Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -124.49%-2.56M | -95.79%783K | 14.92%-2.93M | 67.92%-945K | 129.85%523K | 425.50%10.47M | 139.57%18.61M | -18.31%-3.44M | -31.87%-2.95M | -176.34%-1.75M |
| Net profit before non-cash adjustment | -4.29%-9.12M | -116.41%-450K | 41.14%-2.59M | 35.80%-2.54M | -12.95%-3.54M | -1,130.39%-8.74M | -39.81%2.74M | -201.99%-4.4M | -140.74%-3.95M | -44.47%-3.14M |
| Total adjustment of non-cash items | -24.85%4.51M | -48.04%411K | 15.59%3.24M | -131.18%-415K | 18.44%1.27M | 71.15%6M | 58.81%791K | 116.62%2.8M | 74.67%1.33M | 12.93%1.07M |
| -Depreciation and amortization | ---- | ---- | 5.59%1.02M | 5.20%1.03M | 5.67%1.04M | 4.73%3.89M | --953.79K | --966K | 5.49%980K | 17.50%987K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | -34.21%50K | -318.18%-48K | 133.33%70K | 344.88%992.02K | --864.02K | --76K | -77.08%22K | -58.90%30K |
| -Share of associates | --0 | --0 | --0 | --0 | --0 | -41.36%250K | -37.80%45K | -94.19%5K | -64.35%41K | 3.92%159K |
| -Disposal profit | --0 | 33.33%4K | --0 | -300.00%-4K | --0 | --0 | --3K | ---1K | ---1K | ---1K |
| -Net exchange gains and losses | ---- | ---- | 17.23%2.18M | -571.02%-1.48M | 212.28%128K | 526.64%1.09M | ---971.75K | --1.86M | 172.35%314K | 38.04%-114K |
| -Pension and employee benefit expenses | ---- | ---- | 57.14%-12K | -7.14%13K | -13.33%13K | 240.47%157.83K | --156.83K | ---28K | -53.33%14K | -48.28%15K |
| -Other non-cash items | -21.59%4.51M | -24.56%4.46M | 66.12%-41K | 284.62%72K | 1,000.00%18K | 32,269.44%5.75M | 321.31%5.91M | -104.68%-121K | -250.00%-39K | -105.00%-2K |
| Changes in working capital | 126.42%2.05M | 104.49%274K | -86.17%-3.03M | 463.25%1.45M | 769.35%3.35M | -864.74%-7.74M | -324.91%-6.1M | 40.71%-1.63M | 70.46%-400K | -34.19%385K |
| -Change in receivables | 62.21%-2.74M | -52.86%-1.26M | -34.06%-4.02M | 47.59%-2.75M | 188.82%5.29M | -216.64%-7.24M | -141.85%-823K | -35.17%-3M | -105.11%-5.26M | 248.48%1.83M |
| -Change in inventory | ---- | ---- | --0 | ---- | ---- | -62.73%8.41K | -74.64%1.41K | --0 | -46.15%7K | --0 |
| -Change in payables | 1,064.11%4.78M | 129.09%1.53M | -27.79%990K | -13.22%4.21M | -34.46%-1.95M | -133.91%-496K | -813.02%-5.27M | 360.65%1.37M | 305.69%4.85M | -2,732.73%-1.45M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | |||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 73.26%-234K | 0 | 55.71%-155K | 34.16%-212K | 377.08%133K | 27.46%-875K | 39.03%-155K | -14.75%-350K | 25.12%-322K | 77.88%-48K |
| Other operating cash inflow (outflow) | 100.00%-1K | 100.06%12K | 0 | 0 | -13K | -21.06M | -21M | -64K | 0 | 0 |
| Operating cash flow | 75.59%-2.8M | 131.20%795K | 20.04%-3.08M | 64.60%-1.16M | 135.72%643K | -1,558.67%-11.47M | -133.92%-2.55M | -19.96%-3.85M | -22.67%-3.27M | -111.52%-1.8M |
| Investing cash flow | ||||||||||
| Capital expenditures | 22.23%-1.43M | 68.56%-144K | ---- | ---- | 4.16%-461K | -3.15%-1.84M | 8.22%-458K | ---- | ---- | -13.71%-481K |
| Net PPE purchase and sale | 76.71%-99K | 68.29%-13K | 64.06%-46K | 80.36%-22K | 87.50%-18K | 70.84%-425K | 73.48%-41K | 78.49%-128K | 26.80%-112K | 74.05%-144K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | -3.13%-1.83M | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---199K | ---31K | ---- | ---- | ---- |
| Net investment product transactions | -67.32%1.89M | -46.19%1.4M | -33.17%802K | -148.81%-946K | 1,280.43%635K | 218.66%5.78M | 219.52%2.6M | 327.05%1.2M | 165.03%1.94M | --46K |
| Advance cash and loans provided to other parties | ---- | ---- | 0.70%-142K | -41.03%-165K | 47.87%-49K | --0 | 583.54%354K | -58.89%-143K | -105.26%-117K | -135.00%-94K |
| Repayment of advance payments to other parties and cash income from loans | --115K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -63.17%116K | -74.44%23K | -72.53%25K | -65.48%29K | -22.00%39K | 40.14%315K | -29.00%90K | 127.50%91K | 154.55%84K | 100.00%50K |
| Net changes in other investments | 89.18%-54K | 97.68%-10K | 62.50%-15K | 0.00%-14K | -7.14%-15K | -1,216.96%-499K | -872.36%-431K | -263.64%-40K | 58.82%-14K | -110.45%-14K |
| Investing cash flow | -83.80%541K | -24.36%1.73M | -37.07%236K | -217.58%-1.55M | 120.57%131K | 141.23%3.34M | 180.93%2.28M | 146.76%375K | 136.45%1.32M | 25.84%-637K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -3.13%-33K | 0.00%-8K | -12.50%-9K | 0.00%-8K | 0.00%-8K | -3.66%-32K | -16.45%-8K | 0.00%-8K | 0.00%-8K | 0.00%-8K |
| Increase or decrease of lease financing | 3.84%-1.86M | 8.42%-435K | 1.48%-467K | 3.07%-473K | 2.44%-480K | -11.49%-1.93M | 1.89%-475K | 0.63%-474K | -7.02%-488K | -57.19%-492K |
| Cash dividends for minorities | --0 | ---- | ---- | ---- | ---- | -687.24%-352K | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -18.48%-218K | 65.13%-53K | -500.00%-60K | -533.33%-57K | -269.23%-48K | -285.82%-184K | -810.67%-152K | 23.08%-10K | 10.00%-9K | -62.50%-13K |
| Financing cash flow | 15.66%-2.11M | 49.75%-496K | -8.94%-536K | -6.53%-538K | -4.48%-536K | -34.73%-2.5M | -78.67%-987K | 1.20%-492K | -6.54%-505K | -55.93%-513K |
| Net cash flow | ||||||||||
| Beginning cash position | -52.16%9.84M | -73.88%2.63M | -49.47%7.43M | -41.09%10.56M | -52.16%9.84M | -30.09%20.57M | -52.55%10.07M | -43.47%14.71M | -34.90%17.93M | -30.09%20.57M |
| Current changes in cash | 58.93%-4.36M | 261.61%2.03M | 14.84%-3.38M | -32.37%-3.25M | 108.07%238K | -15.88%-10.63M | -130.27%-1.25M | 12.02%-3.97M | 63.71%-2.45M | -44.68%-2.95M |
| Effect of exchange rate changes | 903.81%844K | 62.16%1.67M | -111.59%-1.42M | 115.56%119K | 58.03%482K | -133.46%-105K | 224.28%1.03M | -128.91%-673K | -159.49%-765K | 104.70%305K |
| End cash Position | -35.77%6.32M | -35.77%6.32M | -73.88%2.63M | -49.47%7.43M | -41.09%10.56M | -52.16%9.84M | -52.16%9.84M | -52.55%10.07M | -43.47%14.71M | -34.90%17.93M |
| Free cash flow | 68.46%-4.33M | 120.92%638K | 20.46%-3.51M | 57.85%-1.62M | 106.76%164K | -460.61%-13.74M | -144.47%-3.05M | -4.37%-4.42M | -18.36%-3.84M | -32.64%-2.43M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.