Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 11.97%677.48M | ---- | -12.59%605.05M | ---- | 5.48%692.2M | ---- | -19.70%656.21M | ---- | 54.50%817.19M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 1.19%-331.24M | ---- | -43.74%-335.21M | ---- | -196.23%-233.2M | ---- | 15.51%-78.72M | ---- | 44.31%-93.18M |
| Dividend (income)- adjustment | ---- | -44.81%-3.19M | ---- | -5.86%-2.21M | ---- | -29.62%-2.08M | ---- | -7,552.38%-1.61M | ---- | 90.19%-21K |
| Revaluation surplus: | ---- | -100.11%-15K | ---- | 200.08%14.27M | ---- | -79.67%4.76M | ---- | 407.18%23.39M | ---- | 535.41%4.61M |
| -Other fair value changes | ---- | -100.11%-15K | ---- | 200.08%14.27M | ---- | -79.67%4.76M | ---- | 407.18%23.39M | ---- | 535.41%4.61M |
| Asset sale loss (gain): | ---- | -4,747.40%-40.29M | ---- | 162.06%867K | ---- | -140.98%-1.4M | ---- | 123.99%3.41M | ---- | -504.30%-14.21M |
| -Loss (gain) on sale of property, machinery and equipment | ---- | -2,461.11%-425K | ---- | -73.91%18K | ---- | 91.67%69K | ---- | -92.84%36K | ---- | 30.65%503K |
| -Loss (gain) from selling other assets | ---- | -4,795.88%-39.87M | ---- | 157.91%849K | ---- | -143.46%-1.47M | ---- | 122.92%3.37M | ---- | -570.10%-14.71M |
| Depreciation and amortization: | ---- | -11.03%59.09M | ---- | -10.84%66.42M | ---- | -3.94%74.49M | ---- | -2.49%77.54M | ---- | -11.29%79.52M |
| -Other depreciation and amortization | ---- | -11.03%59.09M | ---- | -10.84%66.42M | ---- | -3.94%74.49M | ---- | -2.49%77.54M | ---- | -11.29%79.52M |
| Financial expense | ---- | -17.80%213.6M | ---- | 127.54%259.86M | ---- | -8.28%114.2M | ---- | -47.95%124.51M | ---- | 73.13%239.22M |
| Exchange Loss (gain) | ---- | -192.06%-4.14M | ---- | 3.17%4.49M | ---- | 122.22%4.36M | ---- | 20.54%-19.6M | ---- | -345.85%-24.67M |
| Special items | ---- | -23.14%907K | ---- | 55.67%1.18M | ---- | -90.32%758K | ---- | 3,939.22%7.83M | ---- | -283.78%-204K |
| Operating profit before the change of operating capital | ---- | -6.92%572.2M | ---- | -6.02%614.71M | ---- | -17.52%654.07M | ---- | -21.35%792.97M | ---- | 67.55%1.01B |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | ---- | -207.84%-666.31M | ---- | -67.82%617.86M | ---- | -69.18%1.92B | ---- | 165.86%6.23B | ---- | -683.34%-9.46B |
| Accounts payable increase (decrease) | ---- | -102.91%-7.39M | ---- | 151.56%254.37M | ---- | -238.08%-493.34M | ---- | -118.92%-145.92M | ---- | 658.36%771.07M |
| Special items for working capital changes | ---- | -122.13%-29.76M | ---- | -135.13%-13.4M | ---- | 2,561.91%38.14M | ---- | -116.95%-1.55M | ---- | 97.42%-714K |
| Cash from business operations | -178.21%-1.09B | -108.91%-131.26M | 7,518.91%1.4B | -30.46%1.47B | -101.62%-18.83M | -69.18%2.12B | -73.32%1.16B | 189.51%6.87B | 120.25%4.35B | -434.32%-7.68B |
| Hong Kong profits tax paid | ---- | 59.01%-27.94M | 99.94%-15K | -24.31%-68.17M | ---23.12M | 67.99%-54.84M | ---- | -182.24%-171.3M | ---- | -36.10%-60.69M |
| Net cash from operations | -178.21%-1.09B | -111.33%-159.2M | 3,430.15%1.4B | -31.92%1.41B | -103.62%-41.96M | -69.21%2.06B | -73.32%1.16B | 186.60%6.7B | 120.25%4.35B | -443.63%-7.74B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | -1.20%331.24M | ---- | 43.70%335.27M | ---- | 195.59%233.31M | ---- | -15.31%78.93M | ---- | -44.30%93.2M |
| Dividend received - investment | ---- | 44.81%3.19M | ---- | 5.86%2.21M | ---- | 29.62%2.08M | ---- | 7,552.38%1.61M | ---- | -90.19%21K |
| Sale of fixed assets | ---- | -24.83%2.21M | ---- | 7.22%2.94M | ---- | --2.74M | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | -185.28%-3.02M | -233.21%-6.37M | 13.11%-1.06M | 87.51%-1.91M | 89.52%-1.22M | -92.17%-15.31M | -59.46%-11.64M | 52.36%-7.97M | 54.89%-7.3M | -238.76%-16.72M |
| Recovery of cash from investments | ---- | 722.99%118.25M | ---- | -83.88%14.37M | ---- | 116.72%89.14M | ---- | -87.19%41.13M | ---- | 383.28%321.15M |
| Cash on investment | ---- | -85.13%-27.87M | ---- | 86.17%-15.05M | ---- | -130.38%-108.86M | ---- | 86.14%-47.25M | ---- | -214.72%-340.89M |
| Other items in the investment business | -26.00%120.56M | ---- | -3.16%162.93M | ---- | 229.89%168.25M | ---- | 34.62%51M | ---- | -61.68%37.89M | ---- |
| Net cash from investment operations | -27.39%117.54M | 24.52%420.65M | -3.09%161.87M | 66.33%337.82M | 324.39%167.03M | 205.65%203.1M | 28.69%39.36M | 17.08%66.45M | -63.00%30.58M | -52.99%56.76M |
| Net cash before financing | -162.55%-975.22M | -85.00%261.45M | 1,146.61%1.56B | -23.12%1.74B | -89.57%125.07M | -66.51%2.27B | -72.61%1.2B | 188.10%6.77B | 120.47%4.38B | -423.76%-7.68B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 279.30%1.22B | 193.85%595M | -187.73%-678M | ---634M | 185.30%772.79M | ---- | ---905.99M | ---- | ---- | 1,572.28%8.57B |
| Refund | ---- | ---- | ---- | ---- | ---- | 88.08%-748.36M | ---- | ---6.28B | ---3.84B | ---- |
| Interest paid - financing | 44.22%-58.34M | 17.80%-213.6M | ---104.59M | -127.54%-259.86M | ---- | 8.28%-114.2M | ---- | 47.95%-124.51M | ---- | -73.13%-239.22M |
| Dividends paid - financing | ---- | 34.00%-560.11M | 34.00%-560.11M | 37.50%-848.65M | -400.00%-848.65M | -515.38%-1.36B | 23.08%-169.73M | 53.57%-220.65M | 53.57%-220.65M | 68.11%-475.24M |
| Other items of the financing business | ---- | ---- | ---- | ---- | -104.07%-149.34M | ---- | 34.68%-73.18M | ---- | -112.87%-112.04M | -333,660.00%-200.14M |
| Net cash from financing operations | 183.24%1.14B | 87.21%-229.75M | -507.40%-1.37B | 21.13%-1.8B | 80.40%-225.2M | 65.92%-2.28B | 72.47%-1.15B | -187.96%-6.68B | -119.59%-4.17B | 433.07%7.6B |
| Effect of rate | 25.00%5K | 135.98%3.63M | 100.11%4K | -0.68%-10.09M | 15.37%-3.54M | -154.19%-10.02M | -157.15%-4.18M | -35.73%18.49M | -37.38%7.31M | 276.06%28.77M |
| Net Cash | -14.57%163.39M | 159.64%31.71M | 291.02%191.27M | -423.05%-53.17M | -299.46%-100.13M | -111.58%-10.17M | -75.50%50.2M | 199.77%87.74M | 349.77%204.86M | -194.82%-87.94M |
| Begining period cash | 8.01%476.61M | -12.54%441.28M | -12.54%441.28M | -3.85%504.53M | -3.85%504.53M | 25.39%524.72M | 25.39%524.72M | -12.39%418.48M | -12.39%418.48M | 19.04%477.66M |
| Cash at the end | 1.18%640.01M | 8.01%476.61M | 57.79%632.55M | -12.54%441.28M | -29.76%400.87M | -3.85%504.53M | -9.50%570.74M | 25.39%524.72M | 54.83%630.66M | -12.39%418.48M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.