HK Stock MarketDetailed Quotes

DENOX ENV (01452)

Watchlist
  • 0.170
  • +0.010+6.25%
15min DelayMarket Closed Jun 12 15:56 CST
100.78MMarket Cap-5.31P/E (TTM)

DENOX ENV (01452) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
53.74%-17.27M
----
-46.76%-37.33M
----
-8.09%-25.43M
----
-20.96%-23.53M
----
9.10%-19.45M
----
Profit adjustment
Interest (income) - adjustment
-74.01%-2.54M
----
20.97%-1.46M
----
-476.32%-1.85M
----
-268.97%-321K
----
67.17%-87K
----
Attributable subsidiary (profit) loss
200.00%9K
----
-12.50%-9K
----
52.94%-8K
----
81.32%-17K
----
-115.17%-91K
----
Impairment and provisions:
53.32%9.07M
----
4,095.27%5.91M
----
-14,900.00%-148K
----
-99.92%1K
----
-36.25%1.31M
----
-Impairment of property, plant and equipment (reversal)
-15.03%3.86M
----
--4.54M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
45.76%1.22M
----
410.00%837K
----
-162.79%-270K
----
-47.82%430K
----
3,682.61%824K
----
-Impairment of trade receivables (reversal)
641.64%3.99M
----
340.98%538K
----
128.44%122K
----
-188.27%-429K
----
8.48%486K
----
Asset sale loss (gain):
----
----
----
----
-62.84%81K
----
102.51%218K
----
---8.68M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---8.62M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-62.84%81K
----
457.38%218K
----
---61K
----
Depreciation and amortization:
-4.92%7.56M
----
3.84%7.95M
----
-5.73%7.66M
----
11.54%8.12M
----
2.65%7.28M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
-60.71%354K
----
Financial expense
71.06%987K
----
17.04%577K
----
92.58%493K
----
-8.24%256K
----
96.48%279K
----
Special items
46.90%-308K
----
-88.31%-580K
----
47.26%-308K
----
37.67%-584K
----
-138.12%-937K
----
Operating profit before the change of operating capital
89.98%-2.5M
----
-27.77%-24.94M
----
-23.09%-19.52M
----
22.18%-15.86M
----
-118.69%-20.38M
----
Change of operating capital
Inventory (increase) decrease
42.93%-44.62M
----
-32.56%-78.18M
----
-49.90%-58.98M
----
-8.52%-39.35M
----
-17.81%-36.26M
----
Accounts receivable (increase)decrease
-327.60%-15.72M
----
186.38%6.91M
----
-140.21%-8M
----
782.83%19.88M
----
-1,155.07%-2.91M
----
Accounts payable increase (decrease)
-22.10%6.34M
----
-43.98%8.13M
----
596.48%14.52M
----
-160.85%-2.92M
----
-36.53%4.81M
----
prepayments (increase)decrease
-4,341.74%-5.11M
----
97.71%-115K
----
-171.66%-5.02M
----
320.40%7.01M
----
-64.48%-3.18M
----
Special items for working capital changes
----
----
----
----
----
----
----
----
-3.18%30.25M
----
Cash  from business operations
30.15%-61.61M
----
-14.54%-88.2M
----
-146.55%-77M
----
-12.85%-31.23M
----
-840.69%-27.68M
----
Interest received - operating
----
----
----
----
----
----
----
----
-67.17%87K
----
Special items of business
13.88%87.59M
31.71%-6.96M
5.09%76.92M
-820.04%-10.19M
185.05%73.19M
-1,482.86%-1.11M
--25.68M
99.76%-70K
----
-478.73%-28.95M
Net cash from operations
330.32%25.98M
31.71%-6.96M
-196.14%-11.28M
-820.04%-10.19M
31.43%-3.81M
-1,482.86%-1.11M
79.86%-5.56M
99.76%-70K
-898.12%-27.59M
-478.73%-28.95M
Cash flow from investment activities
Interest received - investment
74.01%2.54M
50.53%2.15M
-20.97%1.46M
--1.43M
476.32%1.85M
----
--321K
----
----
----
Restricted cash (increase) decrease
----
----
----
----
----
-54.77%654K
9,000.00%3.03M
115.18%1.45M
99.02%-34K
243.90%672K
Decrease in deposits (increase)
80.64%-3.13M
353.30%41.74M
-165.65%-16.16M
-840.47%-16.48M
153.48%24.61M
---1.75M
-1,446.55%-46.03M
----
200.00%3.42M
--3.42M
Sale of fixed assets
----
----
----
----
-63.33%11K
--9K
-63.41%30K
----
--82K
----
Purchase of fixed assets
32.83%-5.71M
70.07%-1.94M
-2,422.85%-8.5M
-2,633.33%-6.48M
86.22%-337K
80.83%-237K
45.17%-2.45M
67.80%-1.24M
81.64%-4.46M
-76.59%-3.84M
Sale of subsidiaries
----
----
----
----
----
----
----
----
--14.61M
--15.36M
Net cash from investment operations
72.86%-6.3M
294.84%41.95M
-188.75%-23.2M
-1,523.53%-21.53M
157.96%26.14M
-731.43%-1.33M
-431.25%-45.09M
-98.65%210K
141.43%13.61M
581.52%15.61M
Net cash before financing
157.09%19.69M
210.28%34.98M
-254.41%-34.48M
-1,203.29%-31.72M
144.09%22.33M
-1,838.57%-2.43M
-262.42%-50.65M
101.05%140K
60.76%-13.98M
-61.91%-13.35M
Cash flow from financing activities
New borrowing
0.20%10M
0.20%10M
--9.98M
--9.98M
----
----
----
----
----
----
Refund
-414.70%-14.11M
-716.93%-12.07M
-435.35%-2.74M
---1.48M
---512K
----
----
----
----
----
Issuing shares
----
----
--4.35M
--4.35M
----
----
----
----
----
----
Interest paid - financing
-71.06%-987K
-12.21%-239K
-17.04%-577K
-15.14%-213K
-92.58%-493K
-21.71%-185K
8.24%-256K
15.56%-152K
-96.48%-279K
---180K
Dividends paid - financing
----
----
----
----
----
----
----
----
---315K
----
Issuance expenses and redemption of securities expenses
----
----
---1.27M
---1.27M
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
--70K
----
----
690.71%3.91M
----
Net cash from financing operations
-171.92%-6.18M
-124.40%-2.67M
473.36%8.59M
2,200.58%10.94M
-66.86%-2.3M
-28.33%-521K
-169.96%-1.38M
66.25%-406K
270.65%1.97M
---1.2M
Effect of rate
-103.92%-624K
-379.90%-2.34M
-242.33%-306K
-57.35%836K
-95.41%215K
-15.19%1.96M
392.08%4.69M
465.09%2.31M
56.35%-1.6M
-158.88%-633K
Net Cash
152.17%13.51M
255.52%32.31M
-229.25%-25.89M
-603.15%-20.78M
138.50%20.03M
-1,010.90%-2.96M
-333.41%-52.03M
98.17%-266K
67.36%-12M
-76.50%-14.55M
Begining period cash
-59.18%18.07M
-59.18%18.07M
84.29%44.26M
84.29%44.26M
-66.34%24.02M
-66.34%24.02M
-16.02%71.36M
-16.02%71.36M
-32.25%84.97M
-32.25%84.97M
Cash at the end
71.30%30.95M
97.55%48.04M
-59.18%18.07M
5.63%24.32M
84.29%44.26M
-68.64%23.02M
-66.34%24.02M
5.19%73.4M
-16.02%71.36M
-40.98%69.78M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
ShinWing Certified Public Accountants (Hong Kong)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 53.74%-17.27M-----46.76%-37.33M-----8.09%-25.43M-----20.96%-23.53M----9.10%-19.45M----
Profit adjustment
Interest (income) - adjustment -74.01%-2.54M----20.97%-1.46M-----476.32%-1.85M-----268.97%-321K----67.17%-87K----
Attributable subsidiary (profit) loss 200.00%9K-----12.50%-9K----52.94%-8K----81.32%-17K-----115.17%-91K----
Impairment and provisions: 53.32%9.07M----4,095.27%5.91M-----14,900.00%-148K-----99.92%1K-----36.25%1.31M----
-Impairment of property, plant and equipment (reversal) -15.03%3.86M------4.54M----------------------------
-Impairmen of inventory (reversal) 45.76%1.22M----410.00%837K-----162.79%-270K-----47.82%430K----3,682.61%824K----
-Impairment of trade receivables (reversal) 641.64%3.99M----340.98%538K----128.44%122K-----188.27%-429K----8.48%486K----
Asset sale loss (gain): -----------------62.84%81K----102.51%218K-------8.68M----
-Loss (gain) from sale of subsidiary company -----------------------------------8.62M----
-Loss (gain) on sale of property, machinery and equipment -----------------62.84%81K----457.38%218K-------61K----
Depreciation and amortization: -4.92%7.56M----3.84%7.95M-----5.73%7.66M----11.54%8.12M----2.65%7.28M----
-Amortization of intangible assets ---------------------------------60.71%354K----
Financial expense 71.06%987K----17.04%577K----92.58%493K-----8.24%256K----96.48%279K----
Special items 46.90%-308K-----88.31%-580K----47.26%-308K----37.67%-584K-----138.12%-937K----
Operating profit before the change of operating capital 89.98%-2.5M-----27.77%-24.94M-----23.09%-19.52M----22.18%-15.86M-----118.69%-20.38M----
Change of operating capital
Inventory (increase) decrease 42.93%-44.62M-----32.56%-78.18M-----49.90%-58.98M-----8.52%-39.35M-----17.81%-36.26M----
Accounts receivable (increase)decrease -327.60%-15.72M----186.38%6.91M-----140.21%-8M----782.83%19.88M-----1,155.07%-2.91M----
Accounts payable increase (decrease) -22.10%6.34M-----43.98%8.13M----596.48%14.52M-----160.85%-2.92M-----36.53%4.81M----
prepayments (increase)decrease -4,341.74%-5.11M----97.71%-115K-----171.66%-5.02M----320.40%7.01M-----64.48%-3.18M----
Special items for working capital changes ---------------------------------3.18%30.25M----
Cash  from business operations 30.15%-61.61M-----14.54%-88.2M-----146.55%-77M-----12.85%-31.23M-----840.69%-27.68M----
Interest received - operating ---------------------------------67.17%87K----
Special items of business 13.88%87.59M31.71%-6.96M5.09%76.92M-820.04%-10.19M185.05%73.19M-1,482.86%-1.11M--25.68M99.76%-70K-----478.73%-28.95M
Net cash from operations 330.32%25.98M31.71%-6.96M-196.14%-11.28M-820.04%-10.19M31.43%-3.81M-1,482.86%-1.11M79.86%-5.56M99.76%-70K-898.12%-27.59M-478.73%-28.95M
Cash flow from investment activities
Interest received - investment 74.01%2.54M50.53%2.15M-20.97%1.46M--1.43M476.32%1.85M------321K------------
Restricted cash (increase) decrease ---------------------54.77%654K9,000.00%3.03M115.18%1.45M99.02%-34K243.90%672K
Decrease in deposits (increase) 80.64%-3.13M353.30%41.74M-165.65%-16.16M-840.47%-16.48M153.48%24.61M---1.75M-1,446.55%-46.03M----200.00%3.42M--3.42M
Sale of fixed assets -----------------63.33%11K--9K-63.41%30K------82K----
Purchase of fixed assets 32.83%-5.71M70.07%-1.94M-2,422.85%-8.5M-2,633.33%-6.48M86.22%-337K80.83%-237K45.17%-2.45M67.80%-1.24M81.64%-4.46M-76.59%-3.84M
Sale of subsidiaries ----------------------------------14.61M--15.36M
Net cash from investment operations 72.86%-6.3M294.84%41.95M-188.75%-23.2M-1,523.53%-21.53M157.96%26.14M-731.43%-1.33M-431.25%-45.09M-98.65%210K141.43%13.61M581.52%15.61M
Net cash before financing 157.09%19.69M210.28%34.98M-254.41%-34.48M-1,203.29%-31.72M144.09%22.33M-1,838.57%-2.43M-262.42%-50.65M101.05%140K60.76%-13.98M-61.91%-13.35M
Cash flow from financing activities
New borrowing 0.20%10M0.20%10M--9.98M--9.98M------------------------
Refund -414.70%-14.11M-716.93%-12.07M-435.35%-2.74M---1.48M---512K--------------------
Issuing shares ----------4.35M--4.35M------------------------
Interest paid - financing -71.06%-987K-12.21%-239K-17.04%-577K-15.14%-213K-92.58%-493K-21.71%-185K8.24%-256K15.56%-152K-96.48%-279K---180K
Dividends paid - financing -----------------------------------315K----
Issuance expenses and redemption of securities expenses -----------1.27M---1.27M------------------------
Other items of the financing business ----------------------70K--------690.71%3.91M----
Net cash from financing operations -171.92%-6.18M-124.40%-2.67M473.36%8.59M2,200.58%10.94M-66.86%-2.3M-28.33%-521K-169.96%-1.38M66.25%-406K270.65%1.97M---1.2M
Effect of rate -103.92%-624K-379.90%-2.34M-242.33%-306K-57.35%836K-95.41%215K-15.19%1.96M392.08%4.69M465.09%2.31M56.35%-1.6M-158.88%-633K
Net Cash 152.17%13.51M255.52%32.31M-229.25%-25.89M-603.15%-20.78M138.50%20.03M-1,010.90%-2.96M-333.41%-52.03M98.17%-266K67.36%-12M-76.50%-14.55M
Begining period cash -59.18%18.07M-59.18%18.07M84.29%44.26M84.29%44.26M-66.34%24.02M-66.34%24.02M-16.02%71.36M-16.02%71.36M-32.25%84.97M-32.25%84.97M
Cash at the end 71.30%30.95M97.55%48.04M-59.18%18.07M5.63%24.32M84.29%44.26M-68.64%23.02M-66.34%24.02M5.19%73.4M-16.02%71.36M-40.98%69.78M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--ShinWing Certified Public Accountants (Hong Kong)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More