HK Stock MarketDetailed Quotes

FUTURE MACH LTD (01401)

Watchlist

0.680
-0.010-1.45%

Market Closed Jan 16 13:26 CST

1.02BMarket Cap52.31P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

FUTURE MACH LTD (01401) Income Statement

All

YOY

Hide blank lines

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

Turnover

27.37%1.6B

3.35%2.92B

55.76%1.26B

94.63%2.82B

-11.25%806.95M

-27.48%1.45B

-0.27%909.28M

-8.34%2B

6.32%911.74M

-30.01%2.18B

Operating income

27.37%1.6B

3.35%2.92B

55.76%1.26B

94.63%2.82B

-11.25%806.95M

-27.48%1.45B

-0.27%909.28M

-8.34%2B

6.32%911.74M

-30.01%2.18B

Cost of sales

-27.74%-1.47B

-5.40%-2.66B

-63.29%-1.15B

-102.39%-2.52B

11.69%-702.44M

31.79%-1.25B

5.79%-795.41M

8.08%-1.83B

-9.54%-844.3M

31.20%-1.99B

Operating expenses

-27.74%-1.47B

-5.40%-2.66B

-63.29%-1.15B

-102.39%-2.52B

11.69%-702.44M

31.79%-1.25B

5.79%-795.41M

8.08%-1.83B

-9.54%-844.3M

31.20%-1.99B

Gross profit

23.51%135.77M

-13.96%257.77M

5.19%109.93M

47.12%299.59M

-8.22%104.5M

18.23%203.63M

68.85%113.87M

-10.95%172.24M

-22.34%67.44M

-14.85%193.42M

Selling expenses

-27.48%-31.99M

3.23%-56.76M

-4.87%-25.09M

-51.35%-58.65M

-13.52%-23.93M

5.91%-38.75M

-3.49%-21.08M

-8.08%-41.19M

-41.46%-20.37M

8.74%-38.11M

Administrative expenses

-8.03%-34.21M

-20.07%-76.6M

-35.46%-31.67M

1.68%-63.8M

23.83%-23.38M

1.58%-64.89M

2.66%-30.69M

-5.73%-65.93M

10.20%-31.53M

18.17%-62.36M

Research and development expenses

-16.74%-70.24M

-1.57%-141.89M

8.22%-60.17M

-12.58%-139.69M

-9.21%-65.56M

-4.30%-124.08M

2.87%-60.02M

-5.45%-118.96M

-21.64%-61.8M

-0.79%-112.8M

Special items of operating profit

-17.52%33.8M

90.84%74.01M

30.57%40.98M

-25.67%38.78M

43.13%31.38M

17.38%52.17M

25.98%21.93M

-24.64%44.44M

-40.21%17.41M

-0.21%58.98M

Operating profit

-2.50%33.13M

-25.84%56.53M

47.55%33.98M

171.42%76.23M

-4.07%23.03M

399.07%28.09M

183.21%24.01M

-124.00%-9.39M

-284.47%-28.85M

-30.58%39.13M

Financing cost

23.44%-15.93M

0.26%-36.19M

-173.76%-20.8M

-98.70%-36.28M

34.06%-7.6M

-182.33%-18.26M

-276.78%-11.52M

-17.96%-6.47M

-11.61%-3.06M

54.16%-5.48M

Earning before tax

30.55%17.21M

-49.08%20.34M

-14.59%13.18M

306.59%39.95M

23.61%15.43M

161.95%9.83M

139.12%12.48M

-147.13%-15.86M

-347.36%-31.91M

-24.23%33.65M

Tax

-43.96%-5.7M

47.02%-4.73M

41.11%-3.96M

-157.82%-8.93M

-42.94%-6.72M

-57.45%-3.46M

-111.99%-4.7M

25.85%-2.2M

-629.61%-2.22M

55.39%-2.97M

After-tax profit from continuing operations

24.79%11.51M

-49.67%15.61M

5.88%9.22M

387.60%31.02M

11.92%8.71M

135.22%6.36M

122.80%7.78M

-158.85%-18.06M

-370.94%-34.13M

-18.75%30.68M

Earning after tax

24.79%11.51M

-49.67%15.61M

5.88%9.22M

387.60%31.02M

11.92%8.71M

135.22%6.36M

122.80%7.78M

-158.85%-18.06M

-370.94%-34.13M

-18.75%30.68M

Minority profit

147.16%299K

45.90%-732K

20.85%-634K

-833.10%-1.35M

-865.06%-801K

52.46%-145K

59.51%-83K

-56.41%-305K

-247.46%-205K

84.21%-195K

Profit attributable to shareholders

13.73%11.21M

-49.52%16.34M

3.63%9.86M

397.53%32.37M

20.93%9.51M

136.65%6.51M

123.19%7.87M

-157.50%-17.75M

-368.05%-33.92M

-20.82%30.88M

Basic earnings per share

13.13%0.0112

-49.69%0.0163

4.21%0.0099

398.46%0.0324

20.25%0.0095

136.52%0.0065

123.30%0.0079

-157.61%-0.0178

-366.93%-0.0339

-37.95%0.0309

Diluted earnings per share

13.13%0.0112

-49.69%0.0163

4.21%0.0099

398.46%0.0324

20.25%0.0095

136.52%0.0065

123.30%0.0079

-157.61%-0.0178

-366.93%-0.0339

-37.95%0.0309

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited

	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020
Turnover	27.37%1.6B	3.35%2.92B	55.76%1.26B	94.63%2.82B	-11.25%806.95M	-27.48%1.45B	-0.27%909.28M	-8.34%2B	6.32%911.74M	-30.01%2.18B
Operating income	27.37%1.6B	3.35%2.92B	55.76%1.26B	94.63%2.82B	-11.25%806.95M	-27.48%1.45B	-0.27%909.28M	-8.34%2B	6.32%911.74M	-30.01%2.18B
Cost of sales	-27.74%-1.47B	-5.40%-2.66B	-63.29%-1.15B	-102.39%-2.52B	11.69%-702.44M	31.79%-1.25B	5.79%-795.41M	8.08%-1.83B	-9.54%-844.3M	31.20%-1.99B
Operating expenses	-27.74%-1.47B	-5.40%-2.66B	-63.29%-1.15B	-102.39%-2.52B	11.69%-702.44M	31.79%-1.25B	5.79%-795.41M	8.08%-1.83B	-9.54%-844.3M	31.20%-1.99B
Gross profit	23.51%135.77M	-13.96%257.77M	5.19%109.93M	47.12%299.59M	-8.22%104.5M	18.23%203.63M	68.85%113.87M	-10.95%172.24M	-22.34%67.44M	-14.85%193.42M
Selling expenses	-27.48%-31.99M	3.23%-56.76M	-4.87%-25.09M	-51.35%-58.65M	-13.52%-23.93M	5.91%-38.75M	-3.49%-21.08M	-8.08%-41.19M	-41.46%-20.37M	8.74%-38.11M
Administrative expenses	-8.03%-34.21M	-20.07%-76.6M	-35.46%-31.67M	1.68%-63.8M	23.83%-23.38M	1.58%-64.89M	2.66%-30.69M	-5.73%-65.93M	10.20%-31.53M	18.17%-62.36M
Research and development expenses	-16.74%-70.24M	-1.57%-141.89M	8.22%-60.17M	-12.58%-139.69M	-9.21%-65.56M	-4.30%-124.08M	2.87%-60.02M	-5.45%-118.96M	-21.64%-61.8M	-0.79%-112.8M
Special items of operating profit	-17.52%33.8M	90.84%74.01M	30.57%40.98M	-25.67%38.78M	43.13%31.38M	17.38%52.17M	25.98%21.93M	-24.64%44.44M	-40.21%17.41M	-0.21%58.98M
Operating profit	-2.50%33.13M	-25.84%56.53M	47.55%33.98M	171.42%76.23M	-4.07%23.03M	399.07%28.09M	183.21%24.01M	-124.00%-9.39M	-284.47%-28.85M	-30.58%39.13M
Financing cost	23.44%-15.93M	0.26%-36.19M	-173.76%-20.8M	-98.70%-36.28M	34.06%-7.6M	-182.33%-18.26M	-276.78%-11.52M	-17.96%-6.47M	-11.61%-3.06M	54.16%-5.48M
Earning before tax	30.55%17.21M	-49.08%20.34M	-14.59%13.18M	306.59%39.95M	23.61%15.43M	161.95%9.83M	139.12%12.48M	-147.13%-15.86M	-347.36%-31.91M	-24.23%33.65M
Tax	-43.96%-5.7M	47.02%-4.73M	41.11%-3.96M	-157.82%-8.93M	-42.94%-6.72M	-57.45%-3.46M	-111.99%-4.7M	25.85%-2.2M	-629.61%-2.22M	55.39%-2.97M
After-tax profit from continuing operations	24.79%11.51M	-49.67%15.61M	5.88%9.22M	387.60%31.02M	11.92%8.71M	135.22%6.36M	122.80%7.78M	-158.85%-18.06M	-370.94%-34.13M	-18.75%30.68M
Earning after tax	24.79%11.51M	-49.67%15.61M	5.88%9.22M	387.60%31.02M	11.92%8.71M	135.22%6.36M	122.80%7.78M	-158.85%-18.06M	-370.94%-34.13M	-18.75%30.68M
Minority profit	147.16%299K	45.90%-732K	20.85%-634K	-833.10%-1.35M	-865.06%-801K	52.46%-145K	59.51%-83K	-56.41%-305K	-247.46%-205K	84.21%-195K
Profit attributable to shareholders	13.73%11.21M	-49.52%16.34M	3.63%9.86M	397.53%32.37M	20.93%9.51M	136.65%6.51M	123.19%7.87M	-157.50%-17.75M	-368.05%-33.92M	-20.82%30.88M
Basic earnings per share	13.13%0.0112	-49.69%0.0163	4.21%0.0099	398.46%0.0324	20.25%0.0095	136.52%0.0065	123.30%0.0079	-157.61%-0.0178	-366.93%-0.0339	-37.95%0.0309
Diluted earnings per share	13.13%0.0112	-49.69%0.0163	4.21%0.0099	398.46%0.0324	20.25%0.0095	136.52%0.0065	123.30%0.0079	-157.61%-0.0178	-366.93%-0.0339	-37.95%0.0309
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Dahua Ma Shiyun Certified Public Accountants Co., Ltd.	--	Dahua Ma Shiyun Certified Public Accountants Co., Ltd.	--	Dahua Ma Shiyun Certified Public Accountants Co., Ltd.	--	Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited	--	Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

No. Symbol 5D % Chg

Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.

Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More

年頭旺到年尾

Aug 21, 2025 06:11

Are you foolish? What's the point of knowing your mistakes?

牛牛課堂

Sep 12, 2025 17:29

[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?