HK Stock MarketDetailed Quotes

ZHONGMIAO (01471)

Watchlist
  • 11.890
  • +0.020+0.17%
Market Closed May 6 16:00 CST
1.68BMarket Cap29.36P/E (TTM)

ZHONGMIAO (01471) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
16.57%66.32M
----
18.49%56.9M
----
5.32%48.02M
----
39.82%45.59M
36.75%32.61M
--23.85M
Profit adjustment
Interest (income) - adjustment
-15.48%-8.56M
----
-36.99%-7.42M
----
-37.60%-5.41M
----
---3.93M
----
----
Interest expense - adjustment
1,428.57%428K
----
-40.43%28K
----
-11.32%47K
----
23.26%53K
43.33%43K
--30K
Investment loss (gain)
-62.29%-667K
----
---411K
----
----
----
31.32%-3.87M
-181.66%-5.64M
---2M
Impairment and provisions:
-22,125.00%-1.78M
----
-123.53%-8K
----
-22.73%34K
----
500.00%44K
-178.57%-11K
--14K
-Other impairments and provisions
-22,125.00%-1.78M
----
-123.53%-8K
----
-22.73%34K
----
500.00%44K
-178.57%-11K
--14K
Revaluation surplus:
----
----
----
----
----
----
791.67%830K
66.01%-120K
---353K
-Other fair value changes
----
----
----
----
----
----
791.67%830K
66.01%-120K
---353K
Asset sale loss (gain):
---169K
----
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
---169K
----
----
----
----
----
----
----
----
Depreciation and amortization:
143.07%2.91M
----
-48.09%1.2M
----
42.56%2.31M
----
63.37%1.62M
62.99%991K
--608K
-Depreciation
--140K
----
----
----
----
----
----
----
----
-Amortization of intangible assets
--421K
----
----
----
-50.00%143K
----
0.00%286K
0.00%286K
--286K
Exchange Loss (gain)
369.92%1.41M
----
---522K
----
----
----
----
----
----
Unrealized exchange loss (gain)
--686K
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
21.73%60.58M
----
10.60%49.77M
----
11.56%45M
----
44.69%40.33M
25.89%27.88M
--22.14M
Change of operating capital
Accounts receivable (increase)decrease
334.19%26.12M
----
-21.87%-11.15M
----
3.24%-9.15M
----
-527.06%-9.46M
51.96%-1.51M
---3.14M
Accounts payable increase (decrease)
-111.92%-703K
----
208.14%5.9M
----
-218.16%-5.45M
----
9.80%4.61M
290.16%4.2M
--1.08M
Special items for working capital changes
394.65%14.83M
----
-578.17%-5.03M
----
-28.37%-742K
----
-87.06%-578K
-143.31%-309K
---127K
Cash  from business operations
155.37%100.82M
-42.54%14.39M
33.15%39.48M
24.29%25.04M
-15.07%29.65M
--20.15M
15.38%34.91M
51.65%30.26M
--19.95M
Other taxs
-22.90%-11.59M
-26.33%-7.25M
2.51%-9.43M
24.87%-5.74M
-25.43%-9.67M
---7.64M
-35.90%-7.71M
-208.54%-5.67M
---1.84M
Net cash from operations
196.94%89.23M
-63.01%7.14M
50.41%30.05M
54.30%19.31M
-26.55%19.98M
--12.51M
10.64%27.2M
35.72%24.59M
--18.12M
Cash flow from investment activities
Interest received - investment
920.07%6.15M
--7.88M
-82.36%603K
----
-6.35%3.42M
--3.42M
--3.65M
----
----
Decrease in deposits (increase)
112.22%31.74M
182.05%123.08M
-292.47%-259.83M
-181.08%-150M
150.94%135M
--185M
---265M
----
----
Purchase of fixed assets
----
----
----
91.60%-11K
-11.43%-195K
---131K
0.00%-175K
2.78%-175K
---180K
Acquisition of subsidiaries
---66.76M
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
177.78%241.77M
39.01%87.04M
--62.61M
Cash on investment
-1,719.00%-6.48M
----
--400K
----
----
----
----
-197.38%-237.9M
---80M
Other items in the investment business
--172K
----
----
----
----
----
----
----
----
Net cash from investment operations
86.41%-35.18M
187.30%130.96M
-287.25%-258.83M
-179.67%-150.01M
799.76%138.22M
--188.29M
86.92%-19.75M
-759.69%-151.04M
---17.57M
Net cash before financing
123.63%54.05M
205.66%138.1M
-244.61%-228.78M
-165.09%-130.71M
2,023.82%158.2M
--200.8M
105.89%7.45M
-23,259.89%-126.45M
--546K
Cash flow from financing activities
New borrowing
--88M
----
----
----
----
----
----
----
----
Issuing shares
----
----
--215.97M
----
----
----
----
----
----
Interest paid - financing
-1,203.57%-365K
----
40.43%-28K
41.94%-18K
11.32%-47K
---31K
-23.26%-53K
-43.33%-43K
---30K
Dividends paid - financing
---21.26M
---18.98M
----
----
----
----
----
----
----
Absorb investment income
----
----
-98.08%600K
-98.08%600K
--31.2M
--31.2M
----
2,450.06%127.5M
--5M
Issuance expenses and redemption of securities expenses
94.56%-1.03M
85.49%-1.03M
-146.38%-18.93M
23.78%-7.1M
---7.68M
---9.31M
----
----
----
Net cash from financing operations
-66.51%65.09M
-173.18%-20.04M
787.83%194.34M
-134.52%-7.34M
1,257.54%21.89M
--21.25M
-101.49%-1.89M
2,512.99%127.15M
--4.87M
Effect of rate
-369.92%-1.41M
---859K
--522K
----
----
----
----
----
----
Net Cash
445.96%119.15M
185.53%118.06M
-119.12%-34.44M
-162.17%-138.04M
3,140.23%180.09M
--222.05M
699.71%5.56M
-87.16%695K
--5.41M
Begining period cash
-16.66%169.72M
-16.66%169.72M
764.85%203.64M
764.85%203.64M
30.90%23.55M
--23.55M
4.02%17.99M
45.55%17.29M
--11.88M
Cash at the end
69.37%287.46M
337.40%286.92M
-16.66%169.72M
-73.29%65.6M
764.85%203.64M
--245.59M
30.90%23.55M
4.02%17.99M
--17.29M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
--
KPMG
--
KPMG
--
KPMG
KPMG
KPMG
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 16.57%66.32M----18.49%56.9M----5.32%48.02M----39.82%45.59M36.75%32.61M--23.85M
Profit adjustment
Interest (income) - adjustment -15.48%-8.56M-----36.99%-7.42M-----37.60%-5.41M-------3.93M--------
Interest expense - adjustment 1,428.57%428K-----40.43%28K-----11.32%47K----23.26%53K43.33%43K--30K
Investment loss (gain) -62.29%-667K-------411K------------31.32%-3.87M-181.66%-5.64M---2M
Impairment and provisions: -22,125.00%-1.78M-----123.53%-8K-----22.73%34K----500.00%44K-178.57%-11K--14K
-Other impairments and provisions -22,125.00%-1.78M-----123.53%-8K-----22.73%34K----500.00%44K-178.57%-11K--14K
Revaluation surplus: ------------------------791.67%830K66.01%-120K---353K
-Other fair value changes ------------------------791.67%830K66.01%-120K---353K
Asset sale loss (gain): ---169K--------------------------------
-Loss (gain) from selling other assets ---169K--------------------------------
Depreciation and amortization: 143.07%2.91M-----48.09%1.2M----42.56%2.31M----63.37%1.62M62.99%991K--608K
-Depreciation --140K--------------------------------
-Amortization of intangible assets --421K-------------50.00%143K----0.00%286K0.00%286K--286K
Exchange Loss (gain) 369.92%1.41M-------522K------------------------
Unrealized exchange loss (gain) --686K--------------------------------
Operating profit before the change of operating capital 21.73%60.58M----10.60%49.77M----11.56%45M----44.69%40.33M25.89%27.88M--22.14M
Change of operating capital
Accounts receivable (increase)decrease 334.19%26.12M-----21.87%-11.15M----3.24%-9.15M-----527.06%-9.46M51.96%-1.51M---3.14M
Accounts payable increase (decrease) -111.92%-703K----208.14%5.9M-----218.16%-5.45M----9.80%4.61M290.16%4.2M--1.08M
Special items for working capital changes 394.65%14.83M-----578.17%-5.03M-----28.37%-742K-----87.06%-578K-143.31%-309K---127K
Cash  from business operations 155.37%100.82M-42.54%14.39M33.15%39.48M24.29%25.04M-15.07%29.65M--20.15M15.38%34.91M51.65%30.26M--19.95M
Other taxs -22.90%-11.59M-26.33%-7.25M2.51%-9.43M24.87%-5.74M-25.43%-9.67M---7.64M-35.90%-7.71M-208.54%-5.67M---1.84M
Net cash from operations 196.94%89.23M-63.01%7.14M50.41%30.05M54.30%19.31M-26.55%19.98M--12.51M10.64%27.2M35.72%24.59M--18.12M
Cash flow from investment activities
Interest received - investment 920.07%6.15M--7.88M-82.36%603K-----6.35%3.42M--3.42M--3.65M--------
Decrease in deposits (increase) 112.22%31.74M182.05%123.08M-292.47%-259.83M-181.08%-150M150.94%135M--185M---265M--------
Purchase of fixed assets ------------91.60%-11K-11.43%-195K---131K0.00%-175K2.78%-175K---180K
Acquisition of subsidiaries ---66.76M--------------------------------
Recovery of cash from investments ------------------------177.78%241.77M39.01%87.04M--62.61M
Cash on investment -1,719.00%-6.48M------400K-----------------197.38%-237.9M---80M
Other items in the investment business --172K--------------------------------
Net cash from investment operations 86.41%-35.18M187.30%130.96M-287.25%-258.83M-179.67%-150.01M799.76%138.22M--188.29M86.92%-19.75M-759.69%-151.04M---17.57M
Net cash before financing 123.63%54.05M205.66%138.1M-244.61%-228.78M-165.09%-130.71M2,023.82%158.2M--200.8M105.89%7.45M-23,259.89%-126.45M--546K
Cash flow from financing activities
New borrowing --88M--------------------------------
Issuing shares ----------215.97M------------------------
Interest paid - financing -1,203.57%-365K----40.43%-28K41.94%-18K11.32%-47K---31K-23.26%-53K-43.33%-43K---30K
Dividends paid - financing ---21.26M---18.98M----------------------------
Absorb investment income ---------98.08%600K-98.08%600K--31.2M--31.2M----2,450.06%127.5M--5M
Issuance expenses and redemption of securities expenses 94.56%-1.03M85.49%-1.03M-146.38%-18.93M23.78%-7.1M---7.68M---9.31M------------
Net cash from financing operations -66.51%65.09M-173.18%-20.04M787.83%194.34M-134.52%-7.34M1,257.54%21.89M--21.25M-101.49%-1.89M2,512.99%127.15M--4.87M
Effect of rate -369.92%-1.41M---859K--522K------------------------
Net Cash 445.96%119.15M185.53%118.06M-119.12%-34.44M-162.17%-138.04M3,140.23%180.09M--222.05M699.71%5.56M-87.16%695K--5.41M
Begining period cash -16.66%169.72M-16.66%169.72M764.85%203.64M764.85%203.64M30.90%23.55M--23.55M4.02%17.99M45.55%17.29M--11.88M
Cash at the end 69.37%287.46M337.40%286.92M-16.66%169.72M-73.29%65.6M764.85%203.64M--245.59M30.90%23.55M4.02%17.99M--17.29M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor ----KPMG--KPMG--KPMGKPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More