HK Stock MarketDetailed Quotes

LIVZON PHARMA (01513)

Watchlist
  • 27.740
  • -0.080-0.29%
Trading May 7 14:25 CST
24.63BMarket Cap11.08P/E (TTM)

LIVZON PHARMA (01513) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
4.62%2.41B
----
14.51%1.55B
----
21.44%2.3B
----
15.38%1.35B
----
-2.96%1.9B
Profit adjustment
Investment loss (gain)
----
-187.97%-50.07M
----
-81.59%-28.28M
----
71.87%-17.39M
----
68.30%-15.57M
----
-40.14%-61.82M
Impairment and provisions:
----
-42.13%109.23M
----
-46.62%17.27M
----
-41.58%188.76M
----
-38.68%32.35M
----
164.17%323.1M
-Other impairments and provisions
----
-42.13%109.23M
----
-46.62%17.27M
----
-41.58%188.76M
----
-38.68%32.35M
----
164.17%323.1M
Revaluation surplus:
----
-216.45%-17.98M
----
-56.76%7.95M
----
-39.81%15.44M
----
-43.33%18.39M
----
-65.92%25.65M
-Other fair value changes
----
-216.45%-17.98M
----
-56.76%7.95M
----
-39.81%15.44M
----
-43.33%18.39M
----
-65.92%25.65M
Asset sale loss (gain):
----
101.19%537.86K
----
95.87%149.72K
----
-26,621.05%-45.2M
----
-76.71%76.44K
----
119.80%170.44K
-Loss (gain) on sale of property, machinery and equipment
----
101.19%537.86K
----
95.87%149.72K
----
-26,621.05%-45.2M
----
-76.71%76.44K
----
119.80%170.44K
Depreciation and amortization:
----
-0.12%626.48M
----
-7.78%313.37M
----
-29.36%627.24M
----
-33.79%339.81M
----
29.50%887.9M
-Amortization of intangible assets
----
-1.47%39.26M
----
-5.46%18.86M
----
-86.49%39.85M
----
-90.55%19.95M
----
95.96%294.99M
-Other depreciation and amortization
----
0.67%52.45M
----
-57.30%27.85M
----
9.52%52.1M
----
76.92%65.22M
----
42.84%47.58M
Financial expense
----
-15.28%73.71M
----
-40.98%28.59M
----
-8.37%87M
----
7.56%48.45M
----
141.07%94.96M
Change of operating capital
Inventory (increase) decrease
----
3,092.83%398.57M
----
368.63%271.49M
----
96.02%-13.32M
----
123.85%57.93M
----
32.92%-334.42M
Accounts receivable (increase)decrease
----
-203.28%-279.1M
----
39.38%-187.02M
----
-42.04%270.24M
----
2.96%-308.49M
----
170.60%466.29M
Accounts payable increase (decrease)
----
84.82%-58.99M
----
-2,603.67%-262.61M
----
-235.76%-388.51M
----
197.25%10.49M
----
-111.18%-115.71M
Special items of business
12.80%817.49M
-37.01%-68.39M
9.42%2.53B
-211.03%-25.21M
-21.59%724.73M
-176.53%-49.92M
4.32%2.31B
-126.89%-8.1M
208.30%924.25M
2.65%65.22M
Net cash from operations
12.80%817.49M
5.58%3.15B
9.42%2.53B
10.26%1.69B
-21.59%724.73M
-8.31%2.98B
4.32%2.31B
24.67%1.53B
208.30%924.25M
17.18%3.25B
Cash flow from investment activities
Dividend received - investment
-11.08%8.94M
108.91%33.94M
117.01%27.86M
82.20%12.75M
72.24%10.05M
-88.82%16.25M
-81.69%12.84M
-73.77%7M
-77.77%5.83M
11.16%145.27M
Sale of fixed assets
78.84%393.87K
25.75%1.99M
204.59%1.28M
426.52%1.23M
9.38%220.23K
-89.06%1.58M
-94.30%420.61K
339.89%233.14K
--201.34K
388.87%14.46M
Purchase of fixed assets
35.33%-90.15M
-0.70%-574.14M
-22.25%-495.41M
-43.14%-386.75M
10.43%-139.4M
30.51%-570.16M
26.94%-405.24M
32.30%-270.18M
-6.29%-155.62M
12.73%-820.45M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
---22.46M
Recovery of cash from investments
14,174.98%2.22B
994.99%7.57B
1,020.15%4.91B
591.95%2.8B
--15.57M
46.56%691.12M
17.00%437.98M
7.94%404.07M
----
--471.56M
Cash on investment
-2,606.97%-3B
-1,024.15%-8.93B
-802.15%-6.06B
-722.68%-2.99B
64.02%-110.64M
-67.85%-794.18M
-64.83%-671.91M
10.87%-363.36M
-4,873.46%-307.55M
-18.53%-473.16M
Other items in the investment business
-191.49%-2.25M
-37,556.11%-1.86B
-212.69%-4.39M
-377.10%-4.44M
1,313.51%2.46M
79.04%-4.95M
93.32%-1.4M
89.60%-931.04K
-105.11%-202.36K
2.42%-23.6M
Net cash from investment operations
-285.97%-855.88M
-469.57%-3.76B
-159.25%-1.63B
-155.65%-570.54M
51.51%-221.75M
6.78%-660.33M
-13.25%-627.32M
48.94%-223.17M
-605.48%-457.34M
42.40%-708.37M
Net cash before financing
-107.63%-38.39M
-126.57%-616.02M
-46.50%899.1M
-14.57%1.12B
7.72%502.98M
-8.74%2.32B
1.33%1.68B
65.38%1.31B
98.72%466.91M
64.67%2.54B
Cash flow from financing activities
New borrowing
166.13%1.68B
-33.34%3.91B
-4.46%2.87B
-9.79%1.79B
-1.96%630.14M
60.37%5.87B
9.99%3B
6.88%1.98B
-37.81%642.75M
-1.51%3.66B
Refund
-133.08%-1.77B
19.71%-4.84B
3.57%-2.94B
-3.26%-2.16B
37.68%-760.24M
-92.84%-6.03B
-30.65%-3.04B
-72.20%-2.09B
-104.81%-1.22B
-11.44%-3.13B
Dividends paid - financing
-2,577.55%-336.89M
31.80%-1.14B
31.30%-1.13B
-10.32%-785.43M
47.17%-12.58M
11.89%-1.67B
11.04%-1.64B
24.09%-711.94M
23.58%-23.82M
-19.14%-1.9B
Absorb investment income
--15M
-87.92%28.8M
-82.20%28.8M
----
----
211.51%238.4M
312.21%161.75M
324.93%156.33M
115.00%79.1M
81.15%76.53M
Other items of the financing business
97.88%-7.32M
30.06%-623.89M
-49.24%-586.79M
-182.60%-415.21M
-159.90%-345.23M
-141.28%-892.06M
-7.89%-393.18M
4.03%-146.93M
-4.69%-132.83M
-360.70%-369.72M
Net cash from financing operations
13.06%-424.2M
-7.14%-2.66B
8.45%-1.75B
-94.36%-1.57B
25.47%-487.92M
-50.03%-2.49B
-8.14%-1.91B
-96.57%-805.74M
-306.71%-654.61M
-130.01%-1.66B
Effect of rate
-423.13%-59.84M
-1,213.21%-98.11M
-165.19%-56.63M
-1,007.14%-26.04M
-1,557.26%-11.44M
-56.03%8.81M
-164.64%-21.35M
-91.02%2.87M
97.10%-690.2K
-83.95%20.04M
Net Cash
-3,170.49%-462.59M
-1,859.42%-3.28B
-267.64%-851.66M
-189.73%-449.66M
108.03%15.07M
-118.94%-167.36M
-110.93%-231.66M
31.76%501.12M
-134.03%-187.7M
7.45%883.68M
Begining period cash
-31.22%7.44B
-1.44%10.82B
-1.44%10.82B
-1.44%10.82B
-1.44%10.82B
8.97%10.98B
8.97%10.98B
8.97%10.98B
8.97%10.98B
10.38%10.07B
Cash at the end
-36.07%6.92B
-31.22%7.44B
-7.59%9.91B
-9.91%10.34B
0.31%10.82B
-1.44%10.82B
7.28%10.72B
9.49%11.48B
1.77%10.79B
8.97%10.98B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
PwC China (Special General Partnership)
--
--
--
PwC China (Special General Partnership)
--
--
--
PwC China (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----4.62%2.41B----14.51%1.55B----21.44%2.3B----15.38%1.35B-----2.96%1.9B
Profit adjustment
Investment loss (gain) -----187.97%-50.07M-----81.59%-28.28M----71.87%-17.39M----68.30%-15.57M-----40.14%-61.82M
Impairment and provisions: -----42.13%109.23M-----46.62%17.27M-----41.58%188.76M-----38.68%32.35M----164.17%323.1M
-Other impairments and provisions -----42.13%109.23M-----46.62%17.27M-----41.58%188.76M-----38.68%32.35M----164.17%323.1M
Revaluation surplus: -----216.45%-17.98M-----56.76%7.95M-----39.81%15.44M-----43.33%18.39M-----65.92%25.65M
-Other fair value changes -----216.45%-17.98M-----56.76%7.95M-----39.81%15.44M-----43.33%18.39M-----65.92%25.65M
Asset sale loss (gain): ----101.19%537.86K----95.87%149.72K-----26,621.05%-45.2M-----76.71%76.44K----119.80%170.44K
-Loss (gain) on sale of property, machinery and equipment ----101.19%537.86K----95.87%149.72K-----26,621.05%-45.2M-----76.71%76.44K----119.80%170.44K
Depreciation and amortization: -----0.12%626.48M-----7.78%313.37M-----29.36%627.24M-----33.79%339.81M----29.50%887.9M
-Amortization of intangible assets -----1.47%39.26M-----5.46%18.86M-----86.49%39.85M-----90.55%19.95M----95.96%294.99M
-Other depreciation and amortization ----0.67%52.45M-----57.30%27.85M----9.52%52.1M----76.92%65.22M----42.84%47.58M
Financial expense -----15.28%73.71M-----40.98%28.59M-----8.37%87M----7.56%48.45M----141.07%94.96M
Change of operating capital
Inventory (increase) decrease ----3,092.83%398.57M----368.63%271.49M----96.02%-13.32M----123.85%57.93M----32.92%-334.42M
Accounts receivable (increase)decrease -----203.28%-279.1M----39.38%-187.02M-----42.04%270.24M----2.96%-308.49M----170.60%466.29M
Accounts payable increase (decrease) ----84.82%-58.99M-----2,603.67%-262.61M-----235.76%-388.51M----197.25%10.49M-----111.18%-115.71M
Special items of business 12.80%817.49M-37.01%-68.39M9.42%2.53B-211.03%-25.21M-21.59%724.73M-176.53%-49.92M4.32%2.31B-126.89%-8.1M208.30%924.25M2.65%65.22M
Net cash from operations 12.80%817.49M5.58%3.15B9.42%2.53B10.26%1.69B-21.59%724.73M-8.31%2.98B4.32%2.31B24.67%1.53B208.30%924.25M17.18%3.25B
Cash flow from investment activities
Dividend received - investment -11.08%8.94M108.91%33.94M117.01%27.86M82.20%12.75M72.24%10.05M-88.82%16.25M-81.69%12.84M-73.77%7M-77.77%5.83M11.16%145.27M
Sale of fixed assets 78.84%393.87K25.75%1.99M204.59%1.28M426.52%1.23M9.38%220.23K-89.06%1.58M-94.30%420.61K339.89%233.14K--201.34K388.87%14.46M
Purchase of fixed assets 35.33%-90.15M-0.70%-574.14M-22.25%-495.41M-43.14%-386.75M10.43%-139.4M30.51%-570.16M26.94%-405.24M32.30%-270.18M-6.29%-155.62M12.73%-820.45M
Acquisition of subsidiaries ---------------------------------------22.46M
Recovery of cash from investments 14,174.98%2.22B994.99%7.57B1,020.15%4.91B591.95%2.8B--15.57M46.56%691.12M17.00%437.98M7.94%404.07M------471.56M
Cash on investment -2,606.97%-3B-1,024.15%-8.93B-802.15%-6.06B-722.68%-2.99B64.02%-110.64M-67.85%-794.18M-64.83%-671.91M10.87%-363.36M-4,873.46%-307.55M-18.53%-473.16M
Other items in the investment business -191.49%-2.25M-37,556.11%-1.86B-212.69%-4.39M-377.10%-4.44M1,313.51%2.46M79.04%-4.95M93.32%-1.4M89.60%-931.04K-105.11%-202.36K2.42%-23.6M
Net cash from investment operations -285.97%-855.88M-469.57%-3.76B-159.25%-1.63B-155.65%-570.54M51.51%-221.75M6.78%-660.33M-13.25%-627.32M48.94%-223.17M-605.48%-457.34M42.40%-708.37M
Net cash before financing -107.63%-38.39M-126.57%-616.02M-46.50%899.1M-14.57%1.12B7.72%502.98M-8.74%2.32B1.33%1.68B65.38%1.31B98.72%466.91M64.67%2.54B
Cash flow from financing activities
New borrowing 166.13%1.68B-33.34%3.91B-4.46%2.87B-9.79%1.79B-1.96%630.14M60.37%5.87B9.99%3B6.88%1.98B-37.81%642.75M-1.51%3.66B
Refund -133.08%-1.77B19.71%-4.84B3.57%-2.94B-3.26%-2.16B37.68%-760.24M-92.84%-6.03B-30.65%-3.04B-72.20%-2.09B-104.81%-1.22B-11.44%-3.13B
Dividends paid - financing -2,577.55%-336.89M31.80%-1.14B31.30%-1.13B-10.32%-785.43M47.17%-12.58M11.89%-1.67B11.04%-1.64B24.09%-711.94M23.58%-23.82M-19.14%-1.9B
Absorb investment income --15M-87.92%28.8M-82.20%28.8M--------211.51%238.4M312.21%161.75M324.93%156.33M115.00%79.1M81.15%76.53M
Other items of the financing business 97.88%-7.32M30.06%-623.89M-49.24%-586.79M-182.60%-415.21M-159.90%-345.23M-141.28%-892.06M-7.89%-393.18M4.03%-146.93M-4.69%-132.83M-360.70%-369.72M
Net cash from financing operations 13.06%-424.2M-7.14%-2.66B8.45%-1.75B-94.36%-1.57B25.47%-487.92M-50.03%-2.49B-8.14%-1.91B-96.57%-805.74M-306.71%-654.61M-130.01%-1.66B
Effect of rate -423.13%-59.84M-1,213.21%-98.11M-165.19%-56.63M-1,007.14%-26.04M-1,557.26%-11.44M-56.03%8.81M-164.64%-21.35M-91.02%2.87M97.10%-690.2K-83.95%20.04M
Net Cash -3,170.49%-462.59M-1,859.42%-3.28B-267.64%-851.66M-189.73%-449.66M108.03%15.07M-118.94%-167.36M-110.93%-231.66M31.76%501.12M-134.03%-187.7M7.45%883.68M
Begining period cash -31.22%7.44B-1.44%10.82B-1.44%10.82B-1.44%10.82B-1.44%10.82B8.97%10.98B8.97%10.98B8.97%10.98B8.97%10.98B10.38%10.07B
Cash at the end -36.07%6.92B-31.22%7.44B-7.59%9.91B-9.91%10.34B0.31%10.82B-1.44%10.82B7.28%10.72B9.49%11.48B1.77%10.79B8.97%10.98B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --PwC China (Special General Partnership)------PwC China (Special General Partnership)------PwC China (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More