Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 62.70%-2.99M | -216.61%-9.84M | -15.96%5.44M | -187.46%-5.11M | 61.09%-2.14M | -250.55%-8.02M | -519.86%-3.11M | 2,556.41%6.47M | -363.28%-1.78M | -2,077.87%-5.51M |
| Net profit before non-cash adjustment | -52.50%590K | 330.85%2.38M | -444.49%-628.75K | -3.40%227K | 316.26%1.54M | 1,871.43%1.24M | 112.42%551.52K | -132.22%-115.48K | 116.71%235K | 116.55%369K |
| Total adjustment of non-cash items | 45.85%-509K | -30.15%855.57K | 370.47%1.05M | -47.58%195K | 27.51%547K | -570.00%-940K | 341.69%1.22M | 114.02%223.94K | -2.62%372K | 3.62%429K |
| -Depreciation and amortization | -3.92%245K | 127.81%961.98K | 331.45%172.98K | 83.11%271K | 50.29%263K | 46.55%255K | -50.01%422.26K | -85.47%-74.74K | -55.42%148K | -45.65%175K |
| -Reversal of impairment losses recognized in profit and loss | --0 | 66.89%879.67K | 55.89%821.67K | --58K | --0 | --0 | 129.73%527.08K | 129.14%527.08K | --0 | --0 |
| -Assets reserve and write-off | --0 | --1K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Disposal profit | ---781K | --0 | 30.09%-101K | -26.28%101K | --0 | --0 | 84.14%237.54K | -211.99%-144.46K | --137K | --245K |
| -Net exchange gains and losses | ---- | --200 | -102.16%-800 | -150.00%-1K | --0 | 105.26%2K | --0 | 767.73%37K | --2K | ---1K |
| -Other non-cash items | 102.26%27K | -2,691.58%-986.28K | 232.89%160.72K | -307.06%-176K | 2,160.00%226K | -1,970.31%-1.2M | -86.79%38.06K | -201.57%-120.94K | 507.14%85K | -89.13%10K |
| Changes in working capital | 63.08%-3.07M | -167.62%-13.07M | -21.21%5.01M | -132.02%-5.54M | 32.99%-4.23M | -226.24%-8.32M | -209.85%-4.88M | 552.22%6.36M | -472.81%-2.39M | -503.84%-6.31M |
| -Change in receivables | 51.64%-3.41M | -367.42%-34.35M | -339.35%-13.95M | -158.43%-7.56M | 31.35%-5.79M | -289.23%-7.05M | -5,596.55%-7.35M | 2,090.46%5.83M | -202.17%-2.93M | -7,713.89%-8.44M |
| -Change in inventory | 105.56%1K | 417.91%337.97K | -79.61%115.97K | 112.82%10K | -66.37%230K | 98.59%-18K | -110.22%-106.31K | 67.99%568.69K | -113.20%-78K | 235.71%684K |
| -Change in payables | 126.92%337K | 714.56%20.94M | 53,280.36%18.84M | 226.26%2.01M | -7.67%1.34M | -331.00%-1.25M | -27.27%2.57M | -109.56%-35.43K | -39.33%617K | -33.44%1.45M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 73.30%-47K | 40.74%-201.82K | 120.03%36.18K | 176.47%65K | -1,054.55%-127K | -175.00%-176K | -360.95%-340.6K | -289.88%-180.6K | -507.14%-85K | 88.89%-11K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -106K | -4,250.11%-312.51K | -149,091.30%-274.51K | -850.00%-38K | 0 | 0 | 78.43%-7.18K | -102.75%-184 | 71.43%-4K | 69.23%-4K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 61.64%-3.14M | -199.63%-10.35M | -17.33%5.2M | -172.32%-5.09M | 58.90%-2.27M | -248.64%-8.19M | -467.82%-3.46M | 3,992.67%6.29M | -353.40%-1.87M | -1,413.70%-5.53M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --0 | -273.27%-2.47M | 96.88%-20.7K | ---266K | ---173K | ---2.02M | -300.19%-662.99K | -391.64%-662.99K | --0 | --0 |
| Net intangibles purchase and sale | --61K | ---2.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | 237,200.00%4.75M | -29.20%-288.17K | -30.09%-290.17K | --0 | --0 | --2K | -33.56%-223.05K | -82.81%-223.05K | --0 | --0 |
| Net investment product transactions | --1.17M | 0.15%-7.15M | -5.48%-7.15M | --0 | --0 | --0 | -1,332.89%-7.16M | -1,256.49%-6.78M | 959.72%3.05M | -1,067.32%-3.43M |
| Advance cash and loans provided to other parties | ---- | --0 | --0 | --0 | --0 | --0 | -4,128.69%-713K | --0 | ---- | ---- |
| Net changes in other investments | ---- | -54.36%300.74K | --172.74K | --0 | ---- | ---- | 1,515.44%658.96K | --0 | ---- | ---- |
| Investing cash flow | 397.02%5.98M | -63.02%-12.05M | -38.75%-9.73M | -108.72%-266K | 98.69%-45K | ---2.01M | -724.86%-7.39M | -16,827.24%-7.01M | 959.72%3.05M | -2,159.21%-3.43M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 350.23%543K | -522.35%-388.97K | -486.17%-262.97K | 65.79%189K | 91.34%-98K | -120.85%-217K | 114.71%92.1K | -11.59%68.1K | 17.53%114K | -41.38%-1.13M |
| Net common stock issuance | -69.49%3.36M | 85.42%22.49M | 936,515.79%4.27M | --5.1M | -73.93%2.1M | 170.59%11.02M | 828.84%12.13M | -38.60%-456 | --0 | 2,585.00%8.06M |
| Increase or decrease of lease financing | 47.43%-143K | 99.80%-528 | 81,230.13%542.47K | 11.36%-78K | -121.84%-193K | -220.00%-272K | 46.37%-259.33K | 100.27%667 | -225.71%-88K | 36.03%-87K |
| Interest paid (cash flow from financing activities) | ---- | 37.48%-127.79K | ---127.79K | --0 | --0 | --0 | 7.75%-204.4K | --0 | ---- | ---- |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---157K | -2,375.00%-198K |
| Financing cash flow | -64.27%3.76M | 86.88%21.97M | 970.89%4.42M | 4,074.81%5.21M | -72.75%1.81M | 117.83%10.53M | 46,373.99%11.76M | 208.83%412.91K | -111.17%-131K | 1,130.90%6.64M |
| Net cash flow | ||||||||||
| Beginning cash position | -161.72%-187K | 149.97%302.9K | -103.93%-24K | 127.60%122K | -66.51%629K | 150.00%303K | -165.61%-606.13K | 671.03%611K | 13.84%-442K | 189.81%1.88M |
| Current changes in cash | 1,924.23%6.6M | -147.65%-433.12K | 65.65%-106.12K | -113.87%-146K | 78.15%-507K | -86.88%326K | 159.41%909.03K | 38.09%-308.97K | 159.36%1.05M | -99.83%-2.32M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| End cash Position | 919.40%6.41M | -142.99%-130.22K | -142.99%-130.22K | -103.93%-24K | 127.60%122K | -66.51%629K | 149.97%302.9K | 149.97%302.9K | 671.03%611K | 13.84%-442K |
| Free cash flow | 69.21%-3.14M | -269.91%-15.26M | -51.16%2.74M | -186.56%-5.35M | 55.76%-2.44M | -334.38%-10.21M | -432.92%-4.13M | 892.78%5.62M | -353.40%-1.87M | -533.60%-5.53M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.