HK Stock MarketDetailed Quotes

NEXTEER (01316)

Watchlist
  • 5.100
  • -0.070-1.35%
Market Closed May 15 16:07 CST
12.80BMarket Cap16.14P/E (TTM)

NEXTEER (01316) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
43.15%167.82M
----
82.53%117.23M
----
-30.15%64.23M
----
-19.35%91.95M
----
-0.39%114.01M
----
Profit adjustment
Attributable subsidiary (profit) loss
-13.59%-4.86M
----
-48.95%-4.28M
----
-355.56%-2.87M
----
3.52%-630K
----
17.86%-653K
----
Impairment and provisions:
-33.60%31.72M
----
9,998.73%47.77M
----
-94.79%473K
----
1,043.56%9.08M
----
-102.90%-962K
----
-Impairment of property, plant and equipment (reversal)
--2.57M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
109.27%390K
----
-322.24%-4.21M
----
917.74%1.89M
----
109.04%186K
----
-219.73%-2.06M
----
-Impairment of trade receivables (reversal)
-119.01%-959K
----
3,556.52%5.05M
----
132.39%138K
----
-15.14%-426K
----
-153.70%-370K
----
-Other impairments and provisions
-36.68%29.72M
----
3,112.07%46.93M
----
-116.72%-1.56M
----
535.97%9.32M
----
-95.71%1.47M
----
Asset sale loss (gain):
-21.06%3.23M
----
-5.89%4.09M
----
395.89%4.34M
----
-60.61%876K
----
-76.85%2.22M
----
-Loss (gain) on sale of property, machinery and equipment
-21.06%3.23M
----
-5.89%4.09M
----
395.89%4.34M
----
-60.61%876K
----
-76.85%2.22M
----
Depreciation and amortization:
-0.60%285.02M
----
-1.77%286.73M
----
8.44%291.9M
----
6.50%269.19M
----
10.58%252.76M
----
-Amortization of intangible assets
0.21%123.85M
----
-10.68%123.59M
----
14.25%138.36M
----
15.01%121.1M
----
12.79%105.3M
----
Financial expense
1.46%8.05M
----
56.71%7.94M
----
38.55%5.06M
----
-41.81%3.66M
----
-31.40%6.28M
----
Special items
32.72%-31.14M
----
-2.28%-46.28M
----
-45.00%-45.25M
----
-145.32%-31.21M
----
61.12%-12.72M
----
Operating profit before the change of operating capital
11.29%459.84M
----
29.98%413.19M
----
-7.30%317.88M
----
-5.00%342.9M
----
-0.13%360.94M
----
Change of operating capital
Inventory (increase) decrease
-9.14%12.85M
----
325.26%14.14M
----
59.37%-6.28M
----
72.50%-15.45M
----
-260.77%-56.19M
----
Accounts receivable (increase)decrease
-48.48%-130.9M
----
-2,077.19%-88.16M
----
101.92%4.46M
----
-621.41%-231.64M
----
19.14%-32.11M
----
Accounts payable increase (decrease)
-47.69%51.77M
----
111.88%98.97M
----
-72.99%46.71M
----
2,320.22%172.93M
----
-91.12%7.15M
----
Special items for working capital changes
48.81%80.26M
----
14.15%53.93M
----
-29.43%47.24M
----
71.15%66.95M
----
243.05%39.12M
----
Cash  from business operations
-3.71%473.82M
-4.89%176.49M
20.01%492.07M
-13.22%185.57M
22.14%410.02M
54.10%213.84M
5.26%335.68M
23.98%138.76M
-28.90%318.9M
1,071.77%111.93M
Other taxs
-50.30%-68.88M
-2.99%-34.17M
-677.60%-45.83M
-291.19%-33.18M
85.94%-5.89M
206.70%17.36M
-33.04%-41.93M
5.81%-16.27M
-9.90%-31.51M
-4.12%-17.27M
Net cash from operations
-9.26%404.93M
-6.61%142.32M
10.42%446.23M
-34.09%152.39M
37.57%404.12M
88.73%231.19M
2.22%293.76M
29.41%122.5M
-31.55%287.38M
436.80%94.66M
Cash flow from investment activities
Purchase of fixed assets
19.36%-133.86M
39.69%-54.99M
3.47%-165.99M
7.58%-91.19M
-42.88%-171.95M
-76.50%-98.67M
15.01%-120.34M
23.14%-55.9M
5.44%-141.6M
21.15%-72.73M
Purchase of intangible assets
-10.96%-128M
11.81%-55.49M
17.76%-115.36M
19.52%-62.92M
4.18%-140.26M
-6.23%-78.18M
0.20%-146.38M
-12.87%-73.6M
-6.49%-146.68M
6.08%-65.21M
Cash on investment
---20.03M
----
----
----
----
----
----
----
----
-46.70%-1.18M
Other items in the investment business
-42.86%888K
990.42%4.84M
-88.10%1.55M
-109.81%-543K
302.09%13.06M
2,317.90%5.54M
24.20%3.25M
-59.61%229K
596.39%2.62M
52.42%567K
Net cash from investment operations
-0.43%-281M
31.68%-105.65M
6.47%-279.79M
9.73%-154.65M
-13.54%-299.15M
-32.52%-171.32M
7.77%-263.47M
6.70%-129.27M
0.81%-285.66M
14.53%-138.55M
Net cash before financing
-25.54%123.94M
1,721.67%36.67M
58.55%166.44M
-103.78%-2.26M
246.66%104.98M
984.02%59.88M
1,661.61%30.28M
84.57%-6.77M
-98.70%1.72M
76.92%-43.89M
Cash flow from financing activities
New borrowing
----
----
66.02%49.91M
383.06%48.09M
-83.11%30.07M
-88.59%9.96M
23.52%178.05M
-24.16%87.23M
35.87%144.14M
14.26%115.02M
Refund
99.72%-141K
----
-61.43%-49.91M
-302.12%-48.09M
85.10%-30.92M
80.68%-11.96M
32.75%-207.56M
75.25%-61.89M
-85.65%-308.64M
-134.07%-250.06M
Dividends paid - financing
-146.20%-37.87M
----
2.87%-15.38M
---6.29M
49.95%-15.84M
----
-34.18%-31.64M
----
73.79%-23.58M
-496.84%-23.58M
Other items of the financing business
31.00%-8.69M
31.62%-3.99M
-79.27%-12.59M
-24.11%-5.83M
27.03%-7.03M
-18.62%-4.7M
29.52%-9.63M
59.12%-3.96M
40.99%-13.66M
18.60%-9.68M
Net cash from financing operations
-42.53%-61.52M
40.47%-11.73M
-12.40%-43.16M
-42.19%-19.7M
54.92%-38.4M
-194.98%-13.86M
60.46%-85.18M
108.32%14.59M
-15.25%-215.45M
-516.65%-175.36M
Effect of rate
225.70%16.02M
220.76%12.01M
-1,555.19%-12.75M
-433.03%-9.94M
97.00%-770K
88.95%-1.87M
-94.89%-25.68M
-183.05%-16.88M
-296.79%-13.18M
23.08%-5.97M
Net Cash
-49.37%62.42M
213.53%24.94M
85.17%123.28M
-147.73%-21.96M
221.27%66.58M
488.69%46.02M
74.31%-54.9M
103.57%7.82M
-287.89%-213.73M
-0.28%-219.26M
Begining period cash
35.46%422.28M
35.46%422.28M
26.76%311.74M
26.76%311.74M
-24.68%245.93M
-24.68%245.93M
-41.00%326.52M
-41.00%326.52M
-8.04%553.42M
-8.04%553.42M
Cash at the end
18.58%500.72M
64.10%459.22M
35.46%422.28M
-3.53%279.84M
26.76%311.74M
-8.62%290.09M
-24.68%245.93M
-3.28%317.45M
-41.00%326.52M
-12.58%328.2M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Accounting Firm
--
Deloitte Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 43.15%167.82M----82.53%117.23M-----30.15%64.23M-----19.35%91.95M-----0.39%114.01M----
Profit adjustment
Attributable subsidiary (profit) loss -13.59%-4.86M-----48.95%-4.28M-----355.56%-2.87M----3.52%-630K----17.86%-653K----
Impairment and provisions: -33.60%31.72M----9,998.73%47.77M-----94.79%473K----1,043.56%9.08M-----102.90%-962K----
-Impairment of property, plant and equipment (reversal) --2.57M------------------------------------
-Impairmen of inventory (reversal) 109.27%390K-----322.24%-4.21M----917.74%1.89M----109.04%186K-----219.73%-2.06M----
-Impairment of trade receivables (reversal) -119.01%-959K----3,556.52%5.05M----132.39%138K-----15.14%-426K-----153.70%-370K----
-Other impairments and provisions -36.68%29.72M----3,112.07%46.93M-----116.72%-1.56M----535.97%9.32M-----95.71%1.47M----
Asset sale loss (gain): -21.06%3.23M-----5.89%4.09M----395.89%4.34M-----60.61%876K-----76.85%2.22M----
-Loss (gain) on sale of property, machinery and equipment -21.06%3.23M-----5.89%4.09M----395.89%4.34M-----60.61%876K-----76.85%2.22M----
Depreciation and amortization: -0.60%285.02M-----1.77%286.73M----8.44%291.9M----6.50%269.19M----10.58%252.76M----
-Amortization of intangible assets 0.21%123.85M-----10.68%123.59M----14.25%138.36M----15.01%121.1M----12.79%105.3M----
Financial expense 1.46%8.05M----56.71%7.94M----38.55%5.06M-----41.81%3.66M-----31.40%6.28M----
Special items 32.72%-31.14M-----2.28%-46.28M-----45.00%-45.25M-----145.32%-31.21M----61.12%-12.72M----
Operating profit before the change of operating capital 11.29%459.84M----29.98%413.19M-----7.30%317.88M-----5.00%342.9M-----0.13%360.94M----
Change of operating capital
Inventory (increase) decrease -9.14%12.85M----325.26%14.14M----59.37%-6.28M----72.50%-15.45M-----260.77%-56.19M----
Accounts receivable (increase)decrease -48.48%-130.9M-----2,077.19%-88.16M----101.92%4.46M-----621.41%-231.64M----19.14%-32.11M----
Accounts payable increase (decrease) -47.69%51.77M----111.88%98.97M-----72.99%46.71M----2,320.22%172.93M-----91.12%7.15M----
Special items for working capital changes 48.81%80.26M----14.15%53.93M-----29.43%47.24M----71.15%66.95M----243.05%39.12M----
Cash  from business operations -3.71%473.82M-4.89%176.49M20.01%492.07M-13.22%185.57M22.14%410.02M54.10%213.84M5.26%335.68M23.98%138.76M-28.90%318.9M1,071.77%111.93M
Other taxs -50.30%-68.88M-2.99%-34.17M-677.60%-45.83M-291.19%-33.18M85.94%-5.89M206.70%17.36M-33.04%-41.93M5.81%-16.27M-9.90%-31.51M-4.12%-17.27M
Net cash from operations -9.26%404.93M-6.61%142.32M10.42%446.23M-34.09%152.39M37.57%404.12M88.73%231.19M2.22%293.76M29.41%122.5M-31.55%287.38M436.80%94.66M
Cash flow from investment activities
Purchase of fixed assets 19.36%-133.86M39.69%-54.99M3.47%-165.99M7.58%-91.19M-42.88%-171.95M-76.50%-98.67M15.01%-120.34M23.14%-55.9M5.44%-141.6M21.15%-72.73M
Purchase of intangible assets -10.96%-128M11.81%-55.49M17.76%-115.36M19.52%-62.92M4.18%-140.26M-6.23%-78.18M0.20%-146.38M-12.87%-73.6M-6.49%-146.68M6.08%-65.21M
Cash on investment ---20.03M---------------------------------46.70%-1.18M
Other items in the investment business -42.86%888K990.42%4.84M-88.10%1.55M-109.81%-543K302.09%13.06M2,317.90%5.54M24.20%3.25M-59.61%229K596.39%2.62M52.42%567K
Net cash from investment operations -0.43%-281M31.68%-105.65M6.47%-279.79M9.73%-154.65M-13.54%-299.15M-32.52%-171.32M7.77%-263.47M6.70%-129.27M0.81%-285.66M14.53%-138.55M
Net cash before financing -25.54%123.94M1,721.67%36.67M58.55%166.44M-103.78%-2.26M246.66%104.98M984.02%59.88M1,661.61%30.28M84.57%-6.77M-98.70%1.72M76.92%-43.89M
Cash flow from financing activities
New borrowing --------66.02%49.91M383.06%48.09M-83.11%30.07M-88.59%9.96M23.52%178.05M-24.16%87.23M35.87%144.14M14.26%115.02M
Refund 99.72%-141K-----61.43%-49.91M-302.12%-48.09M85.10%-30.92M80.68%-11.96M32.75%-207.56M75.25%-61.89M-85.65%-308.64M-134.07%-250.06M
Dividends paid - financing -146.20%-37.87M----2.87%-15.38M---6.29M49.95%-15.84M-----34.18%-31.64M----73.79%-23.58M-496.84%-23.58M
Other items of the financing business 31.00%-8.69M31.62%-3.99M-79.27%-12.59M-24.11%-5.83M27.03%-7.03M-18.62%-4.7M29.52%-9.63M59.12%-3.96M40.99%-13.66M18.60%-9.68M
Net cash from financing operations -42.53%-61.52M40.47%-11.73M-12.40%-43.16M-42.19%-19.7M54.92%-38.4M-194.98%-13.86M60.46%-85.18M108.32%14.59M-15.25%-215.45M-516.65%-175.36M
Effect of rate 225.70%16.02M220.76%12.01M-1,555.19%-12.75M-433.03%-9.94M97.00%-770K88.95%-1.87M-94.89%-25.68M-183.05%-16.88M-296.79%-13.18M23.08%-5.97M
Net Cash -49.37%62.42M213.53%24.94M85.17%123.28M-147.73%-21.96M221.27%66.58M488.69%46.02M74.31%-54.9M103.57%7.82M-287.89%-213.73M-0.28%-219.26M
Begining period cash 35.46%422.28M35.46%422.28M26.76%311.74M26.76%311.74M-24.68%245.93M-24.68%245.93M-41.00%326.52M-41.00%326.52M-8.04%553.42M-8.04%553.42M
Cash at the end 18.58%500.72M64.10%459.22M35.46%422.28M-3.53%279.84M26.76%311.74M-8.62%290.09M-24.68%245.93M-3.28%317.45M-41.00%326.52M-12.58%328.2M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Accounting Firm--Deloitte Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More