GREEN ECONOMY (01315) Balance Sheet

0.119
0.0000.00%

Pre-Opening Auction May 7 09:01 CST

74.00MMarket Cap4.10P/E (TTM)

All

YOY

Hide blank lines

(Q6)Sep 30, 2025

(FY)Mar 31, 2025

(Q6)Sep 30, 2024

(FY)Mar 31, 2024

(Q6)Sep 30, 2023

(FY)Mar 31, 2023

(Q6)Sep 30, 2022

(FY)Mar 31, 2022

(Q6)Sep 30, 2021

(FY)Mar 31, 2021

Assets

Current assets

Inventory

13.68%82.33M

17.50%83.18M

141.22%72.42M

115.49%70.79M

109.79%30.02M

-58.84%32.85M

--14.31M

80.94%79.81M

----

912.09%44.11M

Accounts receivable

-32.33%223.99M

0.66%238.88M

17.46%330.98M

-20.77%237.31M

-20.80%281.78M

-7.16%299.53M

-10.67%355.79M

2.27%322.63M

-15.86%398.27M

-45.13%315.47M

Related party payments receivable

0.00%19.59M

--19.59M

----

Cash and equivalents

-35.56%76.58M

66.23%144.1M

46.29%118.85M

30.79%86.69M

-22.74%81.24M

-50.13%66.28M

-29.85%105.15M

-10.68%132.91M

182.80%149.9M

419.67%148.8M

Secured deposit

----

3.80%65.76M

4.36%64.68M

3.86%63.35M

3.30%61.97M

1.95%61M

0.36%59.99M

0.11%59.83M

0.16%59.78M

0.85%59.77M

Financial assets at fair value-current assets

111.30%1.01M

--369K

--478K

----

-5.54%1.02M

2.27%1.08M

-92.33%1.08M

-92.37%1.06M

Total current assets

-1.60%736.39M

-1.45%662.1M

9.33%748.4M

1.98%671.81M

-3.24%684.56M

-24.45%658.74M

-20.32%707.51M

2.44%871.95M

-1.79%887.94M

-16.99%851.19M

Non-current assets

Property, plant and equipment

-98.69%18K

-75.16%154K

55.78%1.37M

-44.74%620K

-65.93%882K

-68.22%1.12M

-26.37%2.59M

-12.99%3.53M

-9.31%3.52M

54.24%4.06M

Financial assets at fair value-non-current assets

-19.09%3.54M

--4.38M

----

Goodwill

0.00%320K

--320K

----

Total non-current assets

-31.99%4.75M

-31.58%5.51M

31.64%6.99M

45.94%8.05M

-14.36%5.31M

-36.84%5.51M

-9.45%6.2M

13.95%8.73M

-10.92%6.85M

-43.45%7.66M

Total assets

-1.89%741.15M

-1.80%667.61M

9.50%755.38M

2.35%679.86M

-3.34%689.86M

-24.57%664.26M

-20.24%713.71M

2.54%880.68M

-1.87%894.79M

-17.34%858.85M

Liabilities

Current liabilities

Accounts payable

-58.66%129.77M

-8.32%275.54M

-12.41%313.89M

-10.02%300.53M

3.42%358.35M

-15.83%334.01M

-1.96%346.49M

2.82%396.81M

-21.44%353.41M

-10.69%385.93M

Tax payable

2.04%12.33M

42.95%13.52M

98.26%12.08M

8.95%9.46M

-73.80%6.09M

-57.56%8.68M

0.89%23.26M

78.84%20.45M

134.88%23.05M

-1.54%11.43M

Amounts payable to associated parties-current liabilities

----

-35.46%8.97M

-13.02%12.03M

-2.61%13.9M

-15.74%13.83M

-29.19%14.28M

273.00%16.41M

-23.88%20.16M

128.33%4.4M

1,880.85%26.48M

Other loans-current liabilities

5,850.00%11.9M

0.00%102.32M

-97.12%200K

0.20%102.32M

-93.55%6.95M

-54.20%102.12M

-57.06%107.73M

-9.45%222.98M

3.24%250.88M

--246.26M

Financial lease liabilities-current liabilities

-29.66%593K

-52.18%1.19M

-75.13%843K

23.75%2.48M

33.16%3.39M

-35.52%2M

-1.62%2.55M

1.07%3.11M

-21.30%2.59M

-1.57%3.08M

Total current liabilities

43.11%589.23M

-11.02%417.97M

0.81%411.72M

1.17%469.73M

-21.29%408.41M

-34.14%464.29M

-22.49%518.88M

-0.10%705M

-13.05%669.41M

6.63%705.7M

Net current assets

-56.29%147.17M

20.80%244.13M

21.92%336.67M

3.93%202.09M

46.40%276.14M

16.47%194.45M

-13.69%188.62M

14.75%166.95M

62.81%218.54M

-59.99%145.49M

Total assets less current liabilities

-55.79%151.92M

18.80%249.64M

22.10%343.66M

5.09%210.13M

44.46%281.45M

13.82%199.96M

-13.56%194.82M

14.71%175.68M

58.82%225.38M

-59.40%153.15M

Non-current liabilities

Other loans-non-current liabilities

----

0.00%105M

0.00%207.12M

0.00%105M

97.26%207.12M

--105M

----

Financial lease liabilities-non-current liabilities

121.58%308K

-18.00%337K

-85.18%139K

-73.80%411K

93.80%938K

-6.50%1.57M

-38.27%484K

175.99%1.68M

26.25%784K

-67.64%608K

Special items of non-current liabilities

----

0.00%487K

Total non-current liabilities

-99.85%308K

-0.07%105.82M

-0.38%207.75M

-1.08%105.9M

96.80%208.55M

4,844.85%107.06M

8,237.61%105.97M

97.72%2.17M

14.71%1.27M

-99.55%1.1M

Total liabilities

-4.83%589.54M

-9.00%523.8M

0.41%619.47M

0.75%575.62M

-1.26%616.96M

-19.21%571.35M

-6.83%624.85M

0.05%707.16M

-13.01%670.68M

-22.09%706.79M

Total assets less total liabilities

11.55%151.61M

37.97%143.81M

86.43%135.91M

12.19%104.24M

-17.95%72.9M

-46.46%92.91M

-60.35%88.85M

14.12%173.52M

59.17%224.11M

15.35%152.06M

Total equity and non-current liabilities

-55.79%151.92M

18.80%249.64M

22.10%343.66M

5.09%210.13M

44.46%281.45M

13.82%199.96M

-13.56%194.82M

14.71%175.68M

58.82%225.38M

-59.40%153.15M

Equity

Share capital

1.47%6.22M

38.20%6.22M

-65.95%6.13M

-75.00%4.5M

20.00%18M

0.00%15M

25.00%15M

0.00%12M

Reserve

11.81%149.62M

36.60%141.79M

127.02%133.82M

31.47%103.8M

-24.36%58.95M

-51.41%78.95M

-63.33%77.93M

14.29%162.47M

80.32%212.5M

31.53%142.16M

Shareholders' Equity

11.36%155.84M

36.67%148.01M

81.88%139.95M

11.70%108.3M

-17.20%76.95M

-45.37%96.95M

-59.15%92.93M

15.12%177.47M

60.68%227.5M

16.94%154.16M

Non-controlling interest

-4.88%-4.23M

-3.33%-4.19M

0.25%-4.04M

-0.37%-4.06M

0.78%-4.05M

-2.25%-4.04M

-20.12%-4.08M

-87.98%-3.96M

-328.54%-3.39M

---2.1M

Total equity

11.55%151.61M

37.97%143.81M

86.43%135.91M

12.19%104.24M

-17.95%72.9M

-46.46%92.91M

-60.35%88.85M

14.12%173.52M

59.17%224.11M

15.35%152.06M

Total equity and total liabilities

-1.89%741.15M

-1.80%667.61M

9.50%755.38M

2.35%679.86M

-3.34%689.86M

-24.57%664.26M

-20.24%713.71M

2.54%880.68M

-1.87%894.79M

-17.34%858.85M

Currency Unit

HKD

Accounting Standards

HKAS

Auditor

Luo Shenmei Accounting Firm

	(Q6)Sep 30, 2025	(FY)Mar 31, 2025	(Q6)Sep 30, 2024	(FY)Mar 31, 2024	(Q6)Sep 30, 2023	(FY)Mar 31, 2023	(Q6)Sep 30, 2022	(FY)Mar 31, 2022	(Q6)Sep 30, 2021	(FY)Mar 31, 2021
Assets
Current assets
Inventory	13.68%82.33M	17.50%83.18M	141.22%72.42M	115.49%70.79M	109.79%30.02M	-58.84%32.85M	--14.31M	80.94%79.81M	----	912.09%44.11M
Accounts receivable	-32.33%223.99M	0.66%238.88M	17.46%330.98M	-20.77%237.31M	-20.80%281.78M	-7.16%299.53M	-10.67%355.79M	2.27%322.63M	-15.86%398.27M	-45.13%315.47M
Related party payments receivable	0.00%19.59M	0.00%19.59M	0.00%19.59M	0.00%19.59M	--19.59M	--19.59M	----	----	----	----
Cash and equivalents	-35.56%76.58M	66.23%144.1M	46.29%118.85M	30.79%86.69M	-22.74%81.24M	-50.13%66.28M	-29.85%105.15M	-10.68%132.91M	182.80%149.9M	419.67%148.8M
Secured deposit	----	3.80%65.76M	4.36%64.68M	3.86%63.35M	3.30%61.97M	1.95%61M	0.36%59.99M	0.11%59.83M	0.16%59.78M	0.85%59.77M
Financial assets at fair value-current assets	111.30%1.01M	--369K	--478K	----	----	----	-5.54%1.02M	2.27%1.08M	-92.33%1.08M	-92.37%1.06M
Total current assets	-1.60%736.39M	-1.45%662.1M	9.33%748.4M	1.98%671.81M	-3.24%684.56M	-24.45%658.74M	-20.32%707.51M	2.44%871.95M	-1.79%887.94M	-16.99%851.19M
Non-current assets
Property, plant and equipment	-98.69%18K	-75.16%154K	55.78%1.37M	-44.74%620K	-65.93%882K	-68.22%1.12M	-26.37%2.59M	-12.99%3.53M	-9.31%3.52M	54.24%4.06M
Financial assets at fair value-non-current assets	-19.09%3.54M	-19.09%3.54M	--4.38M	--4.38M	----	----	----	----	----	----
Goodwill	0.00%320K	0.00%320K	0.00%320K	0.00%320K	--320K	--320K	----	----	----	----
Total non-current assets	-31.99%4.75M	-31.58%5.51M	31.64%6.99M	45.94%8.05M	-14.36%5.31M	-36.84%5.51M	-9.45%6.2M	13.95%8.73M	-10.92%6.85M	-43.45%7.66M
Total assets	-1.89%741.15M	-1.80%667.61M	9.50%755.38M	2.35%679.86M	-3.34%689.86M	-24.57%664.26M	-20.24%713.71M	2.54%880.68M	-1.87%894.79M	-17.34%858.85M
Liabilities
Current liabilities
Accounts payable	-58.66%129.77M	-8.32%275.54M	-12.41%313.89M	-10.02%300.53M	3.42%358.35M	-15.83%334.01M	-1.96%346.49M	2.82%396.81M	-21.44%353.41M	-10.69%385.93M
Tax payable	2.04%12.33M	42.95%13.52M	98.26%12.08M	8.95%9.46M	-73.80%6.09M	-57.56%8.68M	0.89%23.26M	78.84%20.45M	134.88%23.05M	-1.54%11.43M
Amounts payable to associated parties-current liabilities	----	-35.46%8.97M	-13.02%12.03M	-2.61%13.9M	-15.74%13.83M	-29.19%14.28M	273.00%16.41M	-23.88%20.16M	128.33%4.4M	1,880.85%26.48M
Other loans-current liabilities	5,850.00%11.9M	0.00%102.32M	-97.12%200K	0.20%102.32M	-93.55%6.95M	-54.20%102.12M	-57.06%107.73M	-9.45%222.98M	3.24%250.88M	--246.26M
Financial lease liabilities-current liabilities	-29.66%593K	-52.18%1.19M	-75.13%843K	23.75%2.48M	33.16%3.39M	-35.52%2M	-1.62%2.55M	1.07%3.11M	-21.30%2.59M	-1.57%3.08M
Total current liabilities	43.11%589.23M	-11.02%417.97M	0.81%411.72M	1.17%469.73M	-21.29%408.41M	-34.14%464.29M	-22.49%518.88M	-0.10%705M	-13.05%669.41M	6.63%705.7M
Net current assets	-56.29%147.17M	20.80%244.13M	21.92%336.67M	3.93%202.09M	46.40%276.14M	16.47%194.45M	-13.69%188.62M	14.75%166.95M	62.81%218.54M	-59.99%145.49M
Total assets less current liabilities	-55.79%151.92M	18.80%249.64M	22.10%343.66M	5.09%210.13M	44.46%281.45M	13.82%199.96M	-13.56%194.82M	14.71%175.68M	58.82%225.38M	-59.40%153.15M
Non-current liabilities
Other loans-non-current liabilities	----	0.00%105M	0.00%207.12M	0.00%105M	97.26%207.12M	--105M	--105M	----	----	----
Financial lease liabilities-non-current liabilities	121.58%308K	-18.00%337K	-85.18%139K	-73.80%411K	93.80%938K	-6.50%1.57M	-38.27%484K	175.99%1.68M	26.25%784K	-67.64%608K
Special items of non-current liabilities	----	0.00%487K	0.00%487K	0.00%487K	0.00%487K	0.00%487K	0.00%487K	0.00%487K	0.00%487K	0.00%487K
Total non-current liabilities	-99.85%308K	-0.07%105.82M	-0.38%207.75M	-1.08%105.9M	96.80%208.55M	4,844.85%107.06M	8,237.61%105.97M	97.72%2.17M	14.71%1.27M	-99.55%1.1M
Total liabilities	-4.83%589.54M	-9.00%523.8M	0.41%619.47M	0.75%575.62M	-1.26%616.96M	-19.21%571.35M	-6.83%624.85M	0.05%707.16M	-13.01%670.68M	-22.09%706.79M
Total assets less total liabilities	11.55%151.61M	37.97%143.81M	86.43%135.91M	12.19%104.24M	-17.95%72.9M	-46.46%92.91M	-60.35%88.85M	14.12%173.52M	59.17%224.11M	15.35%152.06M
Total equity and non-current liabilities	-55.79%151.92M	18.80%249.64M	22.10%343.66M	5.09%210.13M	44.46%281.45M	13.82%199.96M	-13.56%194.82M	14.71%175.68M	58.82%225.38M	-59.40%153.15M
Equity
Share capital	1.47%6.22M	38.20%6.22M	-65.95%6.13M	-75.00%4.5M	20.00%18M	20.00%18M	0.00%15M	25.00%15M	25.00%15M	0.00%12M
Reserve	11.81%149.62M	36.60%141.79M	127.02%133.82M	31.47%103.8M	-24.36%58.95M	-51.41%78.95M	-63.33%77.93M	14.29%162.47M	80.32%212.5M	31.53%142.16M
Shareholders' Equity	11.36%155.84M	36.67%148.01M	81.88%139.95M	11.70%108.3M	-17.20%76.95M	-45.37%96.95M	-59.15%92.93M	15.12%177.47M	60.68%227.5M	16.94%154.16M
Non-controlling interest	-4.88%-4.23M	-3.33%-4.19M	0.25%-4.04M	-0.37%-4.06M	0.78%-4.05M	-2.25%-4.04M	-20.12%-4.08M	-87.98%-3.96M	-328.54%-3.39M	---2.1M
Total equity	11.55%151.61M	37.97%143.81M	86.43%135.91M	12.19%104.24M	-17.95%72.9M	-46.46%92.91M	-60.35%88.85M	14.12%173.52M	59.17%224.11M	15.35%152.06M
Total equity and total liabilities	-1.89%741.15M	-1.80%667.61M	9.50%755.38M	2.35%679.86M	-3.34%689.86M	-24.57%664.26M	-20.24%713.71M	2.54%880.68M	-1.87%894.79M	-17.34%858.85M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Auditor	--	Luo Shenmei Accounting Firm	--	Luo Shenmei Accounting Firm	--	Luo Shenmei Accounting Firm	--	Luo Shenmei Accounting Firm	--	Luo Shenmei Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"