HK Stock MarketDetailed Quotes

NEXTEER (01316)

Watchlist
  • 5.230
  • +0.080+1.55%
Trading May 22 14:05 CST
13.13BMarket Cap16.55P/E (TTM)

NEXTEER (01316) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-1.37%279.93M
-0.39%309.61M
-5.10%283.83M
6.45%310.83M
1.83%299.07M
-3.58%291.98M
1.75%293.69M
6.11%302.81M
23.32%288.63M
5.60%285.39M
Accounts receivable
12.64%924.09M
5.14%841.44M
9.31%820.4M
3.71%800.27M
-0.35%750.5M
18.77%771.67M
20.29%753.1M
11.59%649.72M
5.57%626.08M
37.26%582.25M
Notes receivable
49.66%86.98M
221.52%86.61M
10.59%58.11M
-42.98%26.94M
4.97%52.55M
--47.24M
--50.06M
----
----
----
Advance deposits and other receivables
35.30%133.6M
-5.81%107.66M
-17.27%98.74M
-5.16%114.3M
-1.19%119.36M
-13.92%120.52M
1.52%120.79M
2.92%140.01M
3.02%118.99M
16.46%136.04M
Withholding and tax receivable
473.79%5.47M
-94.99%637K
-93.39%954K
42.62%12.71M
-49.36%14.44M
--8.91M
--28.5M
----
----
----
Cash and equivalents
18.58%500.72M
64.10%459.22M
35.46%422.28M
-3.53%279.84M
26.76%311.74M
-8.62%290.09M
-24.68%245.93M
-3.28%317.45M
-41.00%326.52M
-12.58%328.2M
Secured deposit
7.14%15K
-92.51%14K
7.69%14K
-59.96%187K
30.00%13K
5,088.89%467K
11.11%10K
-25.00%9K
-25.00%9K
9.09%12K
Short-term investment
--20.03M
----
----
----
----
----
----
----
----
----
Total current assets
15.82%1.95B
16.84%1.81B
8.83%1.68B
0.93%1.55B
3.72%1.55B
8.57%1.53B
9.70%1.49B
5.87%1.41B
-9.08%1.36B
12.23%1.33B
Non-current assets
Property, plant and equipment
2.82%1.01B
0.91%995.67M
-1.91%981.14M
3.06%986.65M
2.99%1B
1.14%957.39M
-1.79%971.19M
-4.75%946.64M
-2.02%988.9M
3.07%993.81M
Advance payment
-0.87%19.52M
-5.26%20.53M
-14.99%19.69M
-14.08%21.67M
-11.97%23.16M
-47.89%25.22M
-48.33%26.31M
-6.53%48.4M
-1.10%50.92M
75.93%51.78M
Interests in Joint Venture
21.38%27.57M
21.79%24.48M
23.18%22.72M
7.64%20.1M
-21.18%18.44M
-18.34%18.67M
2.14%23.4M
-4.10%22.86M
2.79%22.9M
20.16%23.84M
Intangible assets
-2.74%656.9M
-2.15%674.62M
-7.80%675.43M
-5.98%689.47M
1.02%732.56M
1.80%733.31M
2.30%725.15M
5.00%720.36M
7.80%708.81M
9.63%686.03M
Deferred tax assets
33.68%55.57M
28.26%48.24M
53.65%41.57M
52.24%37.61M
94.82%27.05M
114.31%24.7M
22.23%13.89M
79.66%11.53M
-3.76%11.36M
-25.46%6.42M
Special items of non-current assets
-16.59%5M
3.75%4.29M
45.10%6M
26.08%4.13M
-80.42%4.13M
--3.28M
--21.11M
----
----
----
Total non-current assets
1.38%1.82B
-0.15%1.81B
-3.34%1.79B
-0.35%1.81B
0.75%1.86B
0.65%1.82B
-0.17%1.84B
-1.16%1.81B
2.02%1.85B
7.38%1.83B
Total assets
8.37%3.77B
7.66%3.62B
2.19%3.48B
0.23%3.36B
2.08%3.4B
4.12%3.35B
4.02%3.34B
1.80%3.22B
-3.00%3.21B
9.37%3.16B
Liabilities
Current liabilities
Accounts payable
8.30%945.61M
9.85%890.07M
4.77%873.17M
-1.01%810.3M
2.21%833.4M
20.52%818.56M
22.34%815.4M
9.43%679.22M
1.42%666.5M
80.78%620.71M
Tax payable
-4.57%24.6M
38.26%21.32M
43.90%25.78M
1.73%15.42M
38.58%17.92M
217.82%15.16M
-5.86%12.93M
-72.06%4.77M
10.82%13.73M
51.95%17.08M
Other payables and accrued expenses
19.15%201.38M
24.63%203.69M
6.89%169.02M
11.30%163.43M
17.54%158.12M
-9.75%146.83M
11.72%134.52M
50.26%162.7M
-8.85%120.41M
-39.74%108.28M
Bank loans and overdrafts
-42.34%79K
-99.71%139K
-99.03%137K
--47.9M
--14.12M
----
----
-51.96%54.89M
-66.05%84.4M
115.38%114.26M
Provision-current liabilities
-29.45%28.15M
11.78%31.4M
88.56%39.9M
31.56%28.09M
-6.87%21.16M
8.25%21.35M
30.67%22.72M
5.22%19.73M
-7.00%17.39M
-19.18%18.75M
Financial lease liabilities-current liabilities
9.21%17.35M
-5.27%11.39M
11.94%15.88M
-16.72%12.03M
13.55%14.19M
26.40%14.44M
0.85%12.5M
-15.69%11.43M
-8.41%12.39M
7.46%13.55M
Deferred income-current liabilities
8.39%27.45M
-7.70%24.38M
-7.03%25.33M
4.16%26.42M
12.39%27.24M
2.14%25.36M
2.32%24.24M
18.06%24.83M
9.45%23.69M
-10.95%21.03M
Total current liabilities
8.23%1.25B
7.13%1.19B
5.82%1.15B
5.85%1.11B
6.10%1.09B
8.74%1.05B
8.95%1.03B
4.79%961.04M
-14.94%942.13M
41.14%917.11M
Net current assets
32.26%703.57M
41.29%620.08M
15.98%531.94M
-9.66%438.88M
-1.51%458.64M
8.21%485.82M
11.38%465.66M
8.24%448.96M
7.63%418.1M
-22.75%414.77M
Total assets less current liabilities
8.44%2.52B
7.92%2.43B
0.48%2.33B
-2.31%2.25B
0.29%2.32B
2.15%2.31B
1.96%2.31B
0.58%2.26B
3.01%2.26B
0.16%2.24B
Non-current liabilities
Long-term bank loan
4.42%49.73M
--48.54M
36.12%47.63M
----
-29.80%34.99M
-7.66%47.9M
--49.84M
--51.87M
----
----
Financial lease liabilities-non-current liabilities
-28.89%19.87M
-5.31%32.2M
-24.66%27.95M
-21.17%34.01M
-23.32%37.1M
-6.91%43.14M
-3.19%48.38M
-13.51%46.34M
14.02%49.97M
20.03%53.58M
Deferred tax liability
110.09%3.69M
-71.20%1.41M
-79.56%1.75M
-67.81%4.89M
-54.69%8.58M
-67.58%15.2M
-29.16%18.94M
5.77%46.87M
-57.45%26.74M
4.98%44.31M
Deferred income-non-current liabilities
43.33%154.88M
10.76%107.31M
-1.97%108.06M
-0.15%96.89M
5.37%110.23M
3.72%97.04M
20.61%104.61M
34.34%93.56M
25.58%86.74M
-2.40%69.64M
Provision-non-current liabilities
34.57%80.56M
43.27%79.53M
-9.57%59.86M
-15.20%55.51M
-6.77%66.2M
15.48%65.46M
17.16%71.01M
2.72%56.68M
1.98%60.61M
1.75%55.18M
Retirement benefit responsibility
10.62%23.1M
-19.39%20.83M
-18.76%20.88M
2.73%25.83M
11.58%25.71M
1.90%25.15M
1.51%23.04M
-2.54%24.68M
-9.44%22.7M
20.46%25.32M
Special items of non-current liabilities
5.07%32.28M
-18.38%33.4M
40.15%30.72M
110.12%40.92M
38.10%21.92M
50.32%19.47M
5.62%15.88M
-34.11%12.96M
-11.49%15.03M
120.66%19.66M
Total non-current liabilities
22.65%364.11M
25.25%323.21M
-2.58%296.86M
-17.65%258.05M
-8.13%304.72M
-5.89%313.35M
26.70%331.69M
24.38%332.96M
-5.57%261.78M
-45.55%267.7M
Total liabilities
11.19%1.61B
10.56%1.51B
3.98%1.45B
0.43%1.36B
2.62%1.39B
4.98%1.36B
12.81%1.36B
9.22%1.29B
-13.06%1.2B
3.80%1.18B
Total assets less total liabilities
6.37%2.16B
5.68%2.11B
0.95%2.03B
0.10%1.99B
1.70%2.01B
3.54%1.99B
-1.27%1.98B
-2.64%1.92B
4.25%2B
13.01%1.98B
Total equity and non-current liabilities
8.44%2.52B
7.92%2.43B
0.48%2.33B
-2.31%2.25B
0.29%2.32B
2.15%2.31B
1.96%2.31B
0.58%2.26B
3.01%2.26B
0.16%2.24B
Equity
Share capital
0.00%32.38M
0.00%32.38M
0.00%32.38M
0.00%32.38M
0.00%32.38M
0.00%32.38M
0.00%32.38M
0.02%32.38M
0.09%32.38M
0.07%32.37M
Other reserves
92.93%-4.17M
70.21%-12.73M
-212.52%-58.99M
-32.55%-42.73M
22.53%-18.87M
-205.65%-32.24M
-171.88%-24.36M
-121.29%-10.55M
-42.21%33.89M
564.33%49.54M
Retained profit
3.88%2.08B
4.53%2.05B
2.83%2.01B
0.54%1.96B
1.27%1.95B
5.01%1.95B
1.98%1.93B
0.18%1.86B
5.44%1.89B
10.40%1.85B
Shareholders' Equity
6.71%2.11B
6.09%2.07B
0.77%1.98B
-0.00%1.95B
1.55%1.96B
3.80%1.95B
-1.06%1.93B
-2.93%1.88B
3.86%1.95B
12.61%1.93B
Non-controlling interest
-6.85%47.53M
-11.56%41.46M
8.50%51.02M
4.34%46.87M
8.54%47.03M
-6.38%44.92M
-9.66%43.33M
10.15%47.99M
23.03%47.96M
34.14%43.56M
Total equity
6.37%2.16B
5.68%2.11B
0.95%2.03B
0.10%1.99B
1.70%2.01B
3.54%1.99B
-1.27%1.98B
-2.64%1.92B
4.25%2B
13.01%1.98B
Total equity and total liabilities
8.37%3.77B
7.66%3.62B
2.19%3.48B
0.23%3.36B
2.08%3.4B
4.12%3.35B
4.02%3.34B
1.80%3.22B
-3.00%3.21B
9.37%3.16B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Accounting Firm
--
Deloitte Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -1.37%279.93M-0.39%309.61M-5.10%283.83M6.45%310.83M1.83%299.07M-3.58%291.98M1.75%293.69M6.11%302.81M23.32%288.63M5.60%285.39M
Accounts receivable 12.64%924.09M5.14%841.44M9.31%820.4M3.71%800.27M-0.35%750.5M18.77%771.67M20.29%753.1M11.59%649.72M5.57%626.08M37.26%582.25M
Notes receivable 49.66%86.98M221.52%86.61M10.59%58.11M-42.98%26.94M4.97%52.55M--47.24M--50.06M------------
Advance deposits and other receivables 35.30%133.6M-5.81%107.66M-17.27%98.74M-5.16%114.3M-1.19%119.36M-13.92%120.52M1.52%120.79M2.92%140.01M3.02%118.99M16.46%136.04M
Withholding and tax receivable 473.79%5.47M-94.99%637K-93.39%954K42.62%12.71M-49.36%14.44M--8.91M--28.5M------------
Cash and equivalents 18.58%500.72M64.10%459.22M35.46%422.28M-3.53%279.84M26.76%311.74M-8.62%290.09M-24.68%245.93M-3.28%317.45M-41.00%326.52M-12.58%328.2M
Secured deposit 7.14%15K-92.51%14K7.69%14K-59.96%187K30.00%13K5,088.89%467K11.11%10K-25.00%9K-25.00%9K9.09%12K
Short-term investment --20.03M------------------------------------
Total current assets 15.82%1.95B16.84%1.81B8.83%1.68B0.93%1.55B3.72%1.55B8.57%1.53B9.70%1.49B5.87%1.41B-9.08%1.36B12.23%1.33B
Non-current assets
Property, plant and equipment 2.82%1.01B0.91%995.67M-1.91%981.14M3.06%986.65M2.99%1B1.14%957.39M-1.79%971.19M-4.75%946.64M-2.02%988.9M3.07%993.81M
Advance payment -0.87%19.52M-5.26%20.53M-14.99%19.69M-14.08%21.67M-11.97%23.16M-47.89%25.22M-48.33%26.31M-6.53%48.4M-1.10%50.92M75.93%51.78M
Interests in Joint Venture 21.38%27.57M21.79%24.48M23.18%22.72M7.64%20.1M-21.18%18.44M-18.34%18.67M2.14%23.4M-4.10%22.86M2.79%22.9M20.16%23.84M
Intangible assets -2.74%656.9M-2.15%674.62M-7.80%675.43M-5.98%689.47M1.02%732.56M1.80%733.31M2.30%725.15M5.00%720.36M7.80%708.81M9.63%686.03M
Deferred tax assets 33.68%55.57M28.26%48.24M53.65%41.57M52.24%37.61M94.82%27.05M114.31%24.7M22.23%13.89M79.66%11.53M-3.76%11.36M-25.46%6.42M
Special items of non-current assets -16.59%5M3.75%4.29M45.10%6M26.08%4.13M-80.42%4.13M--3.28M--21.11M------------
Total non-current assets 1.38%1.82B-0.15%1.81B-3.34%1.79B-0.35%1.81B0.75%1.86B0.65%1.82B-0.17%1.84B-1.16%1.81B2.02%1.85B7.38%1.83B
Total assets 8.37%3.77B7.66%3.62B2.19%3.48B0.23%3.36B2.08%3.4B4.12%3.35B4.02%3.34B1.80%3.22B-3.00%3.21B9.37%3.16B
Liabilities
Current liabilities
Accounts payable 8.30%945.61M9.85%890.07M4.77%873.17M-1.01%810.3M2.21%833.4M20.52%818.56M22.34%815.4M9.43%679.22M1.42%666.5M80.78%620.71M
Tax payable -4.57%24.6M38.26%21.32M43.90%25.78M1.73%15.42M38.58%17.92M217.82%15.16M-5.86%12.93M-72.06%4.77M10.82%13.73M51.95%17.08M
Other payables and accrued expenses 19.15%201.38M24.63%203.69M6.89%169.02M11.30%163.43M17.54%158.12M-9.75%146.83M11.72%134.52M50.26%162.7M-8.85%120.41M-39.74%108.28M
Bank loans and overdrafts -42.34%79K-99.71%139K-99.03%137K--47.9M--14.12M---------51.96%54.89M-66.05%84.4M115.38%114.26M
Provision-current liabilities -29.45%28.15M11.78%31.4M88.56%39.9M31.56%28.09M-6.87%21.16M8.25%21.35M30.67%22.72M5.22%19.73M-7.00%17.39M-19.18%18.75M
Financial lease liabilities-current liabilities 9.21%17.35M-5.27%11.39M11.94%15.88M-16.72%12.03M13.55%14.19M26.40%14.44M0.85%12.5M-15.69%11.43M-8.41%12.39M7.46%13.55M
Deferred income-current liabilities 8.39%27.45M-7.70%24.38M-7.03%25.33M4.16%26.42M12.39%27.24M2.14%25.36M2.32%24.24M18.06%24.83M9.45%23.69M-10.95%21.03M
Total current liabilities 8.23%1.25B7.13%1.19B5.82%1.15B5.85%1.11B6.10%1.09B8.74%1.05B8.95%1.03B4.79%961.04M-14.94%942.13M41.14%917.11M
Net current assets 32.26%703.57M41.29%620.08M15.98%531.94M-9.66%438.88M-1.51%458.64M8.21%485.82M11.38%465.66M8.24%448.96M7.63%418.1M-22.75%414.77M
Total assets less current liabilities 8.44%2.52B7.92%2.43B0.48%2.33B-2.31%2.25B0.29%2.32B2.15%2.31B1.96%2.31B0.58%2.26B3.01%2.26B0.16%2.24B
Non-current liabilities
Long-term bank loan 4.42%49.73M--48.54M36.12%47.63M-----29.80%34.99M-7.66%47.9M--49.84M--51.87M--------
Financial lease liabilities-non-current liabilities -28.89%19.87M-5.31%32.2M-24.66%27.95M-21.17%34.01M-23.32%37.1M-6.91%43.14M-3.19%48.38M-13.51%46.34M14.02%49.97M20.03%53.58M
Deferred tax liability 110.09%3.69M-71.20%1.41M-79.56%1.75M-67.81%4.89M-54.69%8.58M-67.58%15.2M-29.16%18.94M5.77%46.87M-57.45%26.74M4.98%44.31M
Deferred income-non-current liabilities 43.33%154.88M10.76%107.31M-1.97%108.06M-0.15%96.89M5.37%110.23M3.72%97.04M20.61%104.61M34.34%93.56M25.58%86.74M-2.40%69.64M
Provision-non-current liabilities 34.57%80.56M43.27%79.53M-9.57%59.86M-15.20%55.51M-6.77%66.2M15.48%65.46M17.16%71.01M2.72%56.68M1.98%60.61M1.75%55.18M
Retirement benefit responsibility 10.62%23.1M-19.39%20.83M-18.76%20.88M2.73%25.83M11.58%25.71M1.90%25.15M1.51%23.04M-2.54%24.68M-9.44%22.7M20.46%25.32M
Special items of non-current liabilities 5.07%32.28M-18.38%33.4M40.15%30.72M110.12%40.92M38.10%21.92M50.32%19.47M5.62%15.88M-34.11%12.96M-11.49%15.03M120.66%19.66M
Total non-current liabilities 22.65%364.11M25.25%323.21M-2.58%296.86M-17.65%258.05M-8.13%304.72M-5.89%313.35M26.70%331.69M24.38%332.96M-5.57%261.78M-45.55%267.7M
Total liabilities 11.19%1.61B10.56%1.51B3.98%1.45B0.43%1.36B2.62%1.39B4.98%1.36B12.81%1.36B9.22%1.29B-13.06%1.2B3.80%1.18B
Total assets less total liabilities 6.37%2.16B5.68%2.11B0.95%2.03B0.10%1.99B1.70%2.01B3.54%1.99B-1.27%1.98B-2.64%1.92B4.25%2B13.01%1.98B
Total equity and non-current liabilities 8.44%2.52B7.92%2.43B0.48%2.33B-2.31%2.25B0.29%2.32B2.15%2.31B1.96%2.31B0.58%2.26B3.01%2.26B0.16%2.24B
Equity
Share capital 0.00%32.38M0.00%32.38M0.00%32.38M0.00%32.38M0.00%32.38M0.00%32.38M0.00%32.38M0.02%32.38M0.09%32.38M0.07%32.37M
Other reserves 92.93%-4.17M70.21%-12.73M-212.52%-58.99M-32.55%-42.73M22.53%-18.87M-205.65%-32.24M-171.88%-24.36M-121.29%-10.55M-42.21%33.89M564.33%49.54M
Retained profit 3.88%2.08B4.53%2.05B2.83%2.01B0.54%1.96B1.27%1.95B5.01%1.95B1.98%1.93B0.18%1.86B5.44%1.89B10.40%1.85B
Shareholders' Equity 6.71%2.11B6.09%2.07B0.77%1.98B-0.00%1.95B1.55%1.96B3.80%1.95B-1.06%1.93B-2.93%1.88B3.86%1.95B12.61%1.93B
Non-controlling interest -6.85%47.53M-11.56%41.46M8.50%51.02M4.34%46.87M8.54%47.03M-6.38%44.92M-9.66%43.33M10.15%47.99M23.03%47.96M34.14%43.56M
Total equity 6.37%2.16B5.68%2.11B0.95%2.03B0.10%1.99B1.70%2.01B3.54%1.99B-1.27%1.98B-2.64%1.92B4.25%2B13.01%1.98B
Total equity and total liabilities 8.37%3.77B7.66%3.62B2.19%3.48B0.23%3.36B2.08%3.4B4.12%3.35B4.02%3.34B1.80%3.22B-3.00%3.21B9.37%3.16B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Accounting Firm--Deloitte Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More