Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 4.62%2.41B | ---- | 14.51%1.55B | ---- | 21.44%2.3B | ---- | 15.38%1.35B | ---- | -2.96%1.9B |
| Profit adjustment | ||||||||||
| Investment loss (gain) | ---- | -187.97%-50.07M | ---- | -81.59%-28.28M | ---- | 71.87%-17.39M | ---- | 68.30%-15.57M | ---- | -40.14%-61.82M |
| Impairment and provisions: | ---- | -42.13%109.23M | ---- | -46.62%17.27M | ---- | -41.58%188.76M | ---- | -38.68%32.35M | ---- | 164.17%323.1M |
| -Other impairments and provisions | ---- | -42.13%109.23M | ---- | -46.62%17.27M | ---- | -41.58%188.76M | ---- | -38.68%32.35M | ---- | 164.17%323.1M |
| Revaluation surplus: | ---- | -216.45%-17.98M | ---- | -56.76%7.95M | ---- | -39.81%15.44M | ---- | -43.33%18.39M | ---- | -65.92%25.65M |
| -Other fair value changes | ---- | -216.45%-17.98M | ---- | -56.76%7.95M | ---- | -39.81%15.44M | ---- | -43.33%18.39M | ---- | -65.92%25.65M |
| Asset sale loss (gain): | ---- | 101.19%537.86K | ---- | 95.87%149.72K | ---- | -26,621.05%-45.2M | ---- | -76.71%76.44K | ---- | 119.80%170.44K |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 101.19%537.86K | ---- | 95.87%149.72K | ---- | -26,621.05%-45.2M | ---- | -76.71%76.44K | ---- | 119.80%170.44K |
| Depreciation and amortization: | ---- | -0.12%626.48M | ---- | -7.78%313.37M | ---- | -29.36%627.24M | ---- | -33.79%339.81M | ---- | 29.50%887.9M |
| -Amortization of intangible assets | ---- | -1.47%39.26M | ---- | -5.46%18.86M | ---- | -86.49%39.85M | ---- | -90.55%19.95M | ---- | 95.96%294.99M |
| -Other depreciation and amortization | ---- | 0.67%52.45M | ---- | -57.30%27.85M | ---- | 9.52%52.1M | ---- | 76.92%65.22M | ---- | 42.84%47.58M |
| Financial expense | ---- | -15.28%73.71M | ---- | -40.98%28.59M | ---- | -8.37%87M | ---- | 7.56%48.45M | ---- | 141.07%94.96M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 3,092.83%398.57M | ---- | 368.63%271.49M | ---- | 96.02%-13.32M | ---- | 123.85%57.93M | ---- | 32.92%-334.42M |
| Accounts receivable (increase)decrease | ---- | -203.28%-279.1M | ---- | 39.38%-187.02M | ---- | -42.04%270.24M | ---- | 2.96%-308.49M | ---- | 170.60%466.29M |
| Accounts payable increase (decrease) | ---- | 84.82%-58.99M | ---- | -2,603.67%-262.61M | ---- | -235.76%-388.51M | ---- | 197.25%10.49M | ---- | -111.18%-115.71M |
| Special items of business | 12.80%817.49M | -37.01%-68.39M | 9.42%2.53B | -211.03%-25.21M | -21.59%724.73M | -176.53%-49.92M | 4.32%2.31B | -126.89%-8.1M | 208.30%924.25M | 2.65%65.22M |
| Net cash from operations | 12.80%817.49M | 5.58%3.15B | 9.42%2.53B | 10.26%1.69B | -21.59%724.73M | -8.31%2.98B | 4.32%2.31B | 24.67%1.53B | 208.30%924.25M | 17.18%3.25B |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | -11.08%8.94M | 108.91%33.94M | 117.01%27.86M | 82.20%12.75M | 72.24%10.05M | -88.82%16.25M | -81.69%12.84M | -73.77%7M | -77.77%5.83M | 11.16%145.27M |
| Sale of fixed assets | 78.84%393.87K | 25.75%1.99M | 204.59%1.28M | 426.52%1.23M | 9.38%220.23K | -89.06%1.58M | -94.30%420.61K | 339.89%233.14K | --201.34K | 388.87%14.46M |
| Purchase of fixed assets | 35.33%-90.15M | -0.70%-574.14M | -22.25%-495.41M | -43.14%-386.75M | 10.43%-139.4M | 30.51%-570.16M | 26.94%-405.24M | 32.30%-270.18M | -6.29%-155.62M | 12.73%-820.45M |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---22.46M |
| Recovery of cash from investments | 14,174.98%2.22B | 994.99%7.57B | 1,020.15%4.91B | 591.95%2.8B | --15.57M | 46.56%691.12M | 17.00%437.98M | 7.94%404.07M | ---- | --471.56M |
| Cash on investment | -2,606.97%-3B | -1,024.15%-8.93B | -802.15%-6.06B | -722.68%-2.99B | 64.02%-110.64M | -67.85%-794.18M | -64.83%-671.91M | 10.87%-363.36M | -4,873.46%-307.55M | -18.53%-473.16M |
| Other items in the investment business | -191.49%-2.25M | -37,556.11%-1.86B | -212.69%-4.39M | -377.10%-4.44M | 1,313.51%2.46M | 79.04%-4.95M | 93.32%-1.4M | 89.60%-931.04K | -105.11%-202.36K | 2.42%-23.6M |
| Net cash from investment operations | -285.97%-855.88M | -469.57%-3.76B | -159.25%-1.63B | -155.65%-570.54M | 51.51%-221.75M | 6.78%-660.33M | -13.25%-627.32M | 48.94%-223.17M | -605.48%-457.34M | 42.40%-708.37M |
| Net cash before financing | -107.63%-38.39M | -126.57%-616.02M | -46.50%899.1M | -14.57%1.12B | 7.72%502.98M | -8.74%2.32B | 1.33%1.68B | 65.38%1.31B | 98.72%466.91M | 64.67%2.54B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 166.13%1.68B | -33.34%3.91B | -4.46%2.87B | -9.79%1.79B | -1.96%630.14M | 60.37%5.87B | 9.99%3B | 6.88%1.98B | -37.81%642.75M | -1.51%3.66B |
| Refund | -133.08%-1.77B | 19.71%-4.84B | 3.57%-2.94B | -3.26%-2.16B | 37.68%-760.24M | -92.84%-6.03B | -30.65%-3.04B | -72.20%-2.09B | -104.81%-1.22B | -11.44%-3.13B |
| Dividends paid - financing | -2,577.55%-336.89M | 31.80%-1.14B | 31.30%-1.13B | -10.32%-785.43M | 47.17%-12.58M | 11.89%-1.67B | 11.04%-1.64B | 24.09%-711.94M | 23.58%-23.82M | -19.14%-1.9B |
| Absorb investment income | --15M | -87.92%28.8M | -82.20%28.8M | ---- | ---- | 211.51%238.4M | 312.21%161.75M | 324.93%156.33M | 115.00%79.1M | 81.15%76.53M |
| Other items of the financing business | 97.88%-7.32M | 30.06%-623.89M | -49.24%-586.79M | -182.60%-415.21M | -159.90%-345.23M | -141.28%-892.06M | -7.89%-393.18M | 4.03%-146.93M | -4.69%-132.83M | -360.70%-369.72M |
| Net cash from financing operations | 13.06%-424.2M | -7.14%-2.66B | 8.45%-1.75B | -94.36%-1.57B | 25.47%-487.92M | -50.03%-2.49B | -8.14%-1.91B | -96.57%-805.74M | -306.71%-654.61M | -130.01%-1.66B |
| Effect of rate | -423.13%-59.84M | -1,213.21%-98.11M | -165.19%-56.63M | -1,007.14%-26.04M | -1,557.26%-11.44M | -56.03%8.81M | -164.64%-21.35M | -91.02%2.87M | 97.10%-690.2K | -83.95%20.04M |
| Net Cash | -3,170.49%-462.59M | -1,859.42%-3.28B | -267.64%-851.66M | -189.73%-449.66M | 108.03%15.07M | -118.94%-167.36M | -110.93%-231.66M | 31.76%501.12M | -134.03%-187.7M | 7.45%883.68M |
| Begining period cash | -31.22%7.44B | -1.44%10.82B | -1.44%10.82B | -1.44%10.82B | -1.44%10.82B | 8.97%10.98B | 8.97%10.98B | 8.97%10.98B | 8.97%10.98B | 10.38%10.07B |
| Cash at the end | -36.07%6.92B | -31.22%7.44B | -7.59%9.91B | -9.91%10.34B | 0.31%10.82B | -1.44%10.82B | 7.28%10.72B | 9.49%11.48B | 1.77%10.79B | 8.97%10.98B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
| Auditor | -- | PwC China (Special General Partnership) | -- | -- | -- | PwC China (Special General Partnership) | -- | -- | -- | PwC China (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.