HK Stock MarketDetailed Quotes

SHEEN TAI (01335)

Watchlist
  • 0.125
  • +0.006+5.04%
Market Closed May 5 15:48 CST
304.27MMarket Cap-4.03P/E (TTM)

SHEEN TAI (01335) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-133.38%-72.85M
----
-234.20%-31.21M
----
-177.26%-9.34M
----
297.24%12.09M
----
-130.09%-6.13M
----
Profit adjustment
Interest (income) - adjustment
54.67%-4.22M
----
-35.12%-9.32M
----
-24.86%-6.9M
----
14.31%-5.52M
----
-17.20%-6.45M
----
Investment loss (gain)
----
----
----
----
----
----
----
----
467.72%1.44M
----
Impairment and provisions:
46.72%59.33M
----
5,186.16%40.44M
----
71.56%-795K
----
-118.64%-2.8M
----
34.67%15M
----
-Impairmen of inventory (reversal)
----
----
-115.64%-33K
----
1,059.09%211K
----
-105.68%-22K
----
--387K
----
-Impairment of trade receivables (reversal)
25.33%50.72M
----
4,122.66%40.47M
----
63.72%-1.01M
----
-118.98%-2.77M
----
31.19%14.61M
----
-Other impairments and provisions
--8.61M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
173.13%10.03M
----
-162.05%-13.72M
----
52,740.48%22.11M
----
---42K
----
----
----
-Other fair value changes
173.13%10.03M
----
-162.05%-13.72M
----
52,740.48%22.11M
----
---42K
----
----
----
Asset sale loss (gain):
----
----
37.10%-178K
----
-106.50%-283K
----
149.89%4.35M
----
-48.96%1.74M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
140.63%4.35M
----
-50.65%1.81M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
37.10%-178K
----
---283K
----
----
----
73.52%-67K
----
Depreciation and amortization:
6.54%19.25M
----
-3.11%18.07M
----
-3.65%18.65M
----
-4.67%19.35M
----
-44.02%20.3M
----
-Amortization of intangible assets
-50.00%2K
----
-20.00%4K
----
-93.15%5K
----
-65.40%73K
----
-45.76%211K
----
Financial expense
19.07%918K
----
-6.88%771K
----
-8.10%828K
----
-7.11%901K
----
-74.68%970K
----
Special items
-120.42%-1.33M
----
16,142.50%6.5M
----
8.11%40K
----
101.92%37K
----
-886.94%-1.93M
----
Operating profit before the change of operating capital
-2.11%10.85M
----
-53.90%11.09M
----
-14.41%24.05M
----
13.91%28.1M
----
-64.63%24.67M
----
Change of operating capital
Inventory (increase) decrease
----
----
388.73%997K
----
-77.46%204K
----
105.61%905K
----
37.69%-16.14M
----
Accounts receivable (increase)decrease
717.36%37.99M
----
82.15%-6.15M
----
17.60%-34.46M
----
-2,480.14%-41.82M
----
96.20%-1.62M
----
Accounts payable increase (decrease)
570.27%6.09M
----
-7.56%-1.3M
----
29.88%-1.2M
----
46.66%-1.72M
----
-104.76%-3.22M
----
Special items for working capital changes
-18,805.15%-18.14M
----
-99.68%97K
----
844.11%30.2M
----
47.55%-4.06M
----
-119.00%-7.74M
----
Cash  from business operations
677.35%36.78M
----
-74.81%4.73M
----
201.02%18.78M
----
-359.79%-18.59M
----
-103.69%-4.04M
---25.75M
Other taxs
47.00%-1.62M
----
3.34%-3.06M
----
-160.91%-3.17M
----
331.08%5.2M
----
-14.66%-2.25M
----
Interest paid - operating
2.59%-751K
----
6.88%-771K
----
8.10%-828K
----
7.11%-901K
----
21.65%-970K
----
Special items of business
----
0.69%-20.67M
----
-1,174.95%-20.81M
----
103.52%1.94M
----
---54.99M
----
----
Net cash from operations
3,736.01%34.41M
0.69%-20.67M
-93.93%897K
-1,174.95%-20.81M
203.46%14.79M
103.52%1.94M
-96.68%-14.29M
-113.54%-54.99M
-106.83%-7.27M
-133.79%-25.75M
Cash flow from investment activities
Interest received - investment
28.29%5.08M
-2.36%1.65M
-11.97%3.96M
-53.44%1.69M
-18.63%4.49M
32.29%3.63M
-14.31%5.52M
-19.04%2.75M
17.20%6.45M
1,449.32%3.39M
Loan receivable (increase) decrease
5.11%11.91M
----
114.37%11.33M
114.78%2.68M
-551.56%-78.87M
-399.70%-18.1M
--17.47M
--6.04M
--0
----
Sale of fixed assets
----
----
-55.80%389K
----
--880K
--902K
----
----
-81.23%67K
-14.10%67K
Purchase of fixed assets
-4,191.07%-16.82M
-107,671.43%-15.09M
90.16%-392K
99.64%-14K
-2,343.56%-3.98M
---3.87M
91.80%-163K
----
58.46%-1.99M
77.38%-652K
Purchase of intangible assets
----
----
----
----
----
----
----
----
---1.59M
----
Sale of subsidiaries
----
----
----
----
----
----
150.28%20.6M
--20.6M
-88.90%8.23M
----
Recovery of cash from investments
----
----
1.59%29.37M
278.83%21.65M
--28.91M
--5.72M
----
----
----
----
Cash on investment
----
----
-25.96%-29.24M
-91.25%-21.63M
-309.08%-23.21M
---11.31M
---5.67M
----
----
----
Other items in the investment business
---167K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
--0
-407.25%-13.44M
121.49%15.42M
118.99%4.37M
-290.14%-71.78M
-178.37%-23.03M
238.14%37.75M
946.44%29.38M
-85.16%11.16M
208.63%2.81M
Net cash before financing
110.85%34.41M
-107.47%-34.1M
128.63%16.32M
22.06%-16.44M
-342.94%-56.99M
17.63%-21.09M
501.82%23.46M
-11.60%-25.61M
-97.85%3.9M
-131.16%-22.94M
Cash flow from financing activities
Dividends paid - financing
----
----
----
----
---24.34M
---24.34M
----
----
----
----
Absorb investment income
----
----
----
----
----
----
----
----
--4.37M
--4.37M
Net cash from financing operations
29.23%-431K
48.52%-209K
97.60%-609K
98.37%-406K
-2,391.05%-25.33M
-4,542.43%-24.84M
-130.80%-1.02M
-113.95%-535K
106.90%3.3M
-65.63%3.83M
Effect of rate
214.22%13.24M
204.94%9.48M
-3.23%-11.59M
51.95%-9.03M
69.23%-11.23M
8.59%-18.79M
-412.40%-36.49M
-648.63%-20.56M
-56.49%11.68M
154.31%3.75M
Net Cash
116.28%33.98M
-103.71%-34.31M
119.08%15.71M
63.33%-16.84M
-466.84%-82.33M
-75.70%-45.93M
211.69%22.44M
-36.79%-26.14M
-94.62%7.2M
-122.54%-19.11M
Begining period cash
1.74%241.46M
1.74%241.46M
-28.27%237.34M
-28.27%237.34M
-4.07%330.89M
-4.07%330.89M
5.79%344.94M
5.79%344.94M
97.09%326.06M
97.09%326.06M
Cash at the end
19.55%288.68M
2.44%216.62M
1.74%241.46M
-20.55%211.47M
-28.27%237.34M
-10.75%266.17M
-4.07%330.89M
-4.01%298.24M
5.79%344.94M
27.69%310.7M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -133.38%-72.85M-----234.20%-31.21M-----177.26%-9.34M----297.24%12.09M-----130.09%-6.13M----
Profit adjustment
Interest (income) - adjustment 54.67%-4.22M-----35.12%-9.32M-----24.86%-6.9M----14.31%-5.52M-----17.20%-6.45M----
Investment loss (gain) --------------------------------467.72%1.44M----
Impairment and provisions: 46.72%59.33M----5,186.16%40.44M----71.56%-795K-----118.64%-2.8M----34.67%15M----
-Impairmen of inventory (reversal) ---------115.64%-33K----1,059.09%211K-----105.68%-22K------387K----
-Impairment of trade receivables (reversal) 25.33%50.72M----4,122.66%40.47M----63.72%-1.01M-----118.98%-2.77M----31.19%14.61M----
-Other impairments and provisions --8.61M------------------------------------
Revaluation surplus: 173.13%10.03M-----162.05%-13.72M----52,740.48%22.11M-------42K------------
-Other fair value changes 173.13%10.03M-----162.05%-13.72M----52,740.48%22.11M-------42K------------
Asset sale loss (gain): --------37.10%-178K-----106.50%-283K----149.89%4.35M-----48.96%1.74M----
-Loss (gain) from sale of subsidiary company ------------------------140.63%4.35M-----50.65%1.81M----
-Loss (gain) on sale of property, machinery and equipment --------37.10%-178K-------283K------------73.52%-67K----
Depreciation and amortization: 6.54%19.25M-----3.11%18.07M-----3.65%18.65M-----4.67%19.35M-----44.02%20.3M----
-Amortization of intangible assets -50.00%2K-----20.00%4K-----93.15%5K-----65.40%73K-----45.76%211K----
Financial expense 19.07%918K-----6.88%771K-----8.10%828K-----7.11%901K-----74.68%970K----
Special items -120.42%-1.33M----16,142.50%6.5M----8.11%40K----101.92%37K-----886.94%-1.93M----
Operating profit before the change of operating capital -2.11%10.85M-----53.90%11.09M-----14.41%24.05M----13.91%28.1M-----64.63%24.67M----
Change of operating capital
Inventory (increase) decrease --------388.73%997K-----77.46%204K----105.61%905K----37.69%-16.14M----
Accounts receivable (increase)decrease 717.36%37.99M----82.15%-6.15M----17.60%-34.46M-----2,480.14%-41.82M----96.20%-1.62M----
Accounts payable increase (decrease) 570.27%6.09M-----7.56%-1.3M----29.88%-1.2M----46.66%-1.72M-----104.76%-3.22M----
Special items for working capital changes -18,805.15%-18.14M-----99.68%97K----844.11%30.2M----47.55%-4.06M-----119.00%-7.74M----
Cash  from business operations 677.35%36.78M-----74.81%4.73M----201.02%18.78M-----359.79%-18.59M-----103.69%-4.04M---25.75M
Other taxs 47.00%-1.62M----3.34%-3.06M-----160.91%-3.17M----331.08%5.2M-----14.66%-2.25M----
Interest paid - operating 2.59%-751K----6.88%-771K----8.10%-828K----7.11%-901K----21.65%-970K----
Special items of business ----0.69%-20.67M-----1,174.95%-20.81M----103.52%1.94M-------54.99M--------
Net cash from operations 3,736.01%34.41M0.69%-20.67M-93.93%897K-1,174.95%-20.81M203.46%14.79M103.52%1.94M-96.68%-14.29M-113.54%-54.99M-106.83%-7.27M-133.79%-25.75M
Cash flow from investment activities
Interest received - investment 28.29%5.08M-2.36%1.65M-11.97%3.96M-53.44%1.69M-18.63%4.49M32.29%3.63M-14.31%5.52M-19.04%2.75M17.20%6.45M1,449.32%3.39M
Loan receivable (increase) decrease 5.11%11.91M----114.37%11.33M114.78%2.68M-551.56%-78.87M-399.70%-18.1M--17.47M--6.04M--0----
Sale of fixed assets ---------55.80%389K------880K--902K---------81.23%67K-14.10%67K
Purchase of fixed assets -4,191.07%-16.82M-107,671.43%-15.09M90.16%-392K99.64%-14K-2,343.56%-3.98M---3.87M91.80%-163K----58.46%-1.99M77.38%-652K
Purchase of intangible assets -----------------------------------1.59M----
Sale of subsidiaries ------------------------150.28%20.6M--20.6M-88.90%8.23M----
Recovery of cash from investments --------1.59%29.37M278.83%21.65M--28.91M--5.72M----------------
Cash on investment ---------25.96%-29.24M-91.25%-21.63M-309.08%-23.21M---11.31M---5.67M------------
Other items in the investment business ---167K------------------------------------
Net cash from investment operations --0-407.25%-13.44M121.49%15.42M118.99%4.37M-290.14%-71.78M-178.37%-23.03M238.14%37.75M946.44%29.38M-85.16%11.16M208.63%2.81M
Net cash before financing 110.85%34.41M-107.47%-34.1M128.63%16.32M22.06%-16.44M-342.94%-56.99M17.63%-21.09M501.82%23.46M-11.60%-25.61M-97.85%3.9M-131.16%-22.94M
Cash flow from financing activities
Dividends paid - financing -------------------24.34M---24.34M----------------
Absorb investment income ----------------------------------4.37M--4.37M
Net cash from financing operations 29.23%-431K48.52%-209K97.60%-609K98.37%-406K-2,391.05%-25.33M-4,542.43%-24.84M-130.80%-1.02M-113.95%-535K106.90%3.3M-65.63%3.83M
Effect of rate 214.22%13.24M204.94%9.48M-3.23%-11.59M51.95%-9.03M69.23%-11.23M8.59%-18.79M-412.40%-36.49M-648.63%-20.56M-56.49%11.68M154.31%3.75M
Net Cash 116.28%33.98M-103.71%-34.31M119.08%15.71M63.33%-16.84M-466.84%-82.33M-75.70%-45.93M211.69%22.44M-36.79%-26.14M-94.62%7.2M-122.54%-19.11M
Begining period cash 1.74%241.46M1.74%241.46M-28.27%237.34M-28.27%237.34M-4.07%330.89M-4.07%330.89M5.79%344.94M5.79%344.94M97.09%326.06M97.09%326.06M
Cash at the end 19.55%288.68M2.44%216.62M1.74%241.46M-20.55%211.47M-28.27%237.34M-10.75%266.17M-4.07%330.89M-4.01%298.24M5.79%344.94M27.69%310.7M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More