Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 96.12%3.5M | -107.01%-287.93K | 161.50%1.26M | 166.04%1.56M | 212.24%963K | -67.40%1.78M | 28.42%4.11M | -72.15%-2.05M | -63.85%586K | -146.61%-858K |
| Net profit before non-cash adjustment | 16.35%-5.24M | -77.34%-4.35M | --0 | -0.66%-1.69M | 167.97%800K | 50.53%-6.26M | 45.14%-2.45M | 68.51%-956K | 58.67%-1.68M | -7.39%-1.18M |
| Total adjustment of non-cash items | -28.52%7.65M | -41.99%3.3M | -51.72%1.24M | 49.69%2.17M | -5.85%949K | 51.88%10.71M | 34.94%5.69M | 161.29%2.56M | 52.96%1.45M | 11.38%1.01M |
| -Depreciation and amortization | -3.54%5.1M | 33.83%2.42M | -37.61%861K | -21.32%908K | -3.46%920K | 0.13%5.29M | -31.06%1.81M | 50.98%1.38M | 27.37%1.15M | 12.51%953K |
| -Reversal of impairment losses recognized in profit and loss | 16.64%4.39M | 16.96%4.4M | --0 | --44K | ---56K | 2,643.32%3.76M | --3.76M | --0 | --0 | --0 |
| -Disposal profit | -3,424.53%-4.31M | -44,348.67%-4.3M | --0 | --0 | 66.67%-5K | -261.38%-122.27K | -86.81%9.73K | -615.38%-67K | -354.55%-50K | ---15K |
| -Net exchange gains and losses | -24.79%1.72M | -66.99%296.89K | -74.74%296K | ---- | ---- | 75.36%2.29M | --899.37K | --1.17M | ---- | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | 246.98%751.29K | 163.95%498.29K | 6.85%78K | -32.00%85K | 28.57%90K | -318.90%-511.13K | -1,174.61%-779.13K | 37.74%73K | 150.00%125K | 20.69%70K |
| Changes in working capital | 140.70%1.08M | -12.19%760.79K | 100.74%27K | 32.48%1.08M | -14.08%-786K | -124.01%-2.66M | -74.90%866.44K | -522.43%-3.65M | -82.76%816K | -133.91%-689K |
| -Change in receivables | 102.41%36.22K | -94.96%38.22K | 86.20%-241K | -48.69%802K | 72.89%-563K | -131.84%-1.5M | -71.28%758.43K | 51.51%-1.75M | -82.65%1.56M | 37.67%-2.08M |
| -Change in inventory | -55.73%384.36K | -111.32%-218.64K | 119.67%251K | 330.51%763K | -175.69%-411K | -53.30%868.16K | 6,525.95%1.93M | -143.15%-1.28M | 80.24%-331K | -10.54%543K |
| -Change in payables | 119.90%367.18K | 172.36%1.27M | 37.24%-337K | -47.14%-771K | -78.64%207K | -141.42%-1.84M | -310.76%-1.75M | -136.83%-537K | 81.34%-524K | -80.51%969K |
| -Changes in other current assets | 261.72%295.04K | -357.71%-326.96K | 472.63%354K | 165.74%287K | 84.68%-19K | -441.38%-182.43K | -856.72%-71.43K | -286.27%-95K | -48.08%108K | 42.33%-124K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -41.59%49.63K | 132.28%1.63K | -100.25%-1K | 125.97%40K | 105.92%9K | 109.32%84.96K | 93.83%-5.04K | 355.48%396K | 24.14%-154K | 67.80%-152K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | -1K | 1K | 0 | 0 |
| Operating cash flow | 89.85%3.55M | -106.98%-286.3K | 176.19%1.26M | 270.14%1.6M | 196.24%972K | -59.01%1.87M | 31.59%4.1M | -22.87%-1.66M | -69.53%432K | -173.78%-1.01M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 326.59%5.96M | 825.90%6.88M | 106.65%28K | -52.48%-1.01M | 110.08%60K | 35.26%-2.63M | 9.37%-948.28K | 57.82%-421K | 46.46%-665K | 23.23%-595K |
| Net intangibles purchase and sale | 72.92%-3.9K | 58.53%-3.9K | --0 | --0 | --0 | -109.67%-14.4K | 86.54%-9.4K | -108.70%-2K | --0 | -117.65%-3K |
| Net business purchase and sale | ---18.13K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -36.33%30.87K | 5.92%6.87K | -35.29%11K | -61.11%7K | -14.29%6K | -45.83%48.48K | -62.97%6.48K | -26.09%17K | -35.71%18K | -66.67%7K |
| Net changes in other investments | 14.37%-3.95K | 108.16%50 | ---- | ---- | ---- | -30.79%-4.61K | -229.60%-613 | ---- | ---- | ---- |
| Investing cash flow | 329.34%5.96M | 821.62%6.87M | 108.54%35K | -55.64%-1.01M | 111.17%66K | 34.71%-2.6M | 13.33%-951.82K | 57.11%-410K | 45.68%-647K | 19.81%-591K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -137.22%-792.94K | -4.76%-200.94K | 95.33%-200K | -102.93%-197K | -82.24%-195K | 275.02%2.13M | 37.75%-191.81K | -1,304.92%-4.29M | 2,375.93%6.71M | 65.37%-107K |
| Increase or decrease of lease financing | -11.41%-368.52K | 164.33%56.48K | -4.82%-87K | 64.20%-29K | -291.14%-309K | 12.21%-330.79K | 2.26%-87.79K | 5.68%-83K | 26.36%-81K | 11.24%-79K |
| Interest paid (cash flow from financing activities) | 15.24%-356.06K | 28.19%-79.06K | 1.11%-89K | 35.66%-92K | -24.68%-96K | -30.06%-420.1K | -22.32%-110.1K | -18.42%-90K | -83.33%-143K | 2.53%-77K |
| Net other fund-raising expenses | -1,525.13%-229.35K | ---- | ---- | ---- | ---- | -179.41%-14.11K | ---15.11K | ---- | ---- | ---- |
| Financing cash flow | -227.96%-1.75M | -12.15%-452.88K | 91.57%-376K | -104.90%-318K | -128.14%-600K | 171.03%1.37M | 18.09%-403.82K | -850.53%-4.46M | 1,443.69%6.49M | 44.86%-263K |
| Net cash flow | ||||||||||
| Beginning cash position | 15.97%4.05M | 372.63%6.08M | -29.19%5.44M | 174.14%4.46M | 16.01%4.05M | -44.05%3.49M | -61.99%1.29M | 24.85%7.68M | -74.55%1.63M | -44.06%3.49M |
| Current changes in cash | 1,126.12%7.76M | 123.29%6.13M | 114.10%920K | -95.63%274K | 123.50%438K | 146.96%633K | 79.99%2.74M | -135.32%-6.52M | 2,551.17%6.28M | -1,302.58%-1.86M |
| Effect of exchange rate changes | -201.72%-227K | -3,816.30%-623K | -322.05%-282K | 419.55%703K | -2,600.00%-25K | 94.63%-75.24K | 101.18%16.76K | 12,800.00%127K | -1,671.43%-220K | 0.00%1K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K |
| End cash Position | 186.05%11.58M | 186.05%11.58M | 372.63%6.08M | -29.19%5.44M | 174.14%4.46M | 15.97%4.05M | 15.97%4.05M | -61.99%1.29M | 24.85%7.68M | -74.55%1.63M |
| Free cash flow | 269.65%1.81M | -132.53%-995.68K | 158.64%1.29M | 306.71%585K | 156.39%927K | -512.62%-1.06M | 60.85%3.06M | 5.75%-2.2M | -404.30%-283K | -376.77%-1.64M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.