HK Stock MarketDetailed Quotes

WEI YUAN HLDG (01343)

Watchlist
  • 0.129
  • +0.010+8.40%
15min DelayMarket Closed Jun 15 09:51 CST
137.26MMarket Cap4.78P/E (TTM)

WEI YUAN HLDG (01343) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
118.65%6.04M
----
9.56%2.76M
----
-32.45%2.52M
----
33.57%3.73M
----
175.55%2.79M
----
Profit adjustment
Interest (income) - adjustment
33.33%-134K
----
-145.12%-201K
----
-241.67%-82K
----
-60.00%-24K
----
-50.00%-15K
----
Attributable subsidiary (profit) loss
-652.80%-691K
----
-82.85%125K
----
307.26%729K
----
-70.94%179K
----
57.14%616K
----
Impairment and provisions:
-9.16%377K
----
-52.19%415K
----
232.32%868K
----
-171.85%-656K
----
453.33%913K
----
-Impairment of trade receivables (reversal)
-9.16%377K
----
328.02%415K
----
72.26%-182K
----
-171.85%-656K
----
467.08%913K
----
-Other impairments and provisions
----
----
----
----
--1.05M
----
----
----
----
----
Revaluation surplus:
-150.00%-250K
----
-300.00%-100K
----
91.07%-25K
----
-75.00%-280K
----
-900.00%-160K
----
-Fair value of investment properties (increase)
-150.00%-250K
----
-300.00%-100K
----
91.07%-25K
----
-75.00%-280K
----
-900.00%-160K
----
Asset sale loss (gain):
53.79%-67K
----
28.22%-145K
----
-10.99%-202K
----
-14.47%-182K
----
-72.83%-159K
----
-Loss (gain) from sale of subsidiary company
----
----
---65K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
16.25%-67K
----
60.40%-80K
----
-10.99%-202K
----
-14.47%-182K
----
-72.83%-159K
----
Depreciation and amortization:
11.48%7.29M
----
-1.28%6.54M
----
9.29%6.63M
----
-4.28%6.06M
----
17.06%6.33M
----
Financial expense
2.59%1.47M
----
-10.45%1.43M
----
27.74%1.6M
----
12.20%1.25M
----
24.30%1.12M
----
Unrealized exchange loss (gain)
60.00%-6K
----
-275.00%-15K
----
-126.67%-4K
----
--15K
----
----
----
Special items
-143.75%-7K
----
700.00%16K
----
-81.82%2K
----
110.78%11K
----
14.29%-102K
----
Operating profit before the change of operating capital
29.48%14.02M
----
-9.99%10.83M
----
19.01%12.03M
----
-10.82%10.11M
----
282.20%11.34M
----
Change of operating capital
Inventory (increase) decrease
-56.60%23K
----
307.69%53K
----
-95.00%13K
----
153.39%260K
----
-283.46%-487K
----
Accounts receivable (increase)decrease
90.59%-242K
----
-753.05%-2.57M
----
112.22%394K
----
-686.18%-3.22M
----
18.53%550K
----
Accounts payable increase (decrease)
-142.12%-609K
----
227.29%1.45M
----
-180.17%-1.14M
----
-68.19%1.42M
----
448.32%4.46M
----
prepayments (increase)decrease
-258.37%-1.84M
----
-619.19%-514K
----
-85.48%99K
----
-78.38%682K
----
222.86%3.16M
----
Special items for working capital changes
-584.30%-13.2M
----
-12.74%2.73M
----
-61.12%3.12M
----
695.70%8.04M
----
90.18%-1.35M
----
Cash  from business operations
-115.47%-1.85M
-102.72%-172K
-17.61%11.97M
-51.15%6.34M
-15.94%14.53M
304.61%12.97M
-2.15%17.28M
-267.14%-6.34M
223.61%17.66M
243.75%3.79M
Other taxs
16.06%-737K
14.14%-419K
6.10%-878K
7.75%-488K
-64.32%-935K
-86.27%-529K
12.19%-569K
56.24%-284K
51.28%-648K
-89.77%-649K
Interest received - operating
-33.33%134K
115.69%110K
145.12%201K
70.00%51K
241.67%82K
328.57%30K
60.00%24K
40.00%7K
50.00%15K
25.00%5K
Net cash from operations
-121.74%-2.45M
-108.16%-481K
-17.42%11.29M
-52.70%5.9M
-18.30%13.67M
288.50%12.47M
-1.71%16.74M
-310.13%-6.62M
209.10%17.03M
205.78%3.15M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
-127.27%-600K
Decrease in deposits (increase)
225.34%6.76M
245.73%2.29M
-165.19%-5.39M
57.84%-1.57M
-122.78%-2.03M
-2,483.97%-3.72M
-161.60%-913K
124.64%156K
-141.70%-349K
32.08%-633K
Sale of fixed assets
30.71%183K
-10.58%93K
-59.89%140K
-47.21%104K
40.16%349K
55.12%197K
-14.73%249K
45.98%127K
-3.31%292K
-14.71%87K
Purchase of fixed assets
-151.28%-6.75M
-312.73%-4.64M
-39.58%-2.69M
8.40%-1.12M
21.33%-1.93M
-4.25%-1.23M
-19.95%-2.45M
-25.37%-1.18M
38.78%-2.04M
27.17%-938K
Sale of subsidiaries
----
----
--5K
--5K
----
----
----
----
----
----
Recovery of cash from investments
---305K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
98.58%-113K
12.59%-2.26M
-119.83%-7.94M
45.62%-2.58M
-16.04%-3.61M
-431.69%-4.75M
-48.35%-3.11M
57.15%-893K
52.26%-2.1M
51.74%-2.08M
Net cash before financing
-176.54%-2.57M
-182.57%-2.74M
-66.67%3.35M
-57.05%3.32M
-26.15%10.06M
202.84%7.72M
-8.75%13.62M
-805.64%-7.51M
174.65%14.93M
114.59%1.06M
Cash flow from financing activities
New borrowing
17.67%29.07M
-4.15%13.75M
12.43%24.7M
-3.96%14.35M
-43.78%21.97M
-33.60%14.94M
11.15%39.09M
21.95%22.5M
-25.62%35.16M
-20.91%18.45M
Refund
12.41%-28.83M
11.66%-14.99M
-20.13%-32.91M
3.23%-16.97M
41.89%-27.4M
16.92%-17.54M
-10.11%-47.15M
9.78%-21.11M
-24.72%-42.82M
-49.64%-23.4M
Interest paid - financing
-2.56%-1.44M
9.88%-675K
10.79%-1.41M
1.32%-749K
-28.15%-1.58M
-47.67%-759K
-12.34%-1.23M
-1.58%-514K
-24.74%-1.09M
-1.00%-506K
Dividends paid - financing
----
----
---675K
----
----
----
---225K
----
----
----
Net cash from financing operations
85.92%-1.56M
45.41%-2.1M
-39.32%-11.09M
-0.71%-3.84M
21.98%-7.96M
-815.01%-3.81M
-7.09%-10.2M
109.10%533K
-133.04%-9.52M
-124.19%-5.86M
Effect of rate
-200.00%-4K
-250.00%-3K
300.00%4K
200.00%2K
90.00%-2K
---2K
-233.33%-20K
----
-108.70%-6K
---3K
Net Cash
46.61%-4.13M
-825.86%-4.83M
-467.32%-7.73M
-113.35%-522K
-38.54%2.11M
156.06%3.91M
-36.64%3.43M
-45.56%-6.98M
-38.74%5.41M
-128.32%-4.79M
Begining period cash
-40.74%11.24M
-14.38%16.24M
12.47%18.97M
12.47%18.97M
25.30%16.86M
25.30%16.86M
67.01%13.46M
67.01%13.46M
1,066.31%8.06M
1,066.31%8.06M
Cash at the end
-36.76%7.11M
-38.19%11.4M
-40.74%11.24M
-11.19%18.45M
12.47%18.97M
220.36%20.77M
25.30%16.86M
98.65%6.48M
67.01%13.46M
-79.71%3.26M
Cash balance analysis
Bank deposits
79.26%-1.04M
----
---5M
----
----
----
----
----
----
----
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 118.65%6.04M----9.56%2.76M-----32.45%2.52M----33.57%3.73M----175.55%2.79M----
Profit adjustment
Interest (income) - adjustment 33.33%-134K-----145.12%-201K-----241.67%-82K-----60.00%-24K-----50.00%-15K----
Attributable subsidiary (profit) loss -652.80%-691K-----82.85%125K----307.26%729K-----70.94%179K----57.14%616K----
Impairment and provisions: -9.16%377K-----52.19%415K----232.32%868K-----171.85%-656K----453.33%913K----
-Impairment of trade receivables (reversal) -9.16%377K----328.02%415K----72.26%-182K-----171.85%-656K----467.08%913K----
-Other impairments and provisions ------------------1.05M--------------------
Revaluation surplus: -150.00%-250K-----300.00%-100K----91.07%-25K-----75.00%-280K-----900.00%-160K----
-Fair value of investment properties (increase) -150.00%-250K-----300.00%-100K----91.07%-25K-----75.00%-280K-----900.00%-160K----
Asset sale loss (gain): 53.79%-67K----28.22%-145K-----10.99%-202K-----14.47%-182K-----72.83%-159K----
-Loss (gain) from sale of subsidiary company -----------65K----------------------------
-Loss (gain) on sale of property, machinery and equipment 16.25%-67K----60.40%-80K-----10.99%-202K-----14.47%-182K-----72.83%-159K----
Depreciation and amortization: 11.48%7.29M-----1.28%6.54M----9.29%6.63M-----4.28%6.06M----17.06%6.33M----
Financial expense 2.59%1.47M-----10.45%1.43M----27.74%1.6M----12.20%1.25M----24.30%1.12M----
Unrealized exchange loss (gain) 60.00%-6K-----275.00%-15K-----126.67%-4K------15K------------
Special items -143.75%-7K----700.00%16K-----81.82%2K----110.78%11K----14.29%-102K----
Operating profit before the change of operating capital 29.48%14.02M-----9.99%10.83M----19.01%12.03M-----10.82%10.11M----282.20%11.34M----
Change of operating capital
Inventory (increase) decrease -56.60%23K----307.69%53K-----95.00%13K----153.39%260K-----283.46%-487K----
Accounts receivable (increase)decrease 90.59%-242K-----753.05%-2.57M----112.22%394K-----686.18%-3.22M----18.53%550K----
Accounts payable increase (decrease) -142.12%-609K----227.29%1.45M-----180.17%-1.14M-----68.19%1.42M----448.32%4.46M----
prepayments (increase)decrease -258.37%-1.84M-----619.19%-514K-----85.48%99K-----78.38%682K----222.86%3.16M----
Special items for working capital changes -584.30%-13.2M-----12.74%2.73M-----61.12%3.12M----695.70%8.04M----90.18%-1.35M----
Cash  from business operations -115.47%-1.85M-102.72%-172K-17.61%11.97M-51.15%6.34M-15.94%14.53M304.61%12.97M-2.15%17.28M-267.14%-6.34M223.61%17.66M243.75%3.79M
Other taxs 16.06%-737K14.14%-419K6.10%-878K7.75%-488K-64.32%-935K-86.27%-529K12.19%-569K56.24%-284K51.28%-648K-89.77%-649K
Interest received - operating -33.33%134K115.69%110K145.12%201K70.00%51K241.67%82K328.57%30K60.00%24K40.00%7K50.00%15K25.00%5K
Net cash from operations -121.74%-2.45M-108.16%-481K-17.42%11.29M-52.70%5.9M-18.30%13.67M288.50%12.47M-1.71%16.74M-310.13%-6.62M209.10%17.03M205.78%3.15M
Cash flow from investment activities
Loan receivable (increase) decrease -------------------------------------127.27%-600K
Decrease in deposits (increase) 225.34%6.76M245.73%2.29M-165.19%-5.39M57.84%-1.57M-122.78%-2.03M-2,483.97%-3.72M-161.60%-913K124.64%156K-141.70%-349K32.08%-633K
Sale of fixed assets 30.71%183K-10.58%93K-59.89%140K-47.21%104K40.16%349K55.12%197K-14.73%249K45.98%127K-3.31%292K-14.71%87K
Purchase of fixed assets -151.28%-6.75M-312.73%-4.64M-39.58%-2.69M8.40%-1.12M21.33%-1.93M-4.25%-1.23M-19.95%-2.45M-25.37%-1.18M38.78%-2.04M27.17%-938K
Sale of subsidiaries ----------5K--5K------------------------
Recovery of cash from investments ---305K------------------------------------
Net cash from investment operations 98.58%-113K12.59%-2.26M-119.83%-7.94M45.62%-2.58M-16.04%-3.61M-431.69%-4.75M-48.35%-3.11M57.15%-893K52.26%-2.1M51.74%-2.08M
Net cash before financing -176.54%-2.57M-182.57%-2.74M-66.67%3.35M-57.05%3.32M-26.15%10.06M202.84%7.72M-8.75%13.62M-805.64%-7.51M174.65%14.93M114.59%1.06M
Cash flow from financing activities
New borrowing 17.67%29.07M-4.15%13.75M12.43%24.7M-3.96%14.35M-43.78%21.97M-33.60%14.94M11.15%39.09M21.95%22.5M-25.62%35.16M-20.91%18.45M
Refund 12.41%-28.83M11.66%-14.99M-20.13%-32.91M3.23%-16.97M41.89%-27.4M16.92%-17.54M-10.11%-47.15M9.78%-21.11M-24.72%-42.82M-49.64%-23.4M
Interest paid - financing -2.56%-1.44M9.88%-675K10.79%-1.41M1.32%-749K-28.15%-1.58M-47.67%-759K-12.34%-1.23M-1.58%-514K-24.74%-1.09M-1.00%-506K
Dividends paid - financing -----------675K---------------225K------------
Net cash from financing operations 85.92%-1.56M45.41%-2.1M-39.32%-11.09M-0.71%-3.84M21.98%-7.96M-815.01%-3.81M-7.09%-10.2M109.10%533K-133.04%-9.52M-124.19%-5.86M
Effect of rate -200.00%-4K-250.00%-3K300.00%4K200.00%2K90.00%-2K---2K-233.33%-20K-----108.70%-6K---3K
Net Cash 46.61%-4.13M-825.86%-4.83M-467.32%-7.73M-113.35%-522K-38.54%2.11M156.06%3.91M-36.64%3.43M-45.56%-6.98M-38.74%5.41M-128.32%-4.79M
Begining period cash -40.74%11.24M-14.38%16.24M12.47%18.97M12.47%18.97M25.30%16.86M25.30%16.86M67.01%13.46M67.01%13.46M1,066.31%8.06M1,066.31%8.06M
Cash at the end -36.76%7.11M-38.19%11.4M-40.74%11.24M-11.19%18.45M12.47%18.97M220.36%20.77M25.30%16.86M98.65%6.48M67.01%13.46M-79.71%3.26M
Cash balance analysis
Bank deposits 79.26%-1.04M-------5M----------------------------
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More