HK Stock MarketDetailed Quotes

QIDIAN GUOFENG (01280)

Watchlist
  • 2.060
  • -0.050-2.37%
Market Closed May 20 16:03 CST
3.98BMarket Cap-8.58P/E (TTM)

QIDIAN GUOFENG (01280) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
80.97%-424.28M
----
-4,244.95%-2.23B
----
139.12%53.79M
----
-121.25%-137.51M
----
26.82%-62.15M
----
Profit adjustment
Interest (income) - adjustment
90.16%-279K
----
-870.55%-2.83M
----
-6.57%-292K
----
-75.64%-274K
----
---156K
----
Interest expense - adjustment
-55.22%4.7M
----
-48.53%10.49M
----
-9.70%20.39M
----
-8.12%22.58M
----
-11.88%24.57M
----
Attributable subsidiary (profit) loss
185.64%310K
----
---362K
----
----
----
----
----
----
----
Impairment and provisions:
-85.74%311.92M
----
87,932.04%2.19B
----
-103.41%-2.49M
----
4,811.16%73.03M
----
-9.49%1.49M
----
-Impairment of property, plant and equipment (reversal)
--5.59M
----
----
----
----
----
--55.73M
----
----
----
-Impairmen of inventory (reversal)
134.66%87K
----
88.65%-251K
----
-162.17%-2.21M
----
270.24%3.56M
----
--961K
----
-Impairment of trade receivables (reversal)
-21.64%297K
----
139.87%379K
----
-68.21%158K
----
-56.06%497K
----
-31.16%1.13M
----
-Impairment of goodwill
-86.19%301.63M
----
--2.18B
----
----
----
----
----
----
----
-Other impairments and provisions
-1.06%4.31M
----
1,097.71%4.36M
----
-103.30%-437K
----
2,289.42%13.25M
----
---605K
----
Asset sale loss (gain):
-84.57%50K
----
100.30%324K
----
-119,583.15%-106.34M
----
-34.07%89K
----
104.62%135K
----
-Loss (gain) from sale of subsidiary company
----
----
100.24%246K
----
---104.19M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-35.90%50K
----
103.62%78K
----
-2,521.35%-2.16M
----
-34.07%89K
----
104.62%135K
----
Depreciation and amortization:
46.32%11.1M
----
13.59%7.59M
----
-73.42%6.68M
----
-18.77%25.13M
----
3.66%30.93M
----
-Amortization of intangible assets
--915K
----
----
----
----
----
107.14%319K
----
3.36%154K
----
Exchange Loss (gain)
-149.02%-1.65M
----
287.53%3.37M
----
-177.61%-1.8M
----
338.07%2.31M
----
86.23%-972K
----
Special items
2,000.48%83.75M
----
--3.99M
----
----
----
---661K
----
----
----
Operating profit before the change of operating capital
24.56%-14.39M
----
36.57%-19.07M
----
-96.29%-30.07M
----
-148.57%-15.32M
----
82.10%-6.16M
----
Change of operating capital
Inventory (increase) decrease
-23.44%9.01M
----
193.90%11.77M
----
-300.18%-12.53M
----
72.19%6.26M
----
-84.57%3.64M
----
Accounts receivable (increase)decrease
-207.14%-12.43M
----
-10,747.37%-4.05M
----
-98.36%38K
----
-17.03%2.32M
----
180.71%2.8M
----
Accounts payable increase (decrease)
-321.76%-30.45M
----
-111.24%-7.22M
----
1,040.34%64.22M
----
-164.71%-6.83M
----
368.73%10.55M
----
prepayments (increase)decrease
236.59%4.36M
----
-295.05%-3.19M
----
-110.51%-808K
----
295.78%7.69M
----
-91.81%1.94M
----
Special items for working capital changes
110.38%921K
----
-127.38%-8.87M
----
1,261.64%32.41M
----
178.94%2.38M
----
71.61%-3.02M
----
Cash  from business operations
-40.29%-42.97M
----
-157.52%-30.63M
----
1,623.31%53.26M
----
-135.86%-3.5M
----
290.21%9.75M
----
Other taxs
46.40%-804K
----
-1,798.73%-1.5M
----
74.60%-79K
----
-1,144.00%-311K
----
10.71%-25K
----
Interest paid - operating
----
----
-56.11%-14.82M
----
66.19%-9.5M
----
-698.61%-28.09M
----
-910.63%-3.52M
----
Special items of business
----
54.88%-17.26M
----
-367.57%-38.26M
----
170.61%14.3M
----
-169.42%-20.25M
----
--29.17M
Net cash from operations
6.77%-43.78M
54.88%-17.26M
-207.50%-46.96M
-367.57%-38.26M
236.95%43.68M
170.61%14.3M
-613.76%-31.89M
-169.42%-20.25M
212.83%6.21M
168.95%29.17M
Cash flow from investment activities
Interest received - investment
-46.14%279K
----
77.40%518K
----
6.57%292K
----
75.64%274K
----
-71.32%156K
----
Sale of fixed assets
563.54%637K
----
-99.85%96K
----
--66.09M
----
----
----
----
----
Purchase of fixed assets
-86.59%-2.07M
----
-857.76%-1.11M
----
-169.77%-116K
----
94.70%-43K
----
-0.50%-811K
----
Sale of subsidiaries
----
----
96.59%-6K
----
---176K
----
----
----
----
----
Acquisition of subsidiaries
-93.86%166K
----
--2.7M
----
----
----
----
----
----
----
Cash on investment
----
----
---333K
----
----
----
----
----
----
----
Other items in the investment business
----
141.90%88K
----
-100.34%-210K
----
969.85%62.14M
----
350.89%5.81M
----
---2.32M
Net cash from investment operations
-153.11%-991K
141.90%88K
-97.18%1.87M
-100.34%-210K
28,510.82%66.09M
969.85%62.14M
135.27%231K
350.89%5.81M
-115.76%-655K
-1,223.79%-2.32M
Net cash before financing
0.71%-44.77M
55.35%-17.17M
-141.08%-45.09M
-150.32%-38.47M
446.69%109.77M
629.36%76.43M
-670.20%-31.66M
-153.78%-14.44M
512.56%5.55M
142.99%26.85M
Cash flow from financing activities
New borrowing
320.68%87.1M
--19.46M
-96.39%20.7M
----
312.45%574.22M
----
108.51%139.22M
----
-69.09%66.77M
----
Refund
88.02%-23.72M
----
60.99%-198.05M
---122M
-420.72%-507.75M
----
-42.15%-97.51M
----
70.69%-68.59M
----
Issuing shares
----
----
--102.06M
--27.49M
----
----
----
----
-98.62%775K
----
Issuance expenses and redemption of securities expenses
----
----
----
----
---8.89M
----
----
----
----
----
Other items of the financing business
----
---4.98M
----
----
----
-438.07%-51.53M
----
134.40%15.24M
----
---44.3M
Net cash from financing operations
159.47%53.24M
115.33%14.49M
-302.70%-89.53M
-83.43%-94.51M
73.88%44.17M
-438.07%-51.53M
192.74%25.4M
134.40%15.24M
-293.90%-27.39M
-568.64%-44.3M
Net Cash
106.29%8.47M
97.98%-2.69M
-187.45%-134.63M
-633.87%-132.98M
2,559.14%153.94M
3,005.74%24.91M
71.33%-6.26M
104.59%802K
-270.88%-21.84M
-494.53%-17.45M
Begining period cash
-82.95%27.68M
-82.95%27.68M
1,841.63%162.3M
1,841.63%162.3M
-42.82%8.36M
-42.82%8.36M
-59.90%14.62M
-59.90%14.62M
53.98%36.46M
53.98%36.46M
Cash at the end
30.62%36.15M
-14.78%24.99M
-82.95%27.68M
-11.85%29.32M
1,841.63%162.3M
115.73%33.27M
-42.82%8.36M
-18.85%15.42M
-59.90%14.62M
-32.38%19M
Cash balance analysis
Cash and bank balance
----
-14.78%24.99M
----
-11.85%29.32M
----
115.73%33.27M
----
-18.85%15.42M
----
--19M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 80.97%-424.28M-----4,244.95%-2.23B----139.12%53.79M-----121.25%-137.51M----26.82%-62.15M----
Profit adjustment
Interest (income) - adjustment 90.16%-279K-----870.55%-2.83M-----6.57%-292K-----75.64%-274K-------156K----
Interest expense - adjustment -55.22%4.7M-----48.53%10.49M-----9.70%20.39M-----8.12%22.58M-----11.88%24.57M----
Attributable subsidiary (profit) loss 185.64%310K-------362K----------------------------
Impairment and provisions: -85.74%311.92M----87,932.04%2.19B-----103.41%-2.49M----4,811.16%73.03M-----9.49%1.49M----
-Impairment of property, plant and equipment (reversal) --5.59M----------------------55.73M------------
-Impairmen of inventory (reversal) 134.66%87K----88.65%-251K-----162.17%-2.21M----270.24%3.56M------961K----
-Impairment of trade receivables (reversal) -21.64%297K----139.87%379K-----68.21%158K-----56.06%497K-----31.16%1.13M----
-Impairment of goodwill -86.19%301.63M------2.18B----------------------------
-Other impairments and provisions -1.06%4.31M----1,097.71%4.36M-----103.30%-437K----2,289.42%13.25M-------605K----
Asset sale loss (gain): -84.57%50K----100.30%324K-----119,583.15%-106.34M-----34.07%89K----104.62%135K----
-Loss (gain) from sale of subsidiary company --------100.24%246K-------104.19M--------------------
-Loss (gain) on sale of property, machinery and equipment -35.90%50K----103.62%78K-----2,521.35%-2.16M-----34.07%89K----104.62%135K----
Depreciation and amortization: 46.32%11.1M----13.59%7.59M-----73.42%6.68M-----18.77%25.13M----3.66%30.93M----
-Amortization of intangible assets --915K--------------------107.14%319K----3.36%154K----
Exchange Loss (gain) -149.02%-1.65M----287.53%3.37M-----177.61%-1.8M----338.07%2.31M----86.23%-972K----
Special items 2,000.48%83.75M------3.99M---------------661K------------
Operating profit before the change of operating capital 24.56%-14.39M----36.57%-19.07M-----96.29%-30.07M-----148.57%-15.32M----82.10%-6.16M----
Change of operating capital
Inventory (increase) decrease -23.44%9.01M----193.90%11.77M-----300.18%-12.53M----72.19%6.26M-----84.57%3.64M----
Accounts receivable (increase)decrease -207.14%-12.43M-----10,747.37%-4.05M-----98.36%38K-----17.03%2.32M----180.71%2.8M----
Accounts payable increase (decrease) -321.76%-30.45M-----111.24%-7.22M----1,040.34%64.22M-----164.71%-6.83M----368.73%10.55M----
prepayments (increase)decrease 236.59%4.36M-----295.05%-3.19M-----110.51%-808K----295.78%7.69M-----91.81%1.94M----
Special items for working capital changes 110.38%921K-----127.38%-8.87M----1,261.64%32.41M----178.94%2.38M----71.61%-3.02M----
Cash  from business operations -40.29%-42.97M-----157.52%-30.63M----1,623.31%53.26M-----135.86%-3.5M----290.21%9.75M----
Other taxs 46.40%-804K-----1,798.73%-1.5M----74.60%-79K-----1,144.00%-311K----10.71%-25K----
Interest paid - operating ---------56.11%-14.82M----66.19%-9.5M-----698.61%-28.09M-----910.63%-3.52M----
Special items of business ----54.88%-17.26M-----367.57%-38.26M----170.61%14.3M-----169.42%-20.25M------29.17M
Net cash from operations 6.77%-43.78M54.88%-17.26M-207.50%-46.96M-367.57%-38.26M236.95%43.68M170.61%14.3M-613.76%-31.89M-169.42%-20.25M212.83%6.21M168.95%29.17M
Cash flow from investment activities
Interest received - investment -46.14%279K----77.40%518K----6.57%292K----75.64%274K-----71.32%156K----
Sale of fixed assets 563.54%637K-----99.85%96K------66.09M--------------------
Purchase of fixed assets -86.59%-2.07M-----857.76%-1.11M-----169.77%-116K----94.70%-43K-----0.50%-811K----
Sale of subsidiaries --------96.59%-6K-------176K--------------------
Acquisition of subsidiaries -93.86%166K------2.7M----------------------------
Cash on investment -----------333K----------------------------
Other items in the investment business ----141.90%88K-----100.34%-210K----969.85%62.14M----350.89%5.81M-------2.32M
Net cash from investment operations -153.11%-991K141.90%88K-97.18%1.87M-100.34%-210K28,510.82%66.09M969.85%62.14M135.27%231K350.89%5.81M-115.76%-655K-1,223.79%-2.32M
Net cash before financing 0.71%-44.77M55.35%-17.17M-141.08%-45.09M-150.32%-38.47M446.69%109.77M629.36%76.43M-670.20%-31.66M-153.78%-14.44M512.56%5.55M142.99%26.85M
Cash flow from financing activities
New borrowing 320.68%87.1M--19.46M-96.39%20.7M----312.45%574.22M----108.51%139.22M-----69.09%66.77M----
Refund 88.02%-23.72M----60.99%-198.05M---122M-420.72%-507.75M-----42.15%-97.51M----70.69%-68.59M----
Issuing shares ----------102.06M--27.49M-----------------98.62%775K----
Issuance expenses and redemption of securities expenses -------------------8.89M--------------------
Other items of the financing business -------4.98M-------------438.07%-51.53M----134.40%15.24M-------44.3M
Net cash from financing operations 159.47%53.24M115.33%14.49M-302.70%-89.53M-83.43%-94.51M73.88%44.17M-438.07%-51.53M192.74%25.4M134.40%15.24M-293.90%-27.39M-568.64%-44.3M
Net Cash 106.29%8.47M97.98%-2.69M-187.45%-134.63M-633.87%-132.98M2,559.14%153.94M3,005.74%24.91M71.33%-6.26M104.59%802K-270.88%-21.84M-494.53%-17.45M
Begining period cash -82.95%27.68M-82.95%27.68M1,841.63%162.3M1,841.63%162.3M-42.82%8.36M-42.82%8.36M-59.90%14.62M-59.90%14.62M53.98%36.46M53.98%36.46M
Cash at the end 30.62%36.15M-14.78%24.99M-82.95%27.68M-11.85%29.32M1,841.63%162.3M115.73%33.27M-42.82%8.36M-18.85%15.42M-59.90%14.62M-32.38%19M
Cash balance analysis
Cash and bank balance -----14.78%24.99M-----11.85%29.32M----115.73%33.27M-----18.85%15.42M------19M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More