HK Stock MarketDetailed Quotes

BAWANG GROUP (01338)

Watchlist
  • 0.029
  • 0.0000.00%
Trading May 21 09:00 CST
91.71MMarket Cap29.00P/E (TTM)

BAWANG GROUP (01338) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-39.57%4.01M
-323.80%-2.66M
-51.07%6.63M
-73.68%1.19M
169.70%13.54M
127.91%4.52M
-113.90%-19.43M
-12.90%-16.19M
-124.96%-9.08M
-170.78%-14.34M
Profit adjustment
Interest (income) - adjustment
10.45%-1.1M
26.37%-469K
24.71%-1.23M
-1.59%-637K
16.95%-1.63M
-183.71%-627K
8.46%-1.96M
65.31%-221K
-36.92%-2.14M
-5.12%-637K
Impairment and provisions:
146.62%613K
1,250.86%2.01M
-2.33%-1.32M
53.58%-175K
60.74%-1.29M
82.65%-377K
-20.69%-3.27M
-109.34%-2.17M
-209.35%-2.71M
-810.96%-1.04M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
65.04%-1.15M
----
0.33%-3.28M
----
---3.3M
----
-Impairmen of inventory (reversal)
-101.63%-6K
320.29%456K
369.34%369K
51.29%-207K
-1,345.45%-137K
-361.96%-425K
103.08%11K
-675.00%-92K
-17.43%-357K
-58.97%16K
-Impairment of trade receivables (reversal)
136.76%619K
4,768.75%1.56M
---1.68M
-33.33%32K
----
102.31%48K
----
-97.44%-2.08M
-66.24%940K
-1,085.05%-1.05M
Asset sale loss (gain):
-12.12%29K
-75.00%14K
-79.25%33K
-58.21%56K
-65.51%159K
--134K
2,095.24%461K
----
950.00%21K
-40.00%3K
-Loss (gain) on sale of property, machinery and equipment
-12.12%29K
-75.00%14K
-79.25%33K
-58.21%56K
-65.51%159K
--134K
2,095.24%461K
----
950.00%21K
-40.00%3K
Depreciation and amortization:
-7.31%15.15M
-7.81%11.29M
-1.61%16.35M
17.63%12.24M
-48.90%16.62M
-30.40%10.41M
-0.06%32.52M
-4.32%14.96M
9.45%32.54M
19.96%15.63M
Financial expense
-52.67%452K
-40.91%312K
-28.62%955K
-26.15%528K
-36.22%1.34M
-40.32%715K
35.35%2.1M
405.49%1.2M
25.61%1.55M
-67.17%237K
Special items
---672K
134.15%288K
----
332.08%123K
-173.07%-350K
-270.97%-53K
132.52%479K
0.00%31K
334.09%206K
--31K
Operating profit before the change of operating capital
-13.73%18.48M
-19.07%10.79M
-24.55%21.43M
-9.45%13.33M
160.59%28.4M
713.80%14.72M
-46.54%10.9M
-2,060.36%-2.4M
-26.57%20.38M
-101.39%-111K
Change of operating capital
Inventory (increase) decrease
145.14%3.84M
101.47%50K
-725.26%-8.52M
-169.39%-3.41M
-90.09%1.36M
-39.82%4.92M
195.66%13.75M
364.86%8.17M
-1,569.43%-14.37M
-176.82%-3.09M
Accounts receivable (increase)decrease
-123.05%-2.19M
-110.47%-439K
232.47%9.5M
715.57%4.19M
-180.61%-7.17M
-115.74%-681K
382.71%8.9M
2.73%4.33M
-2,558.59%-3.15M
-49.11%4.21M
Accounts payable increase (decrease)
-91.86%520K
-778.19%-17.92M
132.61%6.39M
94.20%-2.04M
-717.75%-19.59M
-94.06%-35.18M
-178.91%-2.4M
-56.42%-18.13M
-44.70%3.04M
-848.16%-11.59M
Cash  from business operations
-28.26%20.66M
-162.30%-7.52M
859.26%28.8M
174.38%12.07M
-90.36%3M
-102.11%-16.23M
427.83%31.15M
24.07%-8.03M
-82.82%5.9M
-148.40%-10.57M
Special items of business
-184.84%-2M
-2,589.62%-2.85M
125.57%2.36M
-103.79%-106K
114.84%1.04M
168.35%2.8M
-63.51%-7.03M
7.92%-4.09M
-221.53%-4.3M
-63.41%-4.44M
Net cash from operations
-40.10%18.66M
-186.68%-10.37M
669.95%31.15M
189.08%11.96M
-83.22%4.05M
-10.81%-13.43M
1,408.01%24.11M
19.29%-12.12M
-95.78%1.6M
-178.52%-15.02M
Cash flow from investment activities
Interest received - investment
137.56%1.42M
75.04%1.12M
-58.60%599K
1.59%637K
215.25%1.45M
183.71%627K
-78.55%459K
-65.31%221K
36.92%2.14M
5.12%637K
Loan receivable (increase) decrease
----
----
----
----
----
----
--242K
----
----
----
Decrease in deposits (increase)
-250.00%-45M
---45M
50.00%30M
----
1,900.00%20M
----
101.96%1M
--1M
---51M
----
Sale of fixed assets
0.00%35K
3,280.00%338K
-79.04%35K
233.33%10K
94.19%167K
--3K
1,333.33%86K
----
-95.31%6K
-97.33%2K
Purchase of fixed assets
8.46%-17.36M
18.23%-11.75M
-737.31%-18.97M
-7,015.35%-14.37M
-15.33%-2.27M
79.51%-202K
-18.03%-1.96M
-180.91%-986K
44.07%-1.66M
42.17%-351K
Net cash from investment operations
-621.92%-60.9M
-302.89%-55.3M
-39.69%11.67M
-3,307.01%-13.73M
11,031.64%19.35M
82.13%428K
99.65%-177K
-18.40%235K
-4,170.33%-50.52M
102.93%288K
Net cash before financing
-198.65%-42.24M
-3,622.73%-65.67M
83.03%42.82M
86.43%-1.76M
-2.26%23.4M
-9.40%-13M
148.93%23.94M
19.31%-11.88M
-233.26%-48.92M
-258.38%-14.73M
Cash flow from financing activities
Interest paid - financing
52.67%-452K
40.91%-312K
28.62%-955K
26.15%-528K
36.22%-1.34M
40.32%-715K
-35.35%-2.1M
-405.49%-1.2M
-25.61%-1.55M
67.17%-237K
Other items of the financing business
--672K
----
----
----
159.52%436K
229.55%435K
-83.56%168K
--132K
-10.59%1.02M
----
Net cash from financing operations
24.28%-7.7M
-13.73%-5.41M
-11.99%-10.16M
-10.04%-4.76M
19.54%-9.08M
28.87%-4.32M
1.41%-11.28M
2.88%-6.08M
31.96%-11.44M
54.58%-6.26M
Effect of rate
127.56%167K
-3.16%644K
-34.07%-606K
30.91%665K
13.41%-452K
184.95%508K
-282.52%-522K
-1,716.22%-598K
13.94%286K
104.52%37K
Net Cash
-252.91%-49.94M
-990.31%-71.08M
128.06%32.66M
62.37%-6.52M
13.14%14.32M
3.55%-17.32M
120.97%12.66M
14.41%-17.96M
-403.37%-60.36M
-369.31%-20.98M
Begining period cash
36.31%120.32M
36.31%120.32M
18.64%88.27M
18.64%88.27M
19.49%74.4M
19.49%74.4M
-49.10%62.27M
-49.10%62.27M
19.71%122.34M
19.71%122.34M
Cash at the end
-41.36%70.55M
-39.47%49.89M
36.31%120.32M
43.11%82.42M
18.64%88.27M
31.75%57.59M
19.49%74.4M
-56.89%43.71M
-49.10%62.27M
4.63%101.4M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -39.57%4.01M-323.80%-2.66M-51.07%6.63M-73.68%1.19M169.70%13.54M127.91%4.52M-113.90%-19.43M-12.90%-16.19M-124.96%-9.08M-170.78%-14.34M
Profit adjustment
Interest (income) - adjustment 10.45%-1.1M26.37%-469K24.71%-1.23M-1.59%-637K16.95%-1.63M-183.71%-627K8.46%-1.96M65.31%-221K-36.92%-2.14M-5.12%-637K
Impairment and provisions: 146.62%613K1,250.86%2.01M-2.33%-1.32M53.58%-175K60.74%-1.29M82.65%-377K-20.69%-3.27M-109.34%-2.17M-209.35%-2.71M-810.96%-1.04M
-Impairment of property, plant and equipment (reversal) ----------------65.04%-1.15M----0.33%-3.28M-------3.3M----
-Impairmen of inventory (reversal) -101.63%-6K320.29%456K369.34%369K51.29%-207K-1,345.45%-137K-361.96%-425K103.08%11K-675.00%-92K-17.43%-357K-58.97%16K
-Impairment of trade receivables (reversal) 136.76%619K4,768.75%1.56M---1.68M-33.33%32K----102.31%48K-----97.44%-2.08M-66.24%940K-1,085.05%-1.05M
Asset sale loss (gain): -12.12%29K-75.00%14K-79.25%33K-58.21%56K-65.51%159K--134K2,095.24%461K----950.00%21K-40.00%3K
-Loss (gain) on sale of property, machinery and equipment -12.12%29K-75.00%14K-79.25%33K-58.21%56K-65.51%159K--134K2,095.24%461K----950.00%21K-40.00%3K
Depreciation and amortization: -7.31%15.15M-7.81%11.29M-1.61%16.35M17.63%12.24M-48.90%16.62M-30.40%10.41M-0.06%32.52M-4.32%14.96M9.45%32.54M19.96%15.63M
Financial expense -52.67%452K-40.91%312K-28.62%955K-26.15%528K-36.22%1.34M-40.32%715K35.35%2.1M405.49%1.2M25.61%1.55M-67.17%237K
Special items ---672K134.15%288K----332.08%123K-173.07%-350K-270.97%-53K132.52%479K0.00%31K334.09%206K--31K
Operating profit before the change of operating capital -13.73%18.48M-19.07%10.79M-24.55%21.43M-9.45%13.33M160.59%28.4M713.80%14.72M-46.54%10.9M-2,060.36%-2.4M-26.57%20.38M-101.39%-111K
Change of operating capital
Inventory (increase) decrease 145.14%3.84M101.47%50K-725.26%-8.52M-169.39%-3.41M-90.09%1.36M-39.82%4.92M195.66%13.75M364.86%8.17M-1,569.43%-14.37M-176.82%-3.09M
Accounts receivable (increase)decrease -123.05%-2.19M-110.47%-439K232.47%9.5M715.57%4.19M-180.61%-7.17M-115.74%-681K382.71%8.9M2.73%4.33M-2,558.59%-3.15M-49.11%4.21M
Accounts payable increase (decrease) -91.86%520K-778.19%-17.92M132.61%6.39M94.20%-2.04M-717.75%-19.59M-94.06%-35.18M-178.91%-2.4M-56.42%-18.13M-44.70%3.04M-848.16%-11.59M
Cash  from business operations -28.26%20.66M-162.30%-7.52M859.26%28.8M174.38%12.07M-90.36%3M-102.11%-16.23M427.83%31.15M24.07%-8.03M-82.82%5.9M-148.40%-10.57M
Special items of business -184.84%-2M-2,589.62%-2.85M125.57%2.36M-103.79%-106K114.84%1.04M168.35%2.8M-63.51%-7.03M7.92%-4.09M-221.53%-4.3M-63.41%-4.44M
Net cash from operations -40.10%18.66M-186.68%-10.37M669.95%31.15M189.08%11.96M-83.22%4.05M-10.81%-13.43M1,408.01%24.11M19.29%-12.12M-95.78%1.6M-178.52%-15.02M
Cash flow from investment activities
Interest received - investment 137.56%1.42M75.04%1.12M-58.60%599K1.59%637K215.25%1.45M183.71%627K-78.55%459K-65.31%221K36.92%2.14M5.12%637K
Loan receivable (increase) decrease --------------------------242K------------
Decrease in deposits (increase) -250.00%-45M---45M50.00%30M----1,900.00%20M----101.96%1M--1M---51M----
Sale of fixed assets 0.00%35K3,280.00%338K-79.04%35K233.33%10K94.19%167K--3K1,333.33%86K-----95.31%6K-97.33%2K
Purchase of fixed assets 8.46%-17.36M18.23%-11.75M-737.31%-18.97M-7,015.35%-14.37M-15.33%-2.27M79.51%-202K-18.03%-1.96M-180.91%-986K44.07%-1.66M42.17%-351K
Net cash from investment operations -621.92%-60.9M-302.89%-55.3M-39.69%11.67M-3,307.01%-13.73M11,031.64%19.35M82.13%428K99.65%-177K-18.40%235K-4,170.33%-50.52M102.93%288K
Net cash before financing -198.65%-42.24M-3,622.73%-65.67M83.03%42.82M86.43%-1.76M-2.26%23.4M-9.40%-13M148.93%23.94M19.31%-11.88M-233.26%-48.92M-258.38%-14.73M
Cash flow from financing activities
Interest paid - financing 52.67%-452K40.91%-312K28.62%-955K26.15%-528K36.22%-1.34M40.32%-715K-35.35%-2.1M-405.49%-1.2M-25.61%-1.55M67.17%-237K
Other items of the financing business --672K------------159.52%436K229.55%435K-83.56%168K--132K-10.59%1.02M----
Net cash from financing operations 24.28%-7.7M-13.73%-5.41M-11.99%-10.16M-10.04%-4.76M19.54%-9.08M28.87%-4.32M1.41%-11.28M2.88%-6.08M31.96%-11.44M54.58%-6.26M
Effect of rate 127.56%167K-3.16%644K-34.07%-606K30.91%665K13.41%-452K184.95%508K-282.52%-522K-1,716.22%-598K13.94%286K104.52%37K
Net Cash -252.91%-49.94M-990.31%-71.08M128.06%32.66M62.37%-6.52M13.14%14.32M3.55%-17.32M120.97%12.66M14.41%-17.96M-403.37%-60.36M-369.31%-20.98M
Begining period cash 36.31%120.32M36.31%120.32M18.64%88.27M18.64%88.27M19.49%74.4M19.49%74.4M-49.10%62.27M-49.10%62.27M19.71%122.34M19.71%122.34M
Cash at the end -41.36%70.55M-39.47%49.89M36.31%120.32M43.11%82.42M18.64%88.27M31.75%57.59M19.49%74.4M-56.89%43.71M-49.10%62.27M4.63%101.4M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More