HK Stock MarketDetailed Quotes

GBA AI COMP (01396)

Watchlist
  • 16.100
  • -0.060-0.37%
Market Closed May 22 16:01 CST
19.06BMarket Cap236.76P/E (TTM)

GBA AI COMP (01396) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-61.07%3.17B
-67.38%3.54B
-30.34%8.15B
-9.44%10.85B
-19.04%11.69B
-7.39%11.98B
3.97%14.45B
-8.39%12.94B
48.28%13.89B
97.51%14.13B
Accounts receivable
-24.02%1.54B
-74.25%689.13M
-41.52%2.03B
-28.24%2.68B
15.40%3.47B
0.42%3.73B
-22.89%3.01B
20.53%3.71B
36.83%3.9B
26.83%3.08B
Withholding and tax receivable
-49.87%168.81M
5.23%248.19M
21.02%336.73M
11.34%235.85M
-13.79%278.24M
-33.19%211.82M
9.75%322.75M
20.00%317.04M
102.88%294.07M
26.66%264.19M
Cash and equivalents
1,205.14%170.41M
113.60%54.92M
-49.70%13.06M
-82.29%25.71M
-65.90%25.96M
-78.88%145.18M
-94.46%76.11M
-74.17%687.49M
-22.99%1.37B
368.82%2.66B
Secured deposit
-69.10%59.81M
-77.44%72.13M
-65.95%193.55M
-67.56%319.67M
-69.51%568.4M
-19.81%985.55M
144.16%1.86B
125.03%1.23B
34.38%763.52M
1.22%546.17M
Short-term investment
-2.46%143.11M
8.88%144.49M
-2.76%146.72M
--132.71M
--150.89M
----
----
----
----
----
Special items of current assets
----
----
----
----
----
--342.49M
--282.47M
----
----
----
Total current assets
-52.32%5.26B
-66.66%4.75B
-31.91%11.02B
-18.14%14.24B
-19.06%16.19B
-7.89%17.4B
-1.11%20B
-8.66%18.89B
37.34%20.22B
89.69%20.68B
Non-current assets
Property, plant and equipment
235,952.10%5.35B
-45.44%2.4M
-61.75%2.27M
-97.32%4.39M
-96.87%5.93M
-57.81%163.57M
-53.02%189.2M
-0.41%387.75M
1.37%402.73M
-5.31%389.36M
Investment property
-36.27%833.1M
-41.62%944.7M
-21.26%1.31B
8.65%1.62B
-12.70%1.66B
-42.38%1.49B
-30.88%1.9B
-18.05%2.59B
-12.51%2.75B
2.66%3.15B
Associated company interest
----
----
0.43%4.7M
-26.73%4.49M
-22.50%4.68M
8.02%6.13M
--6.04M
--5.67M
----
----
Interests in Joint Venture
----
----
----
----
----
-36.11%139.88M
-35.79%136.9M
64.87%218.92M
62.04%213.21M
-1.05%132.78M
Intangible assets
3,019.58%202.96M
-75.05%2.13M
-32.91%6.51M
-25.20%8.53M
-22.92%9.7M
-18.63%11.4M
-20.78%12.58M
-8.76%14.01M
-1.34%15.88M
-0.08%15.35M
Goodwill
--818.43M
----
----
----
----
0.00%2.25M
0.00%2.25M
0.00%2.25M
0.00%2.25M
0.00%2.25M
Deferred tax assets
-46.23%169.58M
-66.31%161.51M
-11.08%315.38M
-2.73%479.36M
-22.93%354.67M
191.33%492.83M
137.68%460.19M
-22.36%169.17M
-10.08%193.62M
17.73%217.9M
Other illiquid assets
----
----
----
----
----
----
----
-98.83%4.21M
-81.11%65.38M
-17.18%358.08M
Total non-current assets
350.79%7.38B
-47.49%1.11B
-19.61%1.64B
-8.26%2.12B
-24.87%2.04B
-32.05%2.31B
-25.80%2.71B
-20.66%3.39B
-14.17%3.65B
0.27%4.28B
Total assets
-0.22%12.63B
-64.18%5.86B
-30.53%12.66B
-16.98%16.36B
-19.75%18.22B
-11.57%19.7B
-4.88%22.71B
-10.71%22.28B
25.80%23.87B
64.54%24.95B
Liabilities
Current liabilities
Accounts payable
-10.56%2.62B
-72.78%1B
-24.80%2.93B
-4.16%3.67B
-12.24%3.89B
4.11%3.83B
-25.40%4.44B
-35.46%3.68B
9.12%5.95B
120.82%5.71B
Notes payable
-2.22%111.06M
0.45%113.11M
1.49%113.58M
-1.37%112.61M
-95.71%111.91M
-76.78%114.18M
456.91%2.61B
-79.24%491.63M
-74.26%468.61M
--2.37B
Tax payable
-57.75%182.13M
-68.88%272.24M
-46.09%431.06M
26.11%874.85M
15.56%799.56M
0.65%693.73M
-13.02%691.91M
-13.09%689.25M
8.02%795.48M
18.82%793.08M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
----
--1.35B
Bank loans and overdrafts
-33.27%593.93M
-89.94%158.42M
-49.43%890.08M
292.45%1.58B
197.14%1.76B
-37.90%401.38M
11.42%592.35M
42.64%646.36M
10.52%531.63M
-24.70%453.14M
Financial lease liabilities-current liabilities
102,068.55%487.34M
-24.82%306K
-9.83%477K
-89.81%407K
-85.84%529K
-50.84%3.99M
-55.91%3.74M
-44.25%8.13M
-19.78%8.47M
60.71%14.57M
Deferred income-current liabilities
-27.61%126.76M
-17.62%134.51M
-3.86%175.11M
-19.85%163.29M
-9.80%182.14M
-4.29%203.72M
-22.12%201.92M
-25.82%212.84M
-25.74%259.27M
-34.33%286.92M
Other current liabilities
----
----
----
----
-67.82%329.04M
-64.59%385.55M
77.37%1.02B
242.00%1.09B
92.19%576.56M
--318.33M
Special items of current liabilities
135.12%9.45M
-80.79%1.51M
-48.68%4.02M
-93.86%7.83M
-88.39%7.83M
--127.49M
--67.47M
----
----
----
Total current liabilities
-36.04%4.99B
-75.71%2.61B
-32.76%7.8B
-4.67%10.73B
-18.91%11.6B
2.18%11.26B
14.58%14.31B
-29.33%11.02B
4.20%12.49B
118.59%15.59B
Net current assets
-91.78%264.45M
-38.97%2.14B
-29.75%3.22B
-42.84%3.51B
-19.43%4.58B
-21.98%6.14B
-26.45%5.69B
54.70%7.87B
182.49%7.73B
34.99%5.09B
Total assets less current liabilities
57.37%7.64B
-42.17%3.25B
-26.63%4.85B
-33.40%5.62B
-21.19%6.62B
-25.01%8.44B
-26.24%8.4B
20.28%11.26B
62.84%11.38B
16.55%9.36B
Non-current liabilities
Long-term bank loan
-56.08%645.83M
-87.37%153.23M
19.03%1.47B
-56.43%1.21B
-71.38%1.24B
-29.22%2.79B
57.59%4.32B
107.04%3.94B
230.39%2.74B
134.24%1.9B
Long-term accounts payable
--1.17B
----
----
----
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
--1.72B
----
----
----
-67.41%204K
-97.25%671K
-97.71%626K
3.80%24.41M
-7.53%27.32M
-20.97%23.51M
Deferred tax liability
288.48%116.98M
3.36%44.38M
12.10%30.11M
129.51%42.94M
-78.17%26.86M
-79.56%18.71M
-7.46%123.07M
-69.23%91.52M
-31.67%132.99M
84.84%297.49M
Convertible notes and bonds
----
----
4.63%3.25B
4.90%3.15B
--3.11B
52.63%3.01B
----
--1.97B
--1.88B
----
Total non-current liabilities
-23.07%3.66B
-95.52%197.61M
8.74%4.75B
-24.10%4.41B
-10.42%4.37B
-14.40%5.81B
-14.75%4.88B
119.67%6.79B
405.91%5.73B
10.64%3.09B
Total liabilities
-31.13%8.65B
-81.48%2.8B
-21.40%12.56B
-11.29%15.14B
-16.75%15.98B
-4.14%17.07B
5.36%19.19B
-4.68%17.81B
38.85%18.22B
88.21%18.68B
Total assets less total liabilities
3,873.82%3.98B
151.78%3.05B
-95.54%100.21M
-53.91%1.21B
-36.14%2.24B
-41.13%2.63B
-37.87%3.51B
-28.70%4.47B
-3.44%5.66B
19.71%6.27B
Total equity and non-current liabilities
57.37%7.64B
-42.17%3.25B
-26.63%4.85B
-33.40%5.62B
-21.19%6.62B
-25.01%8.44B
-26.24%8.4B
20.28%11.26B
62.84%11.38B
16.55%9.36B
Equity
Share capital
42.62%99.24M
55.65%69.58M
90.12%69.58M
22.15%44.7M
0.00%36.6M
0.00%36.6M
0.00%36.6M
0.00%36.6M
0.00%36.6M
0.00%36.6M
Reserve
1,103.37%3.85B
156.54%2.99B
-85.49%319.55M
-56.32%1.16B
-34.95%2.2B
-37.37%2.66B
-32.99%3.38B
-24.90%4.25B
-9.08%5.05B
8.97%5.66B
Shareholders' Equity
913.70%3.94B
152.81%3.05B
-82.62%389.13M
-55.25%1.21B
-34.57%2.24B
-37.06%2.7B
-32.75%3.42B
-24.74%4.29B
-9.02%5.09B
8.91%5.7B
Non-controlling interest
112.97%37.48M
----
-5,100.33%-288.92M
107.26%4.93M
-93.79%5.78M
-137.47%-67.91M
-83.65%93.06M
-68.24%181.26M
113.96%569.06M
12,077.26%570.75M
Total equity
3,873.82%3.98B
151.78%3.05B
-95.54%100.21M
-53.91%1.21B
-36.14%2.24B
-41.13%2.63B
-37.87%3.51B
-28.70%4.47B
-3.44%5.66B
19.71%6.27B
Total equity and total liabilities
-0.22%12.63B
-64.18%5.86B
-30.53%12.66B
-16.98%16.36B
-19.75%18.22B
-11.57%19.7B
-4.88%22.71B
-10.71%22.28B
25.80%23.87B
64.54%24.95B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
--
--
Bai Chun Accounting Firm Limited
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
LianDa Liu Ouyang (Hong Kong) Certified Public Accountants Limited
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -61.07%3.17B-67.38%3.54B-30.34%8.15B-9.44%10.85B-19.04%11.69B-7.39%11.98B3.97%14.45B-8.39%12.94B48.28%13.89B97.51%14.13B
Accounts receivable -24.02%1.54B-74.25%689.13M-41.52%2.03B-28.24%2.68B15.40%3.47B0.42%3.73B-22.89%3.01B20.53%3.71B36.83%3.9B26.83%3.08B
Withholding and tax receivable -49.87%168.81M5.23%248.19M21.02%336.73M11.34%235.85M-13.79%278.24M-33.19%211.82M9.75%322.75M20.00%317.04M102.88%294.07M26.66%264.19M
Cash and equivalents 1,205.14%170.41M113.60%54.92M-49.70%13.06M-82.29%25.71M-65.90%25.96M-78.88%145.18M-94.46%76.11M-74.17%687.49M-22.99%1.37B368.82%2.66B
Secured deposit -69.10%59.81M-77.44%72.13M-65.95%193.55M-67.56%319.67M-69.51%568.4M-19.81%985.55M144.16%1.86B125.03%1.23B34.38%763.52M1.22%546.17M
Short-term investment -2.46%143.11M8.88%144.49M-2.76%146.72M--132.71M--150.89M--------------------
Special items of current assets ----------------------342.49M--282.47M------------
Total current assets -52.32%5.26B-66.66%4.75B-31.91%11.02B-18.14%14.24B-19.06%16.19B-7.89%17.4B-1.11%20B-8.66%18.89B37.34%20.22B89.69%20.68B
Non-current assets
Property, plant and equipment 235,952.10%5.35B-45.44%2.4M-61.75%2.27M-97.32%4.39M-96.87%5.93M-57.81%163.57M-53.02%189.2M-0.41%387.75M1.37%402.73M-5.31%389.36M
Investment property -36.27%833.1M-41.62%944.7M-21.26%1.31B8.65%1.62B-12.70%1.66B-42.38%1.49B-30.88%1.9B-18.05%2.59B-12.51%2.75B2.66%3.15B
Associated company interest --------0.43%4.7M-26.73%4.49M-22.50%4.68M8.02%6.13M--6.04M--5.67M--------
Interests in Joint Venture ---------------------36.11%139.88M-35.79%136.9M64.87%218.92M62.04%213.21M-1.05%132.78M
Intangible assets 3,019.58%202.96M-75.05%2.13M-32.91%6.51M-25.20%8.53M-22.92%9.7M-18.63%11.4M-20.78%12.58M-8.76%14.01M-1.34%15.88M-0.08%15.35M
Goodwill --818.43M----------------0.00%2.25M0.00%2.25M0.00%2.25M0.00%2.25M0.00%2.25M
Deferred tax assets -46.23%169.58M-66.31%161.51M-11.08%315.38M-2.73%479.36M-22.93%354.67M191.33%492.83M137.68%460.19M-22.36%169.17M-10.08%193.62M17.73%217.9M
Other illiquid assets -----------------------------98.83%4.21M-81.11%65.38M-17.18%358.08M
Total non-current assets 350.79%7.38B-47.49%1.11B-19.61%1.64B-8.26%2.12B-24.87%2.04B-32.05%2.31B-25.80%2.71B-20.66%3.39B-14.17%3.65B0.27%4.28B
Total assets -0.22%12.63B-64.18%5.86B-30.53%12.66B-16.98%16.36B-19.75%18.22B-11.57%19.7B-4.88%22.71B-10.71%22.28B25.80%23.87B64.54%24.95B
Liabilities
Current liabilities
Accounts payable -10.56%2.62B-72.78%1B-24.80%2.93B-4.16%3.67B-12.24%3.89B4.11%3.83B-25.40%4.44B-35.46%3.68B9.12%5.95B120.82%5.71B
Notes payable -2.22%111.06M0.45%113.11M1.49%113.58M-1.37%112.61M-95.71%111.91M-76.78%114.18M456.91%2.61B-79.24%491.63M-74.26%468.61M--2.37B
Tax payable -57.75%182.13M-68.88%272.24M-46.09%431.06M26.11%874.85M15.56%799.56M0.65%693.73M-13.02%691.91M-13.09%689.25M8.02%795.48M18.82%793.08M
Amounts payable to associated parties-current liabilities --------------------------------------1.35B
Bank loans and overdrafts -33.27%593.93M-89.94%158.42M-49.43%890.08M292.45%1.58B197.14%1.76B-37.90%401.38M11.42%592.35M42.64%646.36M10.52%531.63M-24.70%453.14M
Financial lease liabilities-current liabilities 102,068.55%487.34M-24.82%306K-9.83%477K-89.81%407K-85.84%529K-50.84%3.99M-55.91%3.74M-44.25%8.13M-19.78%8.47M60.71%14.57M
Deferred income-current liabilities -27.61%126.76M-17.62%134.51M-3.86%175.11M-19.85%163.29M-9.80%182.14M-4.29%203.72M-22.12%201.92M-25.82%212.84M-25.74%259.27M-34.33%286.92M
Other current liabilities -----------------67.82%329.04M-64.59%385.55M77.37%1.02B242.00%1.09B92.19%576.56M--318.33M
Special items of current liabilities 135.12%9.45M-80.79%1.51M-48.68%4.02M-93.86%7.83M-88.39%7.83M--127.49M--67.47M------------
Total current liabilities -36.04%4.99B-75.71%2.61B-32.76%7.8B-4.67%10.73B-18.91%11.6B2.18%11.26B14.58%14.31B-29.33%11.02B4.20%12.49B118.59%15.59B
Net current assets -91.78%264.45M-38.97%2.14B-29.75%3.22B-42.84%3.51B-19.43%4.58B-21.98%6.14B-26.45%5.69B54.70%7.87B182.49%7.73B34.99%5.09B
Total assets less current liabilities 57.37%7.64B-42.17%3.25B-26.63%4.85B-33.40%5.62B-21.19%6.62B-25.01%8.44B-26.24%8.4B20.28%11.26B62.84%11.38B16.55%9.36B
Non-current liabilities
Long-term bank loan -56.08%645.83M-87.37%153.23M19.03%1.47B-56.43%1.21B-71.38%1.24B-29.22%2.79B57.59%4.32B107.04%3.94B230.39%2.74B134.24%1.9B
Long-term accounts payable --1.17B------------------------------------
Financial lease liabilities-non-current liabilities --1.72B-------------67.41%204K-97.25%671K-97.71%626K3.80%24.41M-7.53%27.32M-20.97%23.51M
Deferred tax liability 288.48%116.98M3.36%44.38M12.10%30.11M129.51%42.94M-78.17%26.86M-79.56%18.71M-7.46%123.07M-69.23%91.52M-31.67%132.99M84.84%297.49M
Convertible notes and bonds --------4.63%3.25B4.90%3.15B--3.11B52.63%3.01B------1.97B--1.88B----
Total non-current liabilities -23.07%3.66B-95.52%197.61M8.74%4.75B-24.10%4.41B-10.42%4.37B-14.40%5.81B-14.75%4.88B119.67%6.79B405.91%5.73B10.64%3.09B
Total liabilities -31.13%8.65B-81.48%2.8B-21.40%12.56B-11.29%15.14B-16.75%15.98B-4.14%17.07B5.36%19.19B-4.68%17.81B38.85%18.22B88.21%18.68B
Total assets less total liabilities 3,873.82%3.98B151.78%3.05B-95.54%100.21M-53.91%1.21B-36.14%2.24B-41.13%2.63B-37.87%3.51B-28.70%4.47B-3.44%5.66B19.71%6.27B
Total equity and non-current liabilities 57.37%7.64B-42.17%3.25B-26.63%4.85B-33.40%5.62B-21.19%6.62B-25.01%8.44B-26.24%8.4B20.28%11.26B62.84%11.38B16.55%9.36B
Equity
Share capital 42.62%99.24M55.65%69.58M90.12%69.58M22.15%44.7M0.00%36.6M0.00%36.6M0.00%36.6M0.00%36.6M0.00%36.6M0.00%36.6M
Reserve 1,103.37%3.85B156.54%2.99B-85.49%319.55M-56.32%1.16B-34.95%2.2B-37.37%2.66B-32.99%3.38B-24.90%4.25B-9.08%5.05B8.97%5.66B
Shareholders' Equity 913.70%3.94B152.81%3.05B-82.62%389.13M-55.25%1.21B-34.57%2.24B-37.06%2.7B-32.75%3.42B-24.74%4.29B-9.02%5.09B8.91%5.7B
Non-controlling interest 112.97%37.48M-----5,100.33%-288.92M107.26%4.93M-93.79%5.78M-137.47%-67.91M-83.65%93.06M-68.24%181.26M113.96%569.06M12,077.26%570.75M
Total equity 3,873.82%3.98B151.78%3.05B-95.54%100.21M-53.91%1.21B-36.14%2.24B-41.13%2.63B-37.87%3.51B-28.70%4.47B-3.44%5.66B19.71%6.27B
Total equity and total liabilities -0.22%12.63B-64.18%5.86B-30.53%12.66B-16.98%16.36B-19.75%18.22B-11.57%19.7B-4.88%22.71B-10.71%22.28B25.80%23.87B64.54%24.95B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----------------Unqualified Opinion--
Auditor ----Bai Chun Accounting Firm Limited--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--LianDa Liu Ouyang (Hong Kong) Certified Public Accountants Limited--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More