(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 3.78%66.79M | -2.51%62.74M | -12.16%64.36M | -12.16%64.36M | -18.11%73.27M | -18.11%73.27M | -1.41%89.47M | -1.41%89.47M | -38.83%90.76M | -38.83%90.76M |
Accounts receivable | 25.06%271.57M | 2.54%222.66M | 61.52%217.14M | 61.52%217.14M | -30.60%134.43M | -30.60%134.43M | 22.74%193.71M | 22.74%193.71M | -38.14%157.82M | -38.14%157.82M |
Cash and equivalents | 193.62%149.54M | 38.31%70.44M | -15.21%50.93M | -15.21%50.93M | 369.94%60.06M | 369.94%60.06M | -6.50%12.78M | -6.50%12.78M | -77.01%13.67M | -77.01%13.67M |
Secured deposit | -45.74%484K | 38.23%1.23M | 11.36%892K | 11.36%892K | -85.34%801K | -85.34%801K | 5,005.61%5.46M | 5,005.61%5.46M | -95.16%107K | -95.16%107K |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | -2.44%51M | -2.44%51M | 8.25%52.28M | 8.25%52.28M | --48.3M | --48.3M |
Other current assets | 98.42%38.9M | 48.48%29.11M | -22.04%19.61M | -22.04%19.61M | -30.52%25.15M | -30.52%25.15M | 29.57%36.19M | 29.57%36.19M | -40.18%27.93M | -40.18%27.93M |
Total current assets | 49.40%527.28M | 9.42%386.18M | 2.38%352.93M | 2.38%352.93M | -11.59%344.72M | -11.59%344.72M | 15.16%389.9M | 15.16%389.9M | -33.85%338.58M | -33.85%338.58M |
Non-current assets | ||||||||||
Property, plant and equipment | 13.77%35.06M | 14.22%35.19M | 1.60%30.81M | 1.60%30.81M | -10.34%30.33M | -10.34%30.33M | -9.45%33.82M | -9.45%33.82M | -6.88%37.35M | -6.88%37.35M |
Associated company interest | 22.38%38.68M | -8.67%28.87M | 0.48%31.61M | 0.48%31.61M | -7.19%31.46M | -7.19%31.46M | -47.85%33.9M | --33.9M | 5.10%65M | ---- |
Fixed time deposit-non-current assets | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.10%65M |
Intangible assets | 116.33%12.11M | 1,613.08%95.9M | -22.54%5.6M | -22.54%5.6M | -58.83%7.23M | -58.83%7.23M | -60.05%17.56M | -60.05%17.56M | -12.40%43.95M | -12.40%43.95M |
Goodwill | --80.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | --11.78M | --8.83M | ---- | ---- | 0.00%1.01M | 0.00%1.01M | -1.36%1.01M | -1.36%1.01M | -16.44%1.03M | -16.44%1.03M |
Special items of non-current assets | 52.42%39.57M | 34.59%34.94M | 226.96%25.96M | 226.96%25.96M | -64.64%7.94M | -64.64%7.94M | -22.84%22.46M | -22.84%22.46M | 7.01%29.1M | 7.01%29.1M |
Total non-current assets | 141.87%227.31M | 116.79%203.73M | 20.54%93.98M | 20.54%93.98M | -28.31%77.96M | -28.31%77.96M | -38.36%108.75M | -38.36%108.75M | -22.11%176.43M | -22.11%176.43M |
Total assets | 68.85%754.59M | 32.00%589.91M | 5.73%446.91M | 5.73%446.91M | -15.23%422.68M | -15.23%422.68M | -3.18%498.64M | -3.18%498.64M | -30.25%515.01M | -30.25%515.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 32.24%223.71M | 14.71%194.06M | 39.26%169.17M | 39.26%169.17M | -5.90%121.48M | -5.90%121.48M | 12.21%129.1M | 12.21%129.1M | -37.86%115.05M | -37.86%115.05M |
Tax payable | 90.41%33.05M | 12.94%19.6M | 127.74%17.36M | 127.74%17.36M | -32.49%7.62M | -32.49%7.62M | -10.89%11.29M | -10.89%11.29M | -8.48%12.67M | -8.48%12.67M |
Bank loans and overdrafts | -9.84%98.24M | -9.42%98.7M | -24.20%108.97M | -24.20%108.97M | -10.71%143.75M | -10.71%143.75M | 31.90%160.99M | 31.90%160.99M | -29.03%122.05M | -29.03%122.05M |
Financial lease liabilities-current liabilities | 153.50%20.27M | 89.78%15.18M | 212.50%8M | 212.50%8M | 45.73%2.56M | 45.73%2.56M | -34.43%1.76M | -34.43%1.76M | --2.68M | --2.68M |
Special items of current liabilities | 124.32%32.91M | 151.86%36.95M | -52.78%14.67M | -52.78%14.67M | -57.84%31.07M | -57.84%31.07M | 28.26%73.69M | 28.26%73.69M | -35.83%57.45M | -35.83%57.45M |
Total current liabilities | 28.30%408.19M | 14.56%364.48M | 3.81%318.16M | 3.81%318.16M | -18.67%306.47M | -18.67%306.47M | 21.59%376.82M | 21.59%376.82M | -32.70%309.9M | -32.70%309.9M |
Net current assets | 242.51%119.1M | -37.60%21.7M | -9.08%34.77M | -9.08%34.77M | 192.39%38.25M | 192.39%38.25M | -54.39%13.08M | -54.39%13.08M | -44.11%28.68M | -44.11%28.68M |
Total assets less current liabilities | 169.05%346.4M | 75.09%225.43M | 10.79%128.75M | 10.79%128.75M | -4.61%116.21M | -4.61%116.21M | -40.60%121.83M | -40.60%121.83M | -26.17%205.11M | -26.17%205.11M |
Non-current liabilities | ||||||||||
Long-term bank loan | 99.59%35.64M | -4.74%17.01M | -7.47%17.86M | -7.47%17.86M | 24.87%19.3M | 24.87%19.3M | -27.29%15.46M | -27.29%15.46M | 126.45%21.26M | 126.45%21.26M |
Financial lease liabilities-non-current liabilities | -20.40%6.3M | 8.28%8.56M | 388.15%7.91M | 388.15%7.91M | 285.71%1.62M | 285.71%1.62M | -60.67%420K | -60.67%420K | --1.07M | --1.07M |
Deferred tax liability | --2.75M | --2.75M | ---- | ---- | ---- | ---- | -64.55%162K | -64.55%162K | -60.33%457K | -60.33%457K |
Convertible notes and bonds | ---- | ---- | ---- | ---- | --6.89M | --6.89M | ---- | ---- | ---- | ---- |
Total non-current liabilities | 73.45%44.69M | 9.94%28.33M | -7.36%25.77M | -7.36%25.77M | 73.42%27.82M | 73.42%27.82M | -29.60%16.04M | -29.60%16.04M | 116.17%22.78M | 116.17%22.78M |
Total liabilities | 31.68%452.88M | 14.21%392.81M | 2.88%343.92M | 2.88%343.92M | -14.91%334.29M | -14.91%334.29M | 18.09%392.86M | 18.09%392.86M | -29.37%332.68M | -29.37%332.68M |
Total assets less total liabilities | 192.97%301.71M | 91.39%197.1M | 16.50%102.98M | 16.50%102.98M | -16.44%88.39M | -16.44%88.39M | -41.98%105.79M | -41.98%105.79M | -31.79%182.32M | -31.79%182.32M |
Total equity and non-current liabilities | 169.05%346.4M | 75.09%225.43M | 10.79%128.75M | 10.79%128.75M | -4.61%116.21M | -4.61%116.21M | -40.60%121.83M | -40.60%121.83M | -26.17%205.11M | -26.17%205.11M |
Equity | ||||||||||
Share capital | 6.52%11.36M | 6.08%11.32M | 22.69%10.67M | 22.69%10.67M | 4.87%8.69M | 4.87%8.69M | 0.00%8.29M | 0.00%8.29M | 2.27%8.29M | 2.27%8.29M |
Share premium | 0.00%330.27M | 0.00%330.27M | 17.49%330.27M | 17.49%330.27M | 4.42%281.11M | 4.42%281.11M | 0.00%269.21M | 0.00%269.21M | 1.44%269.21M | 1.44%269.21M |
Other reserves | 192.84%44.08M | 105.76%2.74M | -32.37%-47.48M | -32.37%-47.48M | 40.04%-35.87M | 40.04%-35.87M | 9.59%-59.82M | 9.59%-59.82M | -0.48%-66.16M | -0.48%-66.16M |
Retained profit | 55.93%-88.2M | 22.07%-155.99M | -6.39%-200.17M | -6.39%-200.17M | -37.53%-188.14M | -37.53%-188.14M | -238.45%-136.8M | -238.45%-136.8M | -192.06%-40.42M | -192.06%-40.42M |
Shareholders' Equity | 218.89%297.51M | 101.87%188.34M | 41.79%93.3M | 41.79%93.3M | -18.65%65.8M | -18.65%65.8M | -52.68%80.88M | -52.68%80.88M | -32.06%170.92M | -32.06%170.92M |
Non-controlling interest | -56.68%4.2M | -9.57%8.76M | -57.12%9.69M | -57.12%9.69M | -9.27%22.59M | -9.27%22.59M | 118.37%24.9M | 118.37%24.9M | -27.47%11.4M | -27.47%11.4M |
Total equity | 192.97%301.71M | 91.39%197.1M | 16.50%102.98M | 16.50%102.98M | -16.44%88.39M | -16.44%88.39M | -41.98%105.79M | -41.98%105.79M | -31.79%182.32M | -31.79%182.32M |
Total equity and total liabilities | 68.85%754.59M | 32.00%589.91M | 5.73%446.91M | 5.73%446.91M | -15.23%422.68M | -15.23%422.68M | -3.18%498.64M | -3.18%498.64M | -30.25%515.01M | -30.25%515.01M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Huaqiang Certified Public Accountants, China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Huaqiang Certified Public Accountants, China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Huaqiang Certified Public Accountants, China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Huaqiang Certified Public Accountants, China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Huaqiang Certified Public Accountants, China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data