HK Stock MarketDetailed Quotes

GOLDSTREAM INV (01328)

Watchlist
  • 5.720
  • -0.180-3.05%
Market Closed May 14 15:48 CST
1.47BMarket Cap-168.24P/E (TTM)

GOLDSTREAM INV (01328) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-100.02%-17K
----
52.95%72.16M
----
157.77%47.18M
----
-39.81%-81.66M
----
-859.94%-58.41M
----
Profit adjustment
Interest (income) - adjustment
88.28%-4.41M
----
13.82%-37.61M
----
-904.88%-43.64M
----
-7.93%-4.34M
----
68.82%-4.02M
----
Interest expense - adjustment
-27.41%731K
----
361.93%1.01M
----
-87.75%218K
----
-71.44%1.78M
----
-3.62%6.23M
----
Dividend (income)- adjustment
-24.15%-1.68M
----
-161.12%-1.35M
----
87.38%-517K
----
-40.16%-4.1M
----
75.65%-2.92M
----
Investment loss (gain)
----
----
----
----
----
----
----
----
---18.96M
----
Attributable subsidiary (profit) loss
-2,947.14%-21.87M
----
164.83%768K
----
-98.41%290K
----
118.40%18.28M
----
140.98%8.37M
----
Impairment and provisions:
378.15%5.56M
----
---2M
----
----
----
-109.34%-234K
----
-89.85%2.51M
----
-Other impairments and provisions
378.15%5.56M
----
---2M
----
----
----
-109.34%-234K
----
-89.85%2.51M
----
Revaluation surplus:
160.26%18.65M
----
-43.92%-30.94M
----
-136.84%-21.5M
----
-1.39%58.37M
----
357.43%59.19M
----
-Other fair value changes
160.26%18.65M
----
-43.92%-30.94M
----
-136.84%-21.5M
----
-1.39%58.37M
----
357.43%59.19M
----
Depreciation and amortization:
26.68%3.84M
----
69.10%3.03M
----
-80.49%1.79M
----
-39.33%9.19M
----
-18.96%15.15M
----
-Amortization of intangible assets
----
----
----
----
----
----
-39.49%6.15M
----
-33.95%10.16M
----
Exchange Loss (gain)
-98.80%13K
----
5,057.14%1.08M
----
-99.59%21K
----
477.72%5.1M
----
16.81%-1.35M
----
Special items
33,848.28%88.61M
----
111.02%261K
----
43.07%-2.37M
----
-151.50%-4.16M
----
-48.79%8.08M
----
Operating profit before the change of operating capital
1,295.18%89.43M
----
134.60%6.41M
----
-944.42%-18.53M
----
-112.80%-1.77M
----
232.32%13.86M
----
Change of operating capital
Accounts receivable (increase)decrease
-152.17%-20.75M
----
119.41%39.77M
----
244.22%18.12M
----
-111.46%-12.57M
----
177.60%109.65M
----
Accounts payable increase (decrease)
-127.82%-3.84M
----
145.86%13.81M
----
121.71%5.62M
----
71.15%-25.87M
----
-203.52%-89.66M
----
Cash  from business operations
8.10%64.84M
14.35%42.11M
1,050.68%59.99M
466.77%36.83M
112.96%5.21M
82.14%-10.04M
-218.81%-40.21M
-200.39%-56.21M
167.02%33.84M
352.58%55.99M
Other taxs
159.56%2.02M
----
-15,477.27%-3.38M
-2,463.64%-520K
101.97%22K
100.99%22K
---1.12M
---2.22M
----
----
Special items of business
----
----
----
----
----
----
0.58%-23.61M
-54.29%-23.61M
-230.48%-23.74M
---15.3M
Net cash from operations
18.12%66.86M
15.99%42.11M
981.22%56.6M
462.38%36.31M
108.06%5.24M
87.79%-10.02M
-742.81%-64.93M
-301.59%-82.03M
131.27%10.1M
228.91%40.69M
Cash flow from investment activities
Interest received - investment
-88.06%4.49M
-88.27%2.37M
-13.82%37.61M
407.49%20.2M
904.88%43.64M
128.40%3.98M
7.93%4.34M
-13.37%1.74M
-5.50%4.02M
19.48%2.01M
Dividend received - investment
-77.04%9.18M
335.32%4.83M
7,629.21%39.96M
262.75%1.11M
-87.38%517K
-84.82%306K
40.16%4.1M
26.71%2.02M
-75.65%2.92M
-43.14%1.59M
Loan receivable (increase) decrease
----
----
--252.2M
----
----
----
---226.88M
----
----
----
Purchase of fixed assets
58.33%-10K
----
96.61%-24K
93.15%-25K
-1,436.96%-707K
-1,638.10%-365K
71.78%-46K
---21K
94.70%-163K
----
Purchase of intangible assets
---30.96M
----
----
---336K
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
5,712.25%48.1M
----
---857K
---55.03M
----
----
Cash on investment
90.17%-35.15M
80.15%-15.96M
-1,231.27%-357.7M
-530.69%-80.39M
-118.06%-26.87M
28.02%18.67M
1,030.76%148.74M
130.47%14.58M
93.03%-15.98M
8.21%-47.85M
Other items in the investment business
35.58%-469K
-31,743.90%-39.17M
-275.26%-728K
-100.26%-123K
99.65%-194K
3,672.88%47.95M
-505.70%-55.61M
-109.26%-1.34M
2,036.16%13.71M
118.58%14.49M
Net cash from investment operations
-84.52%-52.92M
19.55%-47.92M
-144.47%-28.68M
-184.44%-59.56M
151.09%64.49M
285.34%70.54M
-2,897.81%-126.21M
-27.90%-38.06M
102.08%4.51M
76.39%-29.76M
Net cash before financing
-50.08%13.94M
75.03%-5.81M
-59.95%27.92M
-138.43%-23.26M
136.48%69.72M
150.39%60.52M
-1,408.10%-191.14M
-1,198.28%-120.09M
105.86%14.61M
109.62%10.93M
Cash flow from financing activities
Issuing shares
-94.29%1.71M
----
--30M
--30M
----
----
----
----
----
----
Interest paid - financing
6.09%-262K
-45.19%-151K
-1,062.50%-279K
-333.33%-104K
64.71%-24K
-9.09%-24K
0.00%-68K
8.33%-22K
-30.77%-68K
93.00%-24K
Issuance expenses and redemption of securities expenses
---8.25M
---12K
----
----
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
184.37%3.04M
163.30%1.13M
8.24%-3.61M
---1.78M
Net cash from financing operations
-137.74%-10.33M
-107.19%-2.1M
1,729.52%27.38M
2,122.64%29.13M
-1,124.39%-1.68M
-363.02%-1.44M
102.53%164K
90.35%-311K
-9.39%-6.49M
-8.89%-3.22M
Effect of rate
116.13%305K
421.19%485K
-1,810.10%-1.89M
-3.42%-151K
98.44%-99K
97.05%-146K
-308.74%-6.36M
-1,311.97%-4.96M
-13.47%3.05M
73.39%-351K
Net Cash
-93.48%3.61M
-234.66%-7.9M
-18.73%55.3M
-90.07%5.87M
135.63%68.04M
149.07%59.08M
-2,450.75%-190.98M
-1,661.37%-120.4M
103.18%8.12M
106.61%7.71M
Begining period cash
46.61%167.99M
46.61%167.99M
145.66%114.59M
145.66%114.59M
-80.88%46.64M
-70.74%46.64M
4.80%243.97M
32.11%159.41M
-51.94%232.81M
-75.09%120.66M
Items Period
----
----
----
----
----
----
----
-24.59%84.57M
----
--112.14M
Cash at the end
2.33%171.9M
33.48%160.58M
46.61%167.99M
13.95%120.3M
145.66%114.59M
-11.00%105.57M
-80.88%46.64M
-50.61%118.62M
4.80%243.97M
-34.45%240.17M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -100.02%-17K----52.95%72.16M----157.77%47.18M-----39.81%-81.66M-----859.94%-58.41M----
Profit adjustment
Interest (income) - adjustment 88.28%-4.41M----13.82%-37.61M-----904.88%-43.64M-----7.93%-4.34M----68.82%-4.02M----
Interest expense - adjustment -27.41%731K----361.93%1.01M-----87.75%218K-----71.44%1.78M-----3.62%6.23M----
Dividend (income)- adjustment -24.15%-1.68M-----161.12%-1.35M----87.38%-517K-----40.16%-4.1M----75.65%-2.92M----
Investment loss (gain) -----------------------------------18.96M----
Attributable subsidiary (profit) loss -2,947.14%-21.87M----164.83%768K-----98.41%290K----118.40%18.28M----140.98%8.37M----
Impairment and provisions: 378.15%5.56M-------2M-------------109.34%-234K-----89.85%2.51M----
-Other impairments and provisions 378.15%5.56M-------2M-------------109.34%-234K-----89.85%2.51M----
Revaluation surplus: 160.26%18.65M-----43.92%-30.94M-----136.84%-21.5M-----1.39%58.37M----357.43%59.19M----
-Other fair value changes 160.26%18.65M-----43.92%-30.94M-----136.84%-21.5M-----1.39%58.37M----357.43%59.19M----
Depreciation and amortization: 26.68%3.84M----69.10%3.03M-----80.49%1.79M-----39.33%9.19M-----18.96%15.15M----
-Amortization of intangible assets -------------------------39.49%6.15M-----33.95%10.16M----
Exchange Loss (gain) -98.80%13K----5,057.14%1.08M-----99.59%21K----477.72%5.1M----16.81%-1.35M----
Special items 33,848.28%88.61M----111.02%261K----43.07%-2.37M-----151.50%-4.16M-----48.79%8.08M----
Operating profit before the change of operating capital 1,295.18%89.43M----134.60%6.41M-----944.42%-18.53M-----112.80%-1.77M----232.32%13.86M----
Change of operating capital
Accounts receivable (increase)decrease -152.17%-20.75M----119.41%39.77M----244.22%18.12M-----111.46%-12.57M----177.60%109.65M----
Accounts payable increase (decrease) -127.82%-3.84M----145.86%13.81M----121.71%5.62M----71.15%-25.87M-----203.52%-89.66M----
Cash  from business operations 8.10%64.84M14.35%42.11M1,050.68%59.99M466.77%36.83M112.96%5.21M82.14%-10.04M-218.81%-40.21M-200.39%-56.21M167.02%33.84M352.58%55.99M
Other taxs 159.56%2.02M-----15,477.27%-3.38M-2,463.64%-520K101.97%22K100.99%22K---1.12M---2.22M--------
Special items of business ------------------------0.58%-23.61M-54.29%-23.61M-230.48%-23.74M---15.3M
Net cash from operations 18.12%66.86M15.99%42.11M981.22%56.6M462.38%36.31M108.06%5.24M87.79%-10.02M-742.81%-64.93M-301.59%-82.03M131.27%10.1M228.91%40.69M
Cash flow from investment activities
Interest received - investment -88.06%4.49M-88.27%2.37M-13.82%37.61M407.49%20.2M904.88%43.64M128.40%3.98M7.93%4.34M-13.37%1.74M-5.50%4.02M19.48%2.01M
Dividend received - investment -77.04%9.18M335.32%4.83M7,629.21%39.96M262.75%1.11M-87.38%517K-84.82%306K40.16%4.1M26.71%2.02M-75.65%2.92M-43.14%1.59M
Loan receivable (increase) decrease ----------252.2M---------------226.88M------------
Purchase of fixed assets 58.33%-10K----96.61%-24K93.15%-25K-1,436.96%-707K-1,638.10%-365K71.78%-46K---21K94.70%-163K----
Purchase of intangible assets ---30.96M-----------336K------------------------
Recovery of cash from investments ----------------5,712.25%48.1M-------857K---55.03M--------
Cash on investment 90.17%-35.15M80.15%-15.96M-1,231.27%-357.7M-530.69%-80.39M-118.06%-26.87M28.02%18.67M1,030.76%148.74M130.47%14.58M93.03%-15.98M8.21%-47.85M
Other items in the investment business 35.58%-469K-31,743.90%-39.17M-275.26%-728K-100.26%-123K99.65%-194K3,672.88%47.95M-505.70%-55.61M-109.26%-1.34M2,036.16%13.71M118.58%14.49M
Net cash from investment operations -84.52%-52.92M19.55%-47.92M-144.47%-28.68M-184.44%-59.56M151.09%64.49M285.34%70.54M-2,897.81%-126.21M-27.90%-38.06M102.08%4.51M76.39%-29.76M
Net cash before financing -50.08%13.94M75.03%-5.81M-59.95%27.92M-138.43%-23.26M136.48%69.72M150.39%60.52M-1,408.10%-191.14M-1,198.28%-120.09M105.86%14.61M109.62%10.93M
Cash flow from financing activities
Issuing shares -94.29%1.71M------30M--30M------------------------
Interest paid - financing 6.09%-262K-45.19%-151K-1,062.50%-279K-333.33%-104K64.71%-24K-9.09%-24K0.00%-68K8.33%-22K-30.77%-68K93.00%-24K
Issuance expenses and redemption of securities expenses ---8.25M---12K--------------------------------
Other items of the financing business ------------------------184.37%3.04M163.30%1.13M8.24%-3.61M---1.78M
Net cash from financing operations -137.74%-10.33M-107.19%-2.1M1,729.52%27.38M2,122.64%29.13M-1,124.39%-1.68M-363.02%-1.44M102.53%164K90.35%-311K-9.39%-6.49M-8.89%-3.22M
Effect of rate 116.13%305K421.19%485K-1,810.10%-1.89M-3.42%-151K98.44%-99K97.05%-146K-308.74%-6.36M-1,311.97%-4.96M-13.47%3.05M73.39%-351K
Net Cash -93.48%3.61M-234.66%-7.9M-18.73%55.3M-90.07%5.87M135.63%68.04M149.07%59.08M-2,450.75%-190.98M-1,661.37%-120.4M103.18%8.12M106.61%7.71M
Begining period cash 46.61%167.99M46.61%167.99M145.66%114.59M145.66%114.59M-80.88%46.64M-70.74%46.64M4.80%243.97M32.11%159.41M-51.94%232.81M-75.09%120.66M
Items Period -----------------------------24.59%84.57M------112.14M
Cash at the end 2.33%171.9M33.48%160.58M46.61%167.99M13.95%120.3M145.66%114.59M-11.00%105.57M-80.88%46.64M-50.61%118.62M4.80%243.97M-34.45%240.17M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More