.33%462K
413.33%462K
--90K
--90K
----
----
Deferred tax liability
-55.68%14.88M
-12.11%29.5M
0.72%33.57M
0.72%33.57M
-0.64%33.33M
-0.64%33.33M
1.30%33.54M
1.30%33.54M
80.57%33.11M
80.57%33.11M
Special items of non-current liabilities
--77.83M
----
----
----
----
----
----
----
----
----
Total non-current liabilities
471.30%1.13B
31.49%259.5M
-85.40%197.36M
-85.40%197.36M
120.29%1.35B
120.29%1.35B
-10.19%613.61M
-10.19%613.61M
-67.62%683.19M
-67.62%683.19M
Total liabilities
2.16%10.61B
2.18%10.61B
7.73%10.38B
7.73%10.38B
24.79%9.64B
24.79%9.64B
-8.05%7.72B
-8.05%7.72B
11.67%8.4B
11.67%8.4B
Total assets less total liabilities
-22.87%4.46B
-5.19%5.48B
0.94%5.78B
0.94%5.78B
0.17%5.73B
0.17%5.73B
-4.60%5.72B
-4.60%5.72B
16.55%6B
16.55%6B
Total equity and non-current liabilities
-6.56%5.59B
-3.98%5.74B
-15.54%5.98B
-15.54%5.98B
11.81%7.08B
11.81%7.08B
-5.17%6.33B
-5.17%6.33B
-7.93%6.68B
-7.93%6.68B
Equity
Share capital
0.00%1.37B
0.00%1.37B
0.00%1.37B
0.00%1.37B
0.00%1.37B
0.00%1.37B
6.37%1.37B
6.37%1.37B
17.96%1.29B
17.96%1.29B
Reserve
-29.96%3.09B
-6.80%4.11B
1.23%4.42B
1.23%4.42B
0.22%4.36B
0.22%4.36B
-7.60%4.35B
-7.60%4.35B
16.17%4.71B
16.17%4.71B
Legal reserve
-29.96%3.09B
-6.80%4.11B
1.23%4.42B
1.23%4.42B
0.22%4.36B
0.22%4.36B
-7.60%4.35B
-7.60%4.35B
16.17%4.71B
16.17%4.71B
Shareholders' Equity
-22.87%4.46B
-5.19%5.48B
0.94%5.78B
0.94%5.78B
0.17%5.73B
0.17%5.73B
-4.60%5.72B
-4.60%5.72B
16.55%6B
16.55%6B
Total equity
-22.87%4.46B
-5.19%5.48B
0.94%5.78B
0.94%5.78B
0.17%5.73B
0.17%5.73B
-4.60%5.72B
-4.60%5.72B
16.55%6B
16.55%6B
Total equity and total liabilities
-6.80%15.07B
-0.46%16.09B
5.20%16.17B
5.20%16.17B
14.32%15.37B
14.32%15.37B
-6.61%13.45B
-6.61%13.45B
13.65%14.4B
13.65%14.4B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019(FY)Dec 31, 2018(Q6)Dec 31, 2018
Assets
Current assets
Inventory -74.90%348.26M-6.28%1.3B73.42%1.39B73.42%1.39B130.76%800.12M130.76%800.12M-57.73%346.74M-57.73%346.74M2.91%820.32M2.91%820.32M
Accounts receivable -45.99%31.06M26.63%72.82M-36.81%57.51M-36.81%57.51M-83.05%91.01M-83.05%91.01M55.51%536.93M55.51%536.93M43.41%345.27M43.41%345.27M
Advance deposits and other receivables 5.12%1.97B18.95%2.23B26.80%1.88B26.80%1.88B48.76%1.48B48.76%1.48B46.53%994.2M46.53%994.2M251.25%678.49M251.25%678.49M
Cash and equivalents -6.20%311.6M-60.76%130.35M-14.12%332.18M-14.12%332.18M99.54%386.81M99.54%386.81M-79.28%193.85M-79.28%193.85M644.70%935.68M644.70%935.68M
Secured deposit -35.73%269.47M-36.19%267.54M-14.82%419.27M-14.82%419.27M-45.40%492.22M-45.40%492.22M-3.80%901.5M-3.80%901.5M82.38%937.1M82.38%937.1M
Total current assets -28.00%2.93B-1.72%4B25.32%4.07B25.32%4.07B9.28%3.25B9.28%3.25B-20.01%2.97B-20.01%2.97B98.71%3.72B98.71%3.72B
Non-current assets
Property, plant and equipment -3.29%10.85B-1.75%11.02B-1.26%11.22B-1.26%11.22B14.53%11.36B14.53%11.36B-2.40%9.92B-2.40%9.92B-0.41%10.16B-0.41%10.16B
Advance payment -13.16%172.25M18.94%235.93M-37.83%198.36M-37.83%198.36M12.10%319.08M12.10%319.08M-11.98%284.65M-11.98%284.65M-14.10%323.39M-14.10%323.39M
Other investments -22.80%51.02M-----12.45%66.1M-----9.35%75.5M-----4.92%83.28M------87.59M----
Intangible assets 21.30%579.74M13.88%544.23M85.84%477.92M85.84%477.92M238.12%257.17M238.12%257.17M-13.40%76.06M-13.40%76.06M-10.20%87.83M-10.20%87.83M
Deferred tax assets 659.72%368.23M214.73%152.55M191.05%48.47M191.05%48.47M12.51%16.65M12.51%16.65M-11.80%14.8M-11.80%14.8M3.13%16.78M3.13%16.78M
Special items of non-current assets 34.31%117.97M-10.28%138.1M-3.13%87.83M-7.36%153.93M-2.14%90.67M-5.55%166.17M--92.66M100.86%175.94M------87.59M
Total non-current assets 0.34%12.14B-0.04%12.09B-0.20%12.1B-0.20%12.1B15.75%12.12B15.75%12.12B-1.95%10.47B-1.95%10.47B-1.09%10.68B-1.09%10.68B
Total assets -6.80%15.07B-0.46%16.09B5.20%16.17B5.20%16.17B14.32%15.37B14.32%15.37B-6.61%13.45B-6.61%13.45B13.65%14.4B13.65%14.4B
Liabilities
Current liabilities
Accounts payable -0.84%2.24B5.08%2.37B5.54%2.25B5.54%2.25B40.25%2.14B40.25%2.14B2.93%1.52B2.93%1.52B-16.52%1.48B-16.52%1.48B
Tax payable -22.77%38.9M-34.93%32.78M42.66%50.37M42.66%50.37M26.27%35.31M26.27%35.31M-69.77%27.96M-69.77%27.96M759.65%92.5M759.65%92.5M
Dividend payable 0.00%290.37M0.00%290.37M0.00%290.37M0.00%290.37M0.00%290.37M0.00%290.37M--290.37M--290.37M--------
Amounts payable to associated parties-current liabilities ----0.00%447K----0.00%447K-----71.96%447K------1.59M--------
Other payables and accrued expenses -19.50%531.97M43.05%945.26M25.39%660.79M25.39%660.79M-31.39%526.99M-31.39%526.99M-15.51%768.12M--768.12M--909.1M----
Advance payment -------------------------------------24.55%909.1M
Bank loans and overdrafts 0.89%3.57B-0.36%3.53B16.42%3.54B16.42%3.54B-8.36%3.04B-8.36%3.04B-23.57%3.32B-23.57%3.32B82.45%4.34B82.45%4.34B
Other loans-current liabilities 0.00%447K----0.00%447K-----71.96%447K------1.59M------------
Derivative financial instrument-current liabilities ---------------------------------48.56%22.7M-48.56%22.7M
Financial lease liabilities-current liabilities -----60.54%189K-21.86%479K-21.86%479K-16.71%613K-16.71%613K--736K--736K--------
Special items of current liabilities -17.05%2.81B-6.04%3.18B50.21%3.39B50.21%3.39B91.26%2.26B91.26%2.26B72.64%1.18B72.64%1.18B--683.38M--683.38M
Total current liabilities -6.93%9.48B1.61%10.35B22.92%10.19B22.92%10.19B16.55%8.29B16.55%8.29B-7.86%7.11B-7.86%7.11B42.58%7.72B42.58%7.72B
Net current assets -7.10%-6.55B-3.82%-6.35B-21.37%-6.11B-21.37%-6.11B-21.78%-5.04B-21.78%-5.04B-3.44%-4.14B-3.44%-4.14B-12.93%-4B-12.93%-4B
Total assets less current liabilities -6.56%5.59B-3.98%5.74B-15.54%5.98B-15.54%5.98B11.81%7.08B11.81%7.08B-5.17%6.33B-5.17%6.33B-7.93%6.68B-7.93%6.68B
Non-current liabilities
Long-term bank loan 2,577.67%904.81M195.94%100M-97.16%33.79M-97.16%33.79M183.53%1.19B183.53%1.19B-14.33%418.97M-14.33%418.97M-72.36%489.08M-72.36%489.08M
Long-term accounts payable 0.00%130M0.00%130M0.00%130M0.00%130M-19.25%130M-19.25%130M0.00%161M0.00%161M0.00%161M0.00%161M
Financial lease liabilities-non-current liabilities ----------------413.33%462K413.33%462K--90K--90K--------
Deferred tax liability -55.68%14.88M-12.11%29.5M0.72%33.57M0.72%33.57M-0.64%33.33M-0.64%33.33M1.30%33.54M1.30%33.54M80.57%33.11M80.57%33.11M
Special items of non-current liabilities --77.83M------------------------------------
Total non-current liabilities 471.30%1.13B31.49%259.5M-85.40%197.36M-85.40%197.36M120.29%1.35B120.29%1.35B-10.19%613.61M-10.19%613.61M-67.62%683.19M-67.62%683.19M
Total liabilities 2.16%10.61B2.18%10.61B7.73%10.38B7.73%10.38B24.79%9.64B24.79%9.64B-8.05%7.72B-8.05%7.72B11.67%8.4B11.67%8.4B
Total assets less total liabilities -22.87%4.46B-5.19%5.48B0.94%5.78B0.94%5.78B0.17%5.73B0.17%5.73B-4.60%5.72B-4.60%5.72B16.55%6B16.55%6B
Total equity and non-current liabilities -6.56%5.59B-3.98%5.74B-15.54%5.98B-15.54%5.98B11.81%7.08B11.81%7.08B-5.17%6.33B-5.17%6.33B-7.93%6.68B-7.93%6.68B
Equity
Share capital 0.00%1.37B0.00%1.37B0.00%1.37B0.00%1.37B0.00%1.37B0.00%1.37B6.37%1.37B6.37%1.37B17.96%1.29B17.96%1.29B
Reserve -29.96%3.09B-6.80%4.11B1.23%4.42B1.23%4.42B0.22%4.36B0.22%4.36B-7.60%4.35B-7.60%4.35B16.17%4.71B16.17%4.71B
Legal reserve -29.96%3.09B-6.80%4.11B1.23%4.42B1.23%4.42B0.22%4.36B0.22%4.36B-7.60%4.35B-7.60%4.35B16.17%4.71B16.17%4.71B
Shareholders' Equity -22.87%4.46B-5.19%5.48B0.94%5.78B0.94%5.78B0.17%5.73B0.17%5.73B-4.60%5.72B-4.60%5.72B16.55%6B16.55%6B
Total equity -22.87%4.46B-5.19%5.48B0.94%5.78B0.94%5.78B0.17%5.73B0.17%5.73B-4.60%5.72B-4.60%5.72B16.55%6B16.55%6B
Total equity and total liabilities -6.80%15.07B-0.46%16.09B5.20%16.17B5.20%16.17B14.32%15.37B14.32%15.37B-6.61%13.45B-6.61%13.45B13.65%14.4B13.65%14.4B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg