HK Stock MarketDetailed Quotes

CR BLDG MAT TEC (01313)

Watchlist
  • 1.380
  • -0.010-0.72%
Market Closed May 14 16:07 CST
9.64BMarket Cap46.00P/E (TTM)

CR BLDG MAT TEC (01313) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
31.27%590.08M
----
-50.81%449.53M
----
-51.83%913.82M
----
-81.56%1.9B
----
-13.47%10.29B
----
Profit adjustment
Interest (income) - adjustment
25.60%-27.73M
----
52.07%-37.27M
----
22.57%-77.76M
----
39.75%-100.42M
----
16.50%-166.66M
----
Interest expense - adjustment
-16.66%446.91M
----
0.07%536.22M
----
77.87%535.81M
----
30.02%301.24M
----
-15.41%231.69M
----
Attributable subsidiary (profit) loss
-22.41%54.64M
----
28.38%70.42M
----
20.42%54.85M
----
106.61%45.55M
----
1.05%-689.15M
----
Impairment and provisions:
-60.62%210.93M
----
251.14%535.64M
----
-35.42%152.54M
----
79.39%236.22M
----
-86.09%131.68M
----
-Impairment of property, plant and equipment (reversal)
-30.83%109.91M
----
5,948.12%158.88M
----
--2.63M
----
----
----
----
----
-Impairmen of inventory (reversal)
-29.92%46.04M
----
1,235.35%65.7M
----
1,358.31%4.92M
----
83.90%-391K
----
-112.74%-2.43M
----
-Impairment of trade receivables (reversal)
48.00%39.61M
----
471.64%26.76M
----
---7.2M
----
----
----
----
----
-Impairment of goodwill
-78.73%57M
----
243.19%268.01M
----
--78.1M
----
----
----
----
----
-Other impairments and provisions
-355.71%-41.63M
----
-78.03%16.28M
----
-68.68%74.1M
----
76.44%236.61M
----
-81.39%134.1M
----
Revaluation surplus:
----
----
----
----
----
----
----
----
-200.00%-10M
----
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
-200.00%-10M
----
Asset sale loss (gain):
-830.74%-94.68M
----
106.80%12.96M
----
16.10%-190.44M
----
-1,073.38%-226.97M
----
-21.94%-19.34M
----
-Loss (gain) from sale of subsidiary company
-4,090.86%-110.05M
----
98.40%-2.63M
----
15.13%-164.6M
----
-2,999.88%-193.94M
----
114.46%6.69M
----
-Loss (gain) on sale of property, machinery and equipment
-11.77%16.66M
----
192.84%18.88M
----
-104.76%-20.34M
----
-154.24%-9.93M
----
-49.58%18.31M
----
-Loss (gain) from selling other assets
60.95%-1.29M
----
40.12%-3.3M
----
76.16%-5.5M
----
47.92%-23.09M
----
-646.21%-44.34M
----
Depreciation and amortization:
2.47%2.91B
----
10.11%2.84B
----
18.52%2.58B
----
-14.17%2.17B
----
18.64%2.53B
----
-Amortization of intangible assets
24.84%659.04M
----
50.85%527.91M
----
54.79%349.96M
----
-40.27%226.09M
----
199.90%378.52M
----
Exchange Loss (gain)
-196.07%-2.64M
----
-87.48%2.75M
----
-63.80%21.94M
----
21.15%60.62M
----
252.96%50.04M
----
Special items
----
----
----
----
----
----
---13.13M
----
----
----
Operating profit before the change of operating capital
-7.32%4.09B
----
10.53%4.41B
----
-8.84%3.99B
----
-64.58%4.38B
----
-13.70%12.35B
----
Change of operating capital
Inventory (increase) decrease
-252.11%-102.98M
----
-87.44%67.7M
----
119.38%539.17M
----
127.75%245.78M
----
-250.26%-885.72M
----
Accounts receivable (increase)decrease
316.45%202.48M
----
-94.14%48.62M
----
-47.15%829.53M
----
184.60%1.57B
----
-241.27%-1.86B
----
Accounts payable increase (decrease)
3.89%164.93M
----
145.66%158.74M
----
80.28%-347.64M
----
-978.94%-1.76B
----
-129.93%-163.43M
----
Cash  from business operations
-7.12%4.35B
----
-6.51%4.68B
----
13.15%5.01B
----
-53.15%4.43B
----
-32.82%9.45B
----
Hong Kong profits tax paid
-48.68%-26.55M
----
-157.87%-17.86M
----
74.47%-6.92M
----
-147.55%-27.12M
----
-75.76%-10.96M
----
China income tax paid
-23.93%-434.86M
----
36.98%-350.9M
----
60.01%-556.77M
----
56.64%-1.39B
----
9.29%-3.21B
----
Interest paid - operating
18.21%-383.02M
----
11.30%-468.31M
----
-54.76%-527.96M
----
-76.68%-341.15M
----
22.84%-193.08M
----
Special items of business
----
175.43%751.82M
----
-677.06%-996.77M
----
155.21%172.73M
----
80.38%-312.88M
----
-203.63%-1.59B
Net cash from operations
-8.86%3.51B
175.43%751.82M
-1.82%3.85B
-677.06%-996.77M
46.91%3.92B
155.21%172.73M
-55.81%2.67B
80.38%-312.88M
-41.23%6.03B
-203.63%-1.59B
Cash flow from investment activities
Interest received - investment
31.76%48.23M
78.56%34.19M
-43.56%36.6M
-48.61%19.15M
-3.24%64.85M
-25.99%37.26M
-56.93%67.02M
-47.65%50.34M
-28.64%155.62M
28.12%96.16M
Dividend received - investment
109.12%118.9M
20.35%48.3M
-54.83%56.86M
-36.52%40.13M
-36.68%125.88M
-69.74%63.21M
-68.43%198.81M
9.69%208.89M
31.86%629.71M
740.66%190.44M
Loan receivable (increase) decrease
-54.75%13.06M
-63.73%9.66M
-77.67%28.86M
-58.99%26.63M
289.35%129.25M
548.58%64.93M
-154.73%-68.26M
-141.41%-14.48M
136.84%124.71M
-74.01%34.96M
Decrease in deposits (increase)
-28.01%-42.77M
63.37%-20.89M
-283.11%-33.41M
-7,679.67%-57.03M
122.52%18.25M
97.66%-733K
-610.96%-81.01M
74.59%-31.39M
92.55%-11.4M
-391.56%-123.52M
Sale of fixed assets
36.51%37.43M
222.87%23.47M
-67.25%27.42M
-82.29%7.27M
67.81%83.73M
434.86%41.03M
2.00%49.9M
-78.94%7.67M
65.12%48.92M
327.23%36.42M
Purchase of fixed assets
34.74%-1.27B
45.22%-561.97M
46.70%-1.95B
48.42%-1.03B
23.03%-3.67B
3.72%-1.99B
-13.28%-4.76B
-86.22%-2.07B
-146.77%-4.2B
-47.64%-1.11B
Selling intangible assets
--36.8M
----
----
----
----
----
-87.17%12.83M
----
1,490.49%100.01M
----
Purchase of intangible assets
51.40%-469.7M
66.05%-77.37M
15.26%-966.37M
43.81%-227.91M
57.42%-1.14B
10.49%-405.62M
47.84%-2.68B
84.31%-453.16M
-46.86%-5.14B
-2,476.85%-2.89B
Sale of subsidiaries
3,717.47%269.48M
----
-93.69%7.06M
----
-92.47%111.82M
----
--1.48B
--1.83B
----
----
Acquisition of subsidiaries
17.46%-86.67M
94.98%-4M
72.33%-105M
67.70%-79.72M
87.90%-379.47M
87.88%-246.83M
0.10%-3.13B
-585.15%-2.04B
-183,192.93%-3.14B
-17,265.60%-297.3M
Cash on investment
----
----
----
----
85.25%-23.8M
87.16%-23.8M
43.32%-161.4M
---185.33M
-300.20%-284.78M
----
Other items in the investment business
81.70%-248K
----
-706.55%-1.36M
-422.62%-878K
96.60%-168K
48.62%-168K
70.01%-4.95M
91.26%-327K
43.48%-16.49M
27.10%-3.74M
Net cash from investment operations
53.48%-1.35B
57.74%-548.62M
37.91%-2.9B
47.22%-1.3B
48.49%-4.68B
8.57%-2.46B
22.62%-9.08B
33.81%-2.69B
-134.41%-11.73B
-587.19%-4.06B
Net cash before financing
128.47%2.16B
108.85%203.2M
224.49%943.33M
-0.36%-2.29B
88.18%-757.74M
23.85%-2.29B
-12.55%-6.41B
46.94%-3B
-208.21%-5.7B
-697.35%-5.66B
Cash flow from financing activities
New borrowing
41.40%5.05B
72.93%4.65B
-65.56%3.57B
-65.96%2.69B
-23.70%10.36B
70.13%7.91B
162.42%13.58B
--4.65B
563.02%5.18B
----
Refund
-55.70%-8.78B
-50.44%-4.28B
35.04%-5.64B
36.78%-2.84B
1.80%-8.68B
10.17%-4.5B
-589.11%-8.84B
---5.01B
188.94%1.81B
----
Issuance of bonds
100.00%2B
----
--1B
--1B
----
----
----
----
----
----
Dividends paid - financing
6.20%-157.91M
----
47.41%-168.34M
---2.19M
86.66%-320.13M
----
40.80%-2.4B
----
4.87%-4.05B
---2.37B
Absorb investment income
30.30%24.17M
-48.50%6.86M
-86.28%18.55M
-67.81%13.32M
-56.64%135.15M
-72.41%41.38M
69.83%311.7M
32.28%149.99M
961.95%183.54M
17,158.75%113.39M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---3.61B
----
Other items of the financing business
-38.69%-15.66M
-14.97%-5.49M
47.31%-11.29M
10.41%-4.78M
-100.57%-21.43M
-80.37%-5.33M
-10.57%-10.68M
37.33%-2.96M
46.65%-9.66M
12.38%-4.72M
Net cash from financing operations
-51.27%-1.99B
-57.18%345.11M
-193.17%-1.31B
-76.38%805.86M
-44.96%1.41B
1,402.62%3.41B
439.54%2.56B
88.60%-261.88M
86.73%-754.54M
-158.68%-2.3B
Effect of rate
-165.35%-1.29M
-268.94%-1.71M
-16.95%1.97M
-88.43%1.01M
-87.80%2.38M
104.25%8.74M
-93.31%19.48M
-249.48%-205.66M
-63.72%291.17M
155.26%137.59M
Net Cash
145.29%167.78M
136.82%548.31M
-156.78%-370.46M
-232.41%-1.49B
116.95%652.41M
134.45%1.12B
40.33%-3.85B
58.97%-3.26B
-1,422.94%-6.45B
-13,549.19%-7.96B
Begining period cash
-14.15%2.24B
-14.15%2.24B
33.60%2.6B
33.60%2.6B
-66.27%1.95B
-72.42%1.95B
-56.31%5.78B
-46.57%7.07B
2.95%13.23B
2.95%13.23B
Cash at the end
7.45%2.4B
149.35%2.78B
-14.15%2.24B
-63.81%1.12B
33.60%2.6B
-14.31%3.08B
-72.42%1.95B
-33.49%3.6B
-46.57%7.07B
-57.28%5.41B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 31.27%590.08M-----50.81%449.53M-----51.83%913.82M-----81.56%1.9B-----13.47%10.29B----
Profit adjustment
Interest (income) - adjustment 25.60%-27.73M----52.07%-37.27M----22.57%-77.76M----39.75%-100.42M----16.50%-166.66M----
Interest expense - adjustment -16.66%446.91M----0.07%536.22M----77.87%535.81M----30.02%301.24M-----15.41%231.69M----
Attributable subsidiary (profit) loss -22.41%54.64M----28.38%70.42M----20.42%54.85M----106.61%45.55M----1.05%-689.15M----
Impairment and provisions: -60.62%210.93M----251.14%535.64M-----35.42%152.54M----79.39%236.22M-----86.09%131.68M----
-Impairment of property, plant and equipment (reversal) -30.83%109.91M----5,948.12%158.88M------2.63M--------------------
-Impairmen of inventory (reversal) -29.92%46.04M----1,235.35%65.7M----1,358.31%4.92M----83.90%-391K-----112.74%-2.43M----
-Impairment of trade receivables (reversal) 48.00%39.61M----471.64%26.76M-------7.2M--------------------
-Impairment of goodwill -78.73%57M----243.19%268.01M------78.1M--------------------
-Other impairments and provisions -355.71%-41.63M-----78.03%16.28M-----68.68%74.1M----76.44%236.61M-----81.39%134.1M----
Revaluation surplus: ---------------------------------200.00%-10M----
-Fair value of investment properties (increase) ---------------------------------200.00%-10M----
Asset sale loss (gain): -830.74%-94.68M----106.80%12.96M----16.10%-190.44M-----1,073.38%-226.97M-----21.94%-19.34M----
-Loss (gain) from sale of subsidiary company -4,090.86%-110.05M----98.40%-2.63M----15.13%-164.6M-----2,999.88%-193.94M----114.46%6.69M----
-Loss (gain) on sale of property, machinery and equipment -11.77%16.66M----192.84%18.88M-----104.76%-20.34M-----154.24%-9.93M-----49.58%18.31M----
-Loss (gain) from selling other assets 60.95%-1.29M----40.12%-3.3M----76.16%-5.5M----47.92%-23.09M-----646.21%-44.34M----
Depreciation and amortization: 2.47%2.91B----10.11%2.84B----18.52%2.58B-----14.17%2.17B----18.64%2.53B----
-Amortization of intangible assets 24.84%659.04M----50.85%527.91M----54.79%349.96M-----40.27%226.09M----199.90%378.52M----
Exchange Loss (gain) -196.07%-2.64M-----87.48%2.75M-----63.80%21.94M----21.15%60.62M----252.96%50.04M----
Special items ---------------------------13.13M------------
Operating profit before the change of operating capital -7.32%4.09B----10.53%4.41B-----8.84%3.99B-----64.58%4.38B-----13.70%12.35B----
Change of operating capital
Inventory (increase) decrease -252.11%-102.98M-----87.44%67.7M----119.38%539.17M----127.75%245.78M-----250.26%-885.72M----
Accounts receivable (increase)decrease 316.45%202.48M-----94.14%48.62M-----47.15%829.53M----184.60%1.57B-----241.27%-1.86B----
Accounts payable increase (decrease) 3.89%164.93M----145.66%158.74M----80.28%-347.64M-----978.94%-1.76B-----129.93%-163.43M----
Cash  from business operations -7.12%4.35B-----6.51%4.68B----13.15%5.01B-----53.15%4.43B-----32.82%9.45B----
Hong Kong profits tax paid -48.68%-26.55M-----157.87%-17.86M----74.47%-6.92M-----147.55%-27.12M-----75.76%-10.96M----
China income tax paid -23.93%-434.86M----36.98%-350.9M----60.01%-556.77M----56.64%-1.39B----9.29%-3.21B----
Interest paid - operating 18.21%-383.02M----11.30%-468.31M-----54.76%-527.96M-----76.68%-341.15M----22.84%-193.08M----
Special items of business ----175.43%751.82M-----677.06%-996.77M----155.21%172.73M----80.38%-312.88M-----203.63%-1.59B
Net cash from operations -8.86%3.51B175.43%751.82M-1.82%3.85B-677.06%-996.77M46.91%3.92B155.21%172.73M-55.81%2.67B80.38%-312.88M-41.23%6.03B-203.63%-1.59B
Cash flow from investment activities
Interest received - investment 31.76%48.23M78.56%34.19M-43.56%36.6M-48.61%19.15M-3.24%64.85M-25.99%37.26M-56.93%67.02M-47.65%50.34M-28.64%155.62M28.12%96.16M
Dividend received - investment 109.12%118.9M20.35%48.3M-54.83%56.86M-36.52%40.13M-36.68%125.88M-69.74%63.21M-68.43%198.81M9.69%208.89M31.86%629.71M740.66%190.44M
Loan receivable (increase) decrease -54.75%13.06M-63.73%9.66M-77.67%28.86M-58.99%26.63M289.35%129.25M548.58%64.93M-154.73%-68.26M-141.41%-14.48M136.84%124.71M-74.01%34.96M
Decrease in deposits (increase) -28.01%-42.77M63.37%-20.89M-283.11%-33.41M-7,679.67%-57.03M122.52%18.25M97.66%-733K-610.96%-81.01M74.59%-31.39M92.55%-11.4M-391.56%-123.52M
Sale of fixed assets 36.51%37.43M222.87%23.47M-67.25%27.42M-82.29%7.27M67.81%83.73M434.86%41.03M2.00%49.9M-78.94%7.67M65.12%48.92M327.23%36.42M
Purchase of fixed assets 34.74%-1.27B45.22%-561.97M46.70%-1.95B48.42%-1.03B23.03%-3.67B3.72%-1.99B-13.28%-4.76B-86.22%-2.07B-146.77%-4.2B-47.64%-1.11B
Selling intangible assets --36.8M---------------------87.17%12.83M----1,490.49%100.01M----
Purchase of intangible assets 51.40%-469.7M66.05%-77.37M15.26%-966.37M43.81%-227.91M57.42%-1.14B10.49%-405.62M47.84%-2.68B84.31%-453.16M-46.86%-5.14B-2,476.85%-2.89B
Sale of subsidiaries 3,717.47%269.48M-----93.69%7.06M-----92.47%111.82M------1.48B--1.83B--------
Acquisition of subsidiaries 17.46%-86.67M94.98%-4M72.33%-105M67.70%-79.72M87.90%-379.47M87.88%-246.83M0.10%-3.13B-585.15%-2.04B-183,192.93%-3.14B-17,265.60%-297.3M
Cash on investment ----------------85.25%-23.8M87.16%-23.8M43.32%-161.4M---185.33M-300.20%-284.78M----
Other items in the investment business 81.70%-248K-----706.55%-1.36M-422.62%-878K96.60%-168K48.62%-168K70.01%-4.95M91.26%-327K43.48%-16.49M27.10%-3.74M
Net cash from investment operations 53.48%-1.35B57.74%-548.62M37.91%-2.9B47.22%-1.3B48.49%-4.68B8.57%-2.46B22.62%-9.08B33.81%-2.69B-134.41%-11.73B-587.19%-4.06B
Net cash before financing 128.47%2.16B108.85%203.2M224.49%943.33M-0.36%-2.29B88.18%-757.74M23.85%-2.29B-12.55%-6.41B46.94%-3B-208.21%-5.7B-697.35%-5.66B
Cash flow from financing activities
New borrowing 41.40%5.05B72.93%4.65B-65.56%3.57B-65.96%2.69B-23.70%10.36B70.13%7.91B162.42%13.58B--4.65B563.02%5.18B----
Refund -55.70%-8.78B-50.44%-4.28B35.04%-5.64B36.78%-2.84B1.80%-8.68B10.17%-4.5B-589.11%-8.84B---5.01B188.94%1.81B----
Issuance of bonds 100.00%2B------1B--1B------------------------
Dividends paid - financing 6.20%-157.91M----47.41%-168.34M---2.19M86.66%-320.13M----40.80%-2.4B----4.87%-4.05B---2.37B
Absorb investment income 30.30%24.17M-48.50%6.86M-86.28%18.55M-67.81%13.32M-56.64%135.15M-72.41%41.38M69.83%311.7M32.28%149.99M961.95%183.54M17,158.75%113.39M
Issuance expenses and redemption of securities expenses -----------------------------------3.61B----
Other items of the financing business -38.69%-15.66M-14.97%-5.49M47.31%-11.29M10.41%-4.78M-100.57%-21.43M-80.37%-5.33M-10.57%-10.68M37.33%-2.96M46.65%-9.66M12.38%-4.72M
Net cash from financing operations -51.27%-1.99B-57.18%345.11M-193.17%-1.31B-76.38%805.86M-44.96%1.41B1,402.62%3.41B439.54%2.56B88.60%-261.88M86.73%-754.54M-158.68%-2.3B
Effect of rate -165.35%-1.29M-268.94%-1.71M-16.95%1.97M-88.43%1.01M-87.80%2.38M104.25%8.74M-93.31%19.48M-249.48%-205.66M-63.72%291.17M155.26%137.59M
Net Cash 145.29%167.78M136.82%548.31M-156.78%-370.46M-232.41%-1.49B116.95%652.41M134.45%1.12B40.33%-3.85B58.97%-3.26B-1,422.94%-6.45B-13,549.19%-7.96B
Begining period cash -14.15%2.24B-14.15%2.24B33.60%2.6B33.60%2.6B-66.27%1.95B-72.42%1.95B-56.31%5.78B-46.57%7.07B2.95%13.23B2.95%13.23B
Cash at the end 7.45%2.4B149.35%2.78B-14.15%2.24B-63.81%1.12B33.60%2.6B-14.31%3.08B-72.42%1.95B-33.49%3.6B-46.57%7.07B-57.28%5.41B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More