(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 3.45%31.63M | 10.15%33.67M | 36.95%30.57M | 36.95%30.57M | 45.39%22.32M | 45.39%22.32M | 131.95%15.35M | 131.95%15.35M | 15.62%6.62M | 15.62%6.62M |
Accounts receivable | 33.01%2.11B | 21.90%1.93B | 19.49%1.58B | 19.49%1.58B | 53.48%1.32B | 53.48%1.32B | 51.60%863.22M | 51.60%863.22M | 57.57%569.4M | 57.57%569.4M |
Advance deposits and other receivables | -6.06%823.8M | -6.42%820.62M | -4.03%876.95M | -4.03%876.95M | 35.44%913.73M | 35.44%913.73M | 26.34%674.63M | 26.34%674.63M | 62.23%533.98M | 62.23%533.98M |
Cash and equivalents | 4.85%1.9B | 0.36%1.82B | 6.21%1.81B | 6.21%1.81B | -3.71%1.7B | -3.71%1.7B | 73.43%1.77B | 73.43%1.77B | -22.55%1.02B | -22.55%1.02B |
Fixed time deposit-current assets | ---- | -9.28%20.41M | --22.5M | --22.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -18.72%101.3M | 1.98%127.09M | 166.12%124.63M | 166.12%124.63M | 1.25%46.83M | 1.25%46.83M | 25.22%46.25M | 25.22%46.25M | 431.54%36.94M | 431.54%36.94M |
Special items of current assets | ---- | ---- | --31.19M | --31.19M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 10.75%4.96B | 6.01%4.75B | 11.64%4.48B | 11.64%4.48B | 19.08%4.01B | 19.08%4.01B | 55.45%3.37B | 55.45%3.37B | 7.26%2.17B | 7.26%2.17B |
Non-current assets | ||||||||||
Property, plant and equipment | 35.88%1.57B | 15.11%1.33B | -12.97%1.16B | -12.97%1.16B | 1.40%1.33B | 1.40%1.33B | 0.61%1.31B | 0.61%1.31B | -6.19%1.31B | -6.19%1.31B |
Advance payment | -22.23%336.33M | -35.71%278.03M | -73.46%432.45M | -73.46%432.45M | 150.56%1.63B | 150.56%1.63B | 4.73%650.39M | 4.73%650.39M | -1.53%621.03M | -1.53%621.03M |
Intangible assets | 3.06%15.02B | 3.13%15.03B | 9.40%14.57B | 9.40%14.57B | 26.85%13.32B | 26.85%13.32B | 47.61%10.5B | 47.61%10.5B | 43.33%7.11B | 43.33%7.11B |
Deferred tax assets | --2.34M | ---- | ---- | ---- | ---- | ---- | -63.76%4.05M | -63.76%4.05M | --11.16M | --11.16M |
Special items of non-current assets | 0.10%5.19B | -0.17%5.17B | 24.85%5.18B | 24.85%5.18B | 30.21%4.15B | 30.21%4.15B | 41.64%3.19B | 41.64%3.19B | 26.61%2.25B | 26.61%2.25B |
Total non-current assets | 3.63%22.12B | 2.19%21.81B | 4.47%21.34B | 4.47%21.34B | 30.51%20.43B | 30.51%20.43B | 38.53%15.65B | 38.53%15.65B | 26.99%11.3B | 26.99%11.3B |
Total assets | 4.86%27.08B | 2.86%26.56B | 5.65%25.82B | 5.65%25.82B | 28.48%24.44B | 28.48%24.44B | 41.25%19.02B | 41.25%19.02B | 23.34%13.47B | 23.34%13.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 14.48%2.31B | 15.41%2.33B | 18.57%2.01B | 18.57%2.01B | 19.78%1.7B | 19.78%1.7B | 20.30%1.42B | 20.30%1.42B | 48.13%1.18B | 48.13%1.18B |
Tax payable | -22.76%48.1M | -24.37%47.1M | 52.24%62.28M | 52.24%62.28M | -26.50%40.91M | -26.50%40.91M | 20.13%55.66M | 20.13%55.66M | 80.74%46.33M | 80.74%46.33M |
Bank loans and overdrafts | 40.39%2.45B | -7.40%1.61B | 22.42%1.74B | 22.42%1.74B | 73.15%1.42B | 73.15%1.42B | 0.88%822.63M | 0.88%822.63M | 59.31%815.44M | 59.31%815.44M |
Financial lease liabilities-current liabilities | ---- | ---- | -57.63%2.75M | -57.63%2.75M | 505.13%6.49M | 505.13%6.49M | -84.21%1.07M | -84.21%1.07M | --6.79M | --6.79M |
Deferred income-current liabilities | -1.44%12.29M | -1.88%12.24M | 36.71%12.47M | 36.71%12.47M | 4.60%9.12M | 4.60%9.12M | 13.71%8.72M | 13.71%8.72M | 59.08%7.67M | 59.08%7.67M |
Total current liabilities | 25.52%4.81B | 4.26%4B | 20.63%3.84B | 20.63%3.84B | 37.86%3.18B | 37.86%3.18B | 12.22%2.31B | 12.22%2.31B | 53.58%2.06B | 53.58%2.06B |
Net current assets | -77.43%145.09M | 16.48%748.69M | -22.72%642.75M | -22.72%642.75M | -21.72%831.67M | -21.72%831.67M | 849.73%1.06B | 849.73%1.06B | -83.61%111.86M | -83.61%111.86M |
Total assets less current liabilities | 1.26%22.26B | 2.61%22.56B | 3.41%21.98B | 3.41%21.98B | 27.19%21.26B | 27.19%21.26B | 46.48%16.72B | 46.48%16.72B | 19.12%11.41B | 19.12%11.41B |
Non-current liabilities | ||||||||||
Long-term bank loan | -2.89%11.5B | 2.47%12.13B | 4.96%11.84B | 4.96%11.84B | 34.96%11.28B | 34.96%11.28B | 83.22%8.36B | 83.22%8.36B | 26.12%4.56B | 26.12%4.56B |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | --2.75M | --2.75M | ---- | ---- | --1.07M | --1.07M |
Deferred tax liability | -3.56%908.02M | -2.18%920.95M | 9.74%941.51M | 9.74%941.51M | 17.74%857.97M | 17.74%857.97M | 35.51%728.72M | 35.51%728.72M | 37.16%537.76M | 37.16%537.76M |
Deferred income-non-current liabilities | -7.91%174.8M | -5.10%180.13M | -15.53%189.81M | -15.53%189.81M | 10.97%224.72M | 10.97%224.72M | 91.13%202.51M | 91.13%202.51M | 6.21%105.95M | 6.21%105.95M |
Other non-current liabilities | 13.13%11.77M | 8.97%11.33M | 18.79%10.4M | 18.79%10.4M | 27.55%8.76M | 27.55%8.76M | 34.35%6.86M | 34.35%6.86M | 17.45%5.11M | 17.45%5.11M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.91%177.24M | 2.91%177.24M |
Total non-current liabilities | -2.99%12.59B | 2.03%13.24B | 4.90%12.98B | 4.90%12.98B | 33.11%12.37B | 33.11%12.37B | 72.51%9.3B | 72.51%9.3B | 25.75%5.39B | 25.75%5.39B |
Total liabilities | 3.51%17.41B | 2.53%17.24B | 8.12%16.82B | 8.12%16.82B | 34.06%15.55B | 34.06%15.55B | 55.86%11.6B | 55.86%11.6B | 32.37%7.44B | 32.37%7.44B |
Total assets less total liabilities | 7.38%9.67B | 3.46%9.32B | 1.33%9B | 1.33%9B | 19.77%8.89B | 19.77%8.89B | 23.19%7.42B | 23.19%7.42B | 13.75%6.02B | 13.75%6.02B |
Total equity and non-current liabilities | 1.26%22.26B | 2.61%22.56B | 3.41%21.98B | 3.41%21.98B | 27.19%21.26B | 27.19%21.26B | 46.48%16.72B | 46.48%16.72B | 19.12%11.41B | 19.12%11.41B |
Equity | ||||||||||
Share capital | 0.00%24.4M | 0.00%24.4M | 0.00%24.4M | 0.00%24.4M | 0.00%24.4M | 0.00%24.4M | -0.04%24.4M | -0.04%24.4M | -0.59%24.41M | -0.59%24.41M |
Share premium | 0.00%2.64B | 0.00%2.64B | 0.00%2.64B | 0.00%2.64B | 0.00%2.64B | 0.00%2.64B | -0.13%2.64B | -0.13%2.64B | -1.92%2.64B | -1.92%2.64B |
Other reserves | -0.32%863.56M | -19.21%699.93M | -41.05%866.3M | -41.05%866.3M | 43.08%1.47B | 43.08%1.47B | 134.73%1.03B | 134.73%1.03B | -11.46%437.6M | -11.46%437.6M |
Retained profit | 11.57%5.77B | 8.41%5.61B | 18.87%5.17B | 18.87%5.17B | 26.39%4.35B | 26.39%4.35B | 26.69%3.44B | 26.69%3.44B | 30.70%2.72B | 30.70%2.72B |
Shareholders' Equity | 6.84%9.3B | 3.08%8.97B | 2.56%8.7B | 2.56%8.7B | 18.93%8.49B | 18.93%8.49B | 22.52%7.13B | 22.52%7.13B | 10.01%5.82B | 10.01%5.82B |
Non-controlling interest | 23.03%370.15M | 14.20%343.61M | -24.86%300.87M | -24.86%300.87M | 40.58%400.41M | 40.58%400.41M | 42.81%284.82M | 42.81%284.82M | 17,867.57%199.44M | 17,867.57%199.44M |
Total equity | 7.38%9.67B | 3.46%9.32B | 1.33%9B | 1.33%9B | 19.77%8.89B | 19.77%8.89B | 23.19%7.42B | 23.19%7.42B | 13.75%6.02B | 13.75%6.02B |
Total equity and total liabilities | 4.86%27.08B | 2.86%26.56B | 5.65%25.82B | 5.65%25.82B | 28.48%24.44B | 28.48%24.44B | 41.25%19.02B | 41.25%19.02B | 23.34%13.47B | 23.34%13.47B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data