HK Stock MarketDetailed Quotes

HUILI RES (01303)

Watchlist
  • 0.220
  • -0.010-4.35%
Not Open May 21 11:36 CST
462.69MMarket Cap36.67P/E (TTM)

HUILI RES (01303) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-87.83%22.64M
----
-8.92%186.05M
----
-5.28%204.26M
----
1,635.58%215.64M
----
-19.43%-14.04M
----
Profit adjustment
Interest (income) - adjustment
-269.57%-12.74M
----
50.43%-3.45M
----
-147.03%-6.95M
----
-80.22%-2.82M
----
-59.06%-1.56M
----
Dividend (income)- adjustment
----
----
----
----
-1,302.33%-603K
----
---43K
----
----
----
Impairment and provisions:
71.12%35.1M
----
753.33%20.51M
----
150.63%2.4M
----
-213.02%-4.75M
----
133.75%4.2M
----
-Other impairments and provisions
71.12%35.1M
----
753.33%20.51M
----
150.63%2.4M
----
-213.02%-4.75M
----
423.15%4.2M
----
Revaluation surplus:
160.11%1.34M
----
-247.03%-2.23M
----
-11.20%1.51M
----
401.24%1.71M
----
---566K
----
-Derivative financial instruments fair value (increase)
160.11%1.34M
----
---2.23M
----
----
----
----
----
----
----
-Other fair value changes
----
----
----
----
-11.20%1.51M
----
401.24%1.71M
----
---566K
----
Asset sale loss (gain):
98.21%-332K
----
-1,690.65%-18.57M
----
---1.04M
----
----
----
---422K
----
-Loss (gain) from sale of subsidiary company
----
----
-1,668.66%-18.34M
----
---1.04M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-45.61%-332K
----
---228K
----
----
----
----
----
---422K
----
Depreciation and amortization:
44.47%34.43M
----
69.81%23.83M
----
37.71%14.03M
----
138.70%10.19M
----
-9.52%4.27M
----
Financial expense
6.05%7.99M
----
714.70%7.54M
----
129.53%925K
----
132.95%403K
----
-0.57%173K
----
Special items
99.52%-96K
----
-29,416.18%-20.07M
----
97.79%-68K
----
---3.08M
----
----
----
Operating profit before the change of operating capital
-54.38%88.34M
----
-9.73%193.61M
----
-1.28%214.47M
----
2,832.73%217.25M
----
60.83%-7.95M
----
Change of operating capital
Inventory (increase) decrease
191.83%306.97M
----
26.00%-334.3M
----
-15,381.80%-451.76M
----
---2.92M
----
----
----
Accounts receivable (increase)decrease
295.32%317.19M
----
-81.14%-162.4M
----
-236.51%-89.65M
----
1,635.23%65.68M
----
-465.13%-4.28M
----
Accounts payable increase (decrease)
-220.07%-507.77M
----
-6.40%422.91M
----
342.40%451.82M
----
-303.42%-186.4M
----
2,372.01%91.63M
----
Special items for working capital changes
-164.24%-31.34M
----
173.79%48.79M
----
-69.63%17.82M
----
1,517.34%58.68M
----
64.29%-4.14M
----
Cash  from business operations
2.83%173.39M
233.90%266.71M
18.16%168.62M
-328.61%-199.19M
-6.30%142.7M
208.62%87.13M
102.35%152.29M
-163.52%-80.22M
305.18%75.26M
-34.01%-30.44M
Other taxs
-28.27%-22.67M
-29.78%-18.61M
57.12%-17.67M
18.69%-14.34M
-156.40%-41.21M
-766.16%-17.64M
-450.79%-16.07M
22.79%-2.04M
-68.18%-2.92M
-137.57%-2.64M
Net cash from operations
-0.15%150.72M
216.19%248.1M
48.73%150.95M
-407.26%-213.53M
-25.49%101.49M
184.49%69.5M
88.29%136.22M
-148.67%-82.25M
288.32%72.34M
-38.84%-33.08M
Cash flow from investment activities
Interest received - investment
269.57%12.74M
----
-50.43%3.45M
----
147.03%6.95M
----
80.22%2.82M
----
59.06%1.56M
----
Dividend received - investment
----
----
----
----
1,302.33%603K
----
--43K
----
----
----
Decrease in deposits (increase)
----
----
200.00%33.98M
----
---33.98M
----
----
----
----
----
Sale of fixed assets
47.15%362K
----
--246K
----
----
----
----
----
--422K
----
Purchase of fixed assets
77.75%-12.01M
----
-308.34%-53.99M
----
6.96%-13.22M
----
---14.21M
----
----
----
Sale of subsidiaries
93,169.31%94M
----
-100.57%-101K
----
--17.7M
----
----
----
----
----
Acquisition of subsidiaries
----
----
-56.39%7.17M
----
-33.60%16.45M
----
358.02%24.77M
----
---9.6M
----
Recovery of cash from investments
----
----
-35.90%8.64M
----
22.95%13.49M
----
196.86%10.97M
----
--3.7M
----
Cash on investment
----
----
----
----
----
----
---24.46M
----
----
----
Other items in the investment business
-77.01%166K
81.79%-3.24M
--722K
-1,629.41%-17.76M
----
85.92%-1.03M
----
-5,799.22%-7.3M
----
-98.80%128K
Net cash from investment operations
78,623.97%95.26M
81.79%-3.24M
-98.49%121K
-1,629.41%-17.76M
10,085.00%7.99M
85.92%-1.03M
97.96%-80K
-5,799.22%-7.3M
55.93%-3.92M
-98.80%128K
Net cash before financing
62.82%245.98M
205.87%244.86M
37.99%151.07M
-437.80%-231.29M
-19.58%109.48M
176.46%68.47M
98.97%136.14M
-171.78%-89.55M
244.63%68.42M
-150.14%-32.95M
Cash flow from financing activities
New borrowing
-95.30%1.69M
----
--35.85M
----
----
----
----
----
----
----
Interest paid - financing
-3.22%-1.03M
----
-20.75%-995K
----
-183.16%-824K
----
-377.05%-291K
----
1.61%-61K
----
Other items of the financing business
----
-30.15%-2.59M
----
-45.35%-1.99M
---500K
-83.00%-1.37M
----
18.36%-747K
----
11.51%-915K
Net cash from financing operations
-112.10%-3.76M
-30.15%-2.59M
911.22%31.09M
-45.35%-1.99M
-107.14%-3.83M
-83.00%-1.37M
-11.51%-1.85M
18.36%-747K
17.34%-1.66M
11.51%-915K
Effect of rate
-87.70%-1.73M
-351.39%-1.17M
-153.87%-919K
135.62%467K
57.26%-362K
-5,142.31%-1.31M
-2,128.95%-847K
-91.80%26K
78.16%-38K
--317K
Net Cash
32.97%242.22M
203.86%242.28M
72.42%182.16M
-447.65%-233.28M
-21.33%105.65M
174.31%67.1M
101.14%134.29M
-166.64%-90.3M
235.38%66.77M
-138.38%-33.86M
Begining period cash
38.19%655.84M
38.19%655.84M
28.51%474.6M
28.51%474.6M
56.58%369.31M
56.58%369.31M
39.45%235.87M
39.45%235.87M
-22.64%169.14M
-22.50%169.14M
Cash at the end
36.67%896.33M
270.96%896.94M
38.19%655.84M
-44.43%241.79M
28.51%474.6M
198.84%435.1M
56.58%369.31M
7.38%145.6M
39.45%235.87M
-33.54%135.59M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -87.83%22.64M-----8.92%186.05M-----5.28%204.26M----1,635.58%215.64M-----19.43%-14.04M----
Profit adjustment
Interest (income) - adjustment -269.57%-12.74M----50.43%-3.45M-----147.03%-6.95M-----80.22%-2.82M-----59.06%-1.56M----
Dividend (income)- adjustment -----------------1,302.33%-603K-------43K------------
Impairment and provisions: 71.12%35.1M----753.33%20.51M----150.63%2.4M-----213.02%-4.75M----133.75%4.2M----
-Other impairments and provisions 71.12%35.1M----753.33%20.51M----150.63%2.4M-----213.02%-4.75M----423.15%4.2M----
Revaluation surplus: 160.11%1.34M-----247.03%-2.23M-----11.20%1.51M----401.24%1.71M-------566K----
-Derivative financial instruments fair value (increase) 160.11%1.34M-------2.23M----------------------------
-Other fair value changes -----------------11.20%1.51M----401.24%1.71M-------566K----
Asset sale loss (gain): 98.21%-332K-----1,690.65%-18.57M-------1.04M---------------422K----
-Loss (gain) from sale of subsidiary company ---------1,668.66%-18.34M-------1.04M--------------------
-Loss (gain) on sale of property, machinery and equipment -45.61%-332K-------228K-----------------------422K----
Depreciation and amortization: 44.47%34.43M----69.81%23.83M----37.71%14.03M----138.70%10.19M-----9.52%4.27M----
Financial expense 6.05%7.99M----714.70%7.54M----129.53%925K----132.95%403K-----0.57%173K----
Special items 99.52%-96K-----29,416.18%-20.07M----97.79%-68K-------3.08M------------
Operating profit before the change of operating capital -54.38%88.34M-----9.73%193.61M-----1.28%214.47M----2,832.73%217.25M----60.83%-7.95M----
Change of operating capital
Inventory (increase) decrease 191.83%306.97M----26.00%-334.3M-----15,381.80%-451.76M-------2.92M------------
Accounts receivable (increase)decrease 295.32%317.19M-----81.14%-162.4M-----236.51%-89.65M----1,635.23%65.68M-----465.13%-4.28M----
Accounts payable increase (decrease) -220.07%-507.77M-----6.40%422.91M----342.40%451.82M-----303.42%-186.4M----2,372.01%91.63M----
Special items for working capital changes -164.24%-31.34M----173.79%48.79M-----69.63%17.82M----1,517.34%58.68M----64.29%-4.14M----
Cash  from business operations 2.83%173.39M233.90%266.71M18.16%168.62M-328.61%-199.19M-6.30%142.7M208.62%87.13M102.35%152.29M-163.52%-80.22M305.18%75.26M-34.01%-30.44M
Other taxs -28.27%-22.67M-29.78%-18.61M57.12%-17.67M18.69%-14.34M-156.40%-41.21M-766.16%-17.64M-450.79%-16.07M22.79%-2.04M-68.18%-2.92M-137.57%-2.64M
Net cash from operations -0.15%150.72M216.19%248.1M48.73%150.95M-407.26%-213.53M-25.49%101.49M184.49%69.5M88.29%136.22M-148.67%-82.25M288.32%72.34M-38.84%-33.08M
Cash flow from investment activities
Interest received - investment 269.57%12.74M-----50.43%3.45M----147.03%6.95M----80.22%2.82M----59.06%1.56M----
Dividend received - investment ----------------1,302.33%603K------43K------------
Decrease in deposits (increase) --------200.00%33.98M-------33.98M--------------------
Sale of fixed assets 47.15%362K------246K----------------------422K----
Purchase of fixed assets 77.75%-12.01M-----308.34%-53.99M----6.96%-13.22M-------14.21M------------
Sale of subsidiaries 93,169.31%94M-----100.57%-101K------17.7M--------------------
Acquisition of subsidiaries ---------56.39%7.17M-----33.60%16.45M----358.02%24.77M-------9.6M----
Recovery of cash from investments ---------35.90%8.64M----22.95%13.49M----196.86%10.97M------3.7M----
Cash on investment ---------------------------24.46M------------
Other items in the investment business -77.01%166K81.79%-3.24M--722K-1,629.41%-17.76M----85.92%-1.03M-----5,799.22%-7.3M-----98.80%128K
Net cash from investment operations 78,623.97%95.26M81.79%-3.24M-98.49%121K-1,629.41%-17.76M10,085.00%7.99M85.92%-1.03M97.96%-80K-5,799.22%-7.3M55.93%-3.92M-98.80%128K
Net cash before financing 62.82%245.98M205.87%244.86M37.99%151.07M-437.80%-231.29M-19.58%109.48M176.46%68.47M98.97%136.14M-171.78%-89.55M244.63%68.42M-150.14%-32.95M
Cash flow from financing activities
New borrowing -95.30%1.69M------35.85M----------------------------
Interest paid - financing -3.22%-1.03M-----20.75%-995K-----183.16%-824K-----377.05%-291K----1.61%-61K----
Other items of the financing business -----30.15%-2.59M-----45.35%-1.99M---500K-83.00%-1.37M----18.36%-747K----11.51%-915K
Net cash from financing operations -112.10%-3.76M-30.15%-2.59M911.22%31.09M-45.35%-1.99M-107.14%-3.83M-83.00%-1.37M-11.51%-1.85M18.36%-747K17.34%-1.66M11.51%-915K
Effect of rate -87.70%-1.73M-351.39%-1.17M-153.87%-919K135.62%467K57.26%-362K-5,142.31%-1.31M-2,128.95%-847K-91.80%26K78.16%-38K--317K
Net Cash 32.97%242.22M203.86%242.28M72.42%182.16M-447.65%-233.28M-21.33%105.65M174.31%67.1M101.14%134.29M-166.64%-90.3M235.38%66.77M-138.38%-33.86M
Begining period cash 38.19%655.84M38.19%655.84M28.51%474.6M28.51%474.6M56.58%369.31M56.58%369.31M39.45%235.87M39.45%235.87M-22.64%169.14M-22.50%169.14M
Cash at the end 36.67%896.33M270.96%896.94M38.19%655.84M-44.43%241.79M28.51%474.6M198.84%435.1M56.58%369.31M7.38%145.6M39.45%235.87M-33.54%135.59M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More