HK Stock MarketDetailed Quotes

CR MEDICAL (01515)

Watchlist
  • 2.520
  • -0.040-1.56%
Market Closed May 22 16:07 CST
3.27BMarket Cap5.96P/E (TTM)

CR MEDICAL (01515) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-10.85%747.67M
----
70.14%838.67M
----
16.55%492.92M
----
56.37%422.94M
----
-35.32%270.48M
----
Profit adjustment
Interest (income) - adjustment
23.63%-811K
----
98.76%-1.06M
----
8.59%-85.33M
----
-20.54%-93.35M
----
3.11%-77.45M
----
Dividend (income)- adjustment
19.75%-2.88M
----
7.28%-3.59M
----
-19.14%-3.87M
----
-16.24%-3.25M
----
-6.76%-2.8M
----
Attributable subsidiary (profit) loss
20.55%-78.34M
----
-8.62%-98.6M
----
-3.08%-90.78M
----
-5.40%-88.07M
----
-138.94%-83.55M
----
Impairment and provisions:
-44.84%22.37M
----
-91.58%40.56M
----
252.24%481.37M
----
-61.54%136.66M
----
1,410.26%355.29M
----
-Impairment of property, plant and equipment (reversal)
-99.91%30K
----
-84.75%32.15M
----
41,231.18%210.79M
----
--510K
----
----
----
-Impairmen of inventory (reversal)
-88.57%55K
----
122.69%481K
----
1,036.84%216K
----
--19K
----
----
----
-Impairment of goodwill
----
----
----
----
30.18%141.02M
----
--108.32M
----
----
----
-Other impairments and provisions
181.33%22.28M
----
-93.88%7.92M
----
365.18%129.35M
----
-92.17%27.81M
----
1,410.26%355.29M
----
Revaluation surplus:
-128.93%-4.12M
----
-13.87%14.23M
----
393.48%16.52M
----
-120.53%-5.63M
----
9.06%27.42M
----
-Other fair value changes
-128.93%-4.12M
----
-13.87%14.23M
----
393.48%16.52M
----
-120.53%-5.63M
----
9.06%27.42M
----
Asset sale loss (gain):
-118.44%-2.06M
----
369.06%11.19M
----
144.43%2.39M
----
---5.37M
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---5.68M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-113.45%-1.51M
----
369.06%11.19M
----
671.84%2.39M
----
--309K
----
----
----
-Loss (gain) from selling other assets
---558K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-5.49%584.93M
----
1.32%618.9M
----
25.59%610.86M
----
165.97%486.41M
----
61.29%182.88M
----
-Amortization of intangible assets
-60.83%1.3M
----
-49.22%3.31M
----
-2.60%6.52M
----
0.01%6.69M
----
-15.25%6.69M
----
Financial expense
-34.16%49.56M
----
-42.90%75.28M
----
85.30%131.84M
----
298.95%71.15M
----
2.55%17.83M
----
Exchange Loss (gain)
-131.90%-378K
----
-98.47%1.19M
----
-51.10%77.69M
----
692.87%158.88M
----
39.53%-26.8M
----
Special items
----
----
----
----
----
----
-81.02%1.92M
----
454.24%10.11M
----
Operating profit before the change of operating capital
-12.51%1.3B
----
-8.28%1.48B
----
52.85%1.62B
----
57.22%1.06B
----
55.54%673.41M
----
Change of operating capital
Inventory (increase) decrease
59,026.87%39.48M
----
-100.10%-67K
----
476.00%65.18M
----
-8,316.11%-17.34M
----
100.91%211K
----
Accounts receivable (increase)decrease
32.37%140.98M
----
188.54%106.5M
----
-226.34%-120.28M
----
-30.77%95.2M
----
48.30%137.52M
----
Accounts payable increase (decrease)
-41.22%-46.31M
----
85.33%-32.79M
----
18.41%-223.47M
----
-153.48%-273.91M
----
-144.84%-108.06M
----
prepayments (increase)decrease
274.45%71.47M
----
-1,075.89%-40.97M
----
-95.82%4.2M
----
-24.10%100.45M
----
17,023.27%132.34M
----
Special items for working capital changes
-22.75%-13.57M
----
71.60%-11.06M
----
-599.06%-38.94M
----
160.75%7.8M
----
-25.69%-12.84M
----
Cash  from business operations
-1.01%1.49B
----
15.40%1.51B
----
34.40%1.31B
----
18.04%970.97M
----
12.32%822.58M
----
Other taxs
43.93%-132.16M
----
-44.24%-235.69M
----
-13.60%-163.4M
----
-5.77%-143.84M
----
-38.38%-135.99M
----
Interest received - operating
----
----
----
----
46.78%53.51M
----
52.90%36.46M
----
148.04%23.84M
----
Special items of business
----
16.97%593.94M
----
-6.05%507.76M
----
459.47%540.44M
----
-24.18%96.6M
----
-43.40%127.41M
Net cash from operations
6.95%1.36B
16.97%593.94M
6.29%1.27B
-6.05%507.76M
38.39%1.2B
459.47%540.44M
21.56%863.59M
-24.18%96.6M
10.37%710.43M
-43.40%127.41M
Cash flow from investment activities
Dividend received - investment
4,771.72%174.85M
-19.75%2.88M
-96.13%3.59M
-7.28%3.59M
1,990.00%92.75M
19.14%3.87M
58.78%4.44M
16.24%3.25M
6.76%2.8M
6.76%2.8M
Loan receivable (increase) decrease
-86.20%5.45M
14.63%4M
434.33%39.48M
45.94%3.49M
-40.84%7.39M
-35.23%2.39M
11.63%12.49M
54.46%3.69M
-41.87%11.19M
-47.57%2.39M
Decrease in deposits (increase)
54.78%-14.55M
113.90%1.32M
-26.62%-32.17M
-386.13%-9.49M
-838.55%-25.41M
369.59%3.32M
-73.25%3.44M
-107.06%-1.23M
173.85%12.86M
--17.42M
Sale of fixed assets
20,324.72%18.18M
-49.73%2.63M
-99.84%89K
-33.99%5.23M
797.10%54.98M
104.70%7.93M
192.41%6.13M
86.60%3.87M
-71.67%2.1M
177.78%2.08M
Purchase of fixed assets
8.79%-514.13M
12.61%-217.07M
-15.82%-563.69M
-28.24%-248.39M
-4.38%-486.68M
-78.22%-193.69M
-134.98%-466.28M
-46.22%-108.68M
5.30%-198.43M
-328.43%-74.33M
Purchase of intangible assets
----
----
----
----
----
----
----
----
-260.30%-28.82M
----
Sale of subsidiaries
----
----
----
----
----
----
--5K
--50K
----
----
Acquisition of subsidiaries
----
----
----
----
-2,266.56%-3.77B
----
126.70%173.92M
120.25%173.92M
-656.53%-651.28M
-832.63%-858.76M
Recovery of cash from investments
94.81%300M
-9.09%50M
-95.67%154M
-97.92%55M
-25.35%3.56B
28.47%2.64B
12.02%4.76B
34.03%2.06B
-38.09%4.25B
-59.95%1.53B
Cash on investment
-94.81%-300M
-81.82%-100M
94.26%-154M
97.82%-55M
38.76%-2.68B
-18.19%-2.53B
18.35%-4.38B
25.15%-2.14B
20.78%-5.37B
40.30%-2.86B
Other items in the investment business
-49.79%4.01M
101.51%238K
-98.74%7.98M
-103.43%-15.71M
203.48%630.72M
3,626.31%457.93M
-2,258.13%-609.5M
8.00%12.29M
-49.34%28.24M
9.20%11.38M
Net cash from investment operations
40.12%-326.2M
2.02%-256.01M
79.23%-544.73M
-165.53%-261.29M
-430.77%-2.62B
5,417.64%398.71M
74.48%-494.02M
100.33%7.23M
-3,307.23%-1.94B
-166.31%-2.22B
Net cash before financing
42.29%1.03B
37.10%337.93M
150.84%725.54M
-73.75%246.48M
-486.12%-1.43B
804.55%939.14M
130.15%369.57M
104.97%103.82M
-274.08%-1.23B
-244.03%-2.09B
Cash flow from financing activities
New borrowing
18.89%2.05B
56.14%1.78B
-68.95%1.72B
-41.22%1.14B
-35.52%5.55B
-55.85%1.94B
41.85%8.61B
47.96%4.39B
1,233.95%6.07B
2,139.09%2.97B
Refund
-15.17%-2.83B
-44.44%-1.85B
57.51%-2.45B
32.41%-1.28B
33.03%-5.77B
56.98%-1.9B
-69.39%-8.62B
-122.59%-4.41B
-1,513.32%-5.09B
---1.98B
Interest paid - financing
39.31%-38.66M
36.17%-19.71M
45.21%-63.7M
43.32%-30.88M
-106.16%-116.27M
-302.93%-54.49M
-185.20%-56.4M
-65.06%-13.52M
-39.06%-19.77M
11.78%-8.19M
Dividends paid - financing
-16.05%-179.02M
----
-177.78%-154.27M
----
57.33%-55.53M
-2,085.82%-11.87M
-30.20%-130.14M
99.40%-543K
20.49%-99.96M
21.34%-91.08M
Absorb investment income
----
----
----
----
----
----
----
----
-65.46%544K
----
Other items of the financing business
----
----
----
----
----
----
---474K
----
----
-345.42%-724K
Net cash from financing operations
-8.67%-1.07B
37.45%-120.26M
-125.31%-984.8M
-426.70%-192.27M
-95.40%-437.08M
17.57%-36.5M
-126.44%-223.69M
-105.03%-44.29M
11,559.71%845.96M
11,387.69%879.84M
Effect of rate
-83.87%80K
-289.62%-347K
251.77%496K
-73.78%183K
-94.84%141K
-60.00%698K
16.84%2.73M
139.91%1.75M
253.85%2.34M
-461.02%-4.37M
Net Cash
85.42%-37.79M
301.50%217.66M
86.09%-259.26M
-93.99%54.21M
-1,377.84%-1.86B
1,416.10%902.64M
138.42%145.88M
104.92%59.54M
-154.50%-379.66M
-101.74%-1.21B
Begining period cash
-20.93%977.33M
-20.93%977.33M
-60.13%1.24B
-60.13%1.24B
5.04%3.1B
5.04%3.1B
9.26%2.95B
9.26%2.95B
34.65%2.7B
34.65%2.7B
Cash at the end
-3.86%939.62M
-7.43%1.19B
-20.93%977.33M
-67.76%1.29B
-60.13%1.24B
32.88%4B
33.39%3.1B
102.61%3.01B
-13.97%2.32B
5.63%1.49B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -10.85%747.67M----70.14%838.67M----16.55%492.92M----56.37%422.94M-----35.32%270.48M----
Profit adjustment
Interest (income) - adjustment 23.63%-811K----98.76%-1.06M----8.59%-85.33M-----20.54%-93.35M----3.11%-77.45M----
Dividend (income)- adjustment 19.75%-2.88M----7.28%-3.59M-----19.14%-3.87M-----16.24%-3.25M-----6.76%-2.8M----
Attributable subsidiary (profit) loss 20.55%-78.34M-----8.62%-98.6M-----3.08%-90.78M-----5.40%-88.07M-----138.94%-83.55M----
Impairment and provisions: -44.84%22.37M-----91.58%40.56M----252.24%481.37M-----61.54%136.66M----1,410.26%355.29M----
-Impairment of property, plant and equipment (reversal) -99.91%30K-----84.75%32.15M----41,231.18%210.79M------510K------------
-Impairmen of inventory (reversal) -88.57%55K----122.69%481K----1,036.84%216K------19K------------
-Impairment of goodwill ----------------30.18%141.02M------108.32M------------
-Other impairments and provisions 181.33%22.28M-----93.88%7.92M----365.18%129.35M-----92.17%27.81M----1,410.26%355.29M----
Revaluation surplus: -128.93%-4.12M-----13.87%14.23M----393.48%16.52M-----120.53%-5.63M----9.06%27.42M----
-Other fair value changes -128.93%-4.12M-----13.87%14.23M----393.48%16.52M-----120.53%-5.63M----9.06%27.42M----
Asset sale loss (gain): -118.44%-2.06M----369.06%11.19M----144.43%2.39M-------5.37M------------
-Loss (gain) from sale of subsidiary company ---------------------------5.68M------------
-Loss (gain) on sale of property, machinery and equipment -113.45%-1.51M----369.06%11.19M----671.84%2.39M------309K------------
-Loss (gain) from selling other assets ---558K------------------------------------
Depreciation and amortization: -5.49%584.93M----1.32%618.9M----25.59%610.86M----165.97%486.41M----61.29%182.88M----
-Amortization of intangible assets -60.83%1.3M-----49.22%3.31M-----2.60%6.52M----0.01%6.69M-----15.25%6.69M----
Financial expense -34.16%49.56M-----42.90%75.28M----85.30%131.84M----298.95%71.15M----2.55%17.83M----
Exchange Loss (gain) -131.90%-378K-----98.47%1.19M-----51.10%77.69M----692.87%158.88M----39.53%-26.8M----
Special items -------------------------81.02%1.92M----454.24%10.11M----
Operating profit before the change of operating capital -12.51%1.3B-----8.28%1.48B----52.85%1.62B----57.22%1.06B----55.54%673.41M----
Change of operating capital
Inventory (increase) decrease 59,026.87%39.48M-----100.10%-67K----476.00%65.18M-----8,316.11%-17.34M----100.91%211K----
Accounts receivable (increase)decrease 32.37%140.98M----188.54%106.5M-----226.34%-120.28M-----30.77%95.2M----48.30%137.52M----
Accounts payable increase (decrease) -41.22%-46.31M----85.33%-32.79M----18.41%-223.47M-----153.48%-273.91M-----144.84%-108.06M----
prepayments (increase)decrease 274.45%71.47M-----1,075.89%-40.97M-----95.82%4.2M-----24.10%100.45M----17,023.27%132.34M----
Special items for working capital changes -22.75%-13.57M----71.60%-11.06M-----599.06%-38.94M----160.75%7.8M-----25.69%-12.84M----
Cash  from business operations -1.01%1.49B----15.40%1.51B----34.40%1.31B----18.04%970.97M----12.32%822.58M----
Other taxs 43.93%-132.16M-----44.24%-235.69M-----13.60%-163.4M-----5.77%-143.84M-----38.38%-135.99M----
Interest received - operating ----------------46.78%53.51M----52.90%36.46M----148.04%23.84M----
Special items of business ----16.97%593.94M-----6.05%507.76M----459.47%540.44M-----24.18%96.6M-----43.40%127.41M
Net cash from operations 6.95%1.36B16.97%593.94M6.29%1.27B-6.05%507.76M38.39%1.2B459.47%540.44M21.56%863.59M-24.18%96.6M10.37%710.43M-43.40%127.41M
Cash flow from investment activities
Dividend received - investment 4,771.72%174.85M-19.75%2.88M-96.13%3.59M-7.28%3.59M1,990.00%92.75M19.14%3.87M58.78%4.44M16.24%3.25M6.76%2.8M6.76%2.8M
Loan receivable (increase) decrease -86.20%5.45M14.63%4M434.33%39.48M45.94%3.49M-40.84%7.39M-35.23%2.39M11.63%12.49M54.46%3.69M-41.87%11.19M-47.57%2.39M
Decrease in deposits (increase) 54.78%-14.55M113.90%1.32M-26.62%-32.17M-386.13%-9.49M-838.55%-25.41M369.59%3.32M-73.25%3.44M-107.06%-1.23M173.85%12.86M--17.42M
Sale of fixed assets 20,324.72%18.18M-49.73%2.63M-99.84%89K-33.99%5.23M797.10%54.98M104.70%7.93M192.41%6.13M86.60%3.87M-71.67%2.1M177.78%2.08M
Purchase of fixed assets 8.79%-514.13M12.61%-217.07M-15.82%-563.69M-28.24%-248.39M-4.38%-486.68M-78.22%-193.69M-134.98%-466.28M-46.22%-108.68M5.30%-198.43M-328.43%-74.33M
Purchase of intangible assets ---------------------------------260.30%-28.82M----
Sale of subsidiaries --------------------------5K--50K--------
Acquisition of subsidiaries -----------------2,266.56%-3.77B----126.70%173.92M120.25%173.92M-656.53%-651.28M-832.63%-858.76M
Recovery of cash from investments 94.81%300M-9.09%50M-95.67%154M-97.92%55M-25.35%3.56B28.47%2.64B12.02%4.76B34.03%2.06B-38.09%4.25B-59.95%1.53B
Cash on investment -94.81%-300M-81.82%-100M94.26%-154M97.82%-55M38.76%-2.68B-18.19%-2.53B18.35%-4.38B25.15%-2.14B20.78%-5.37B40.30%-2.86B
Other items in the investment business -49.79%4.01M101.51%238K-98.74%7.98M-103.43%-15.71M203.48%630.72M3,626.31%457.93M-2,258.13%-609.5M8.00%12.29M-49.34%28.24M9.20%11.38M
Net cash from investment operations 40.12%-326.2M2.02%-256.01M79.23%-544.73M-165.53%-261.29M-430.77%-2.62B5,417.64%398.71M74.48%-494.02M100.33%7.23M-3,307.23%-1.94B-166.31%-2.22B
Net cash before financing 42.29%1.03B37.10%337.93M150.84%725.54M-73.75%246.48M-486.12%-1.43B804.55%939.14M130.15%369.57M104.97%103.82M-274.08%-1.23B-244.03%-2.09B
Cash flow from financing activities
New borrowing 18.89%2.05B56.14%1.78B-68.95%1.72B-41.22%1.14B-35.52%5.55B-55.85%1.94B41.85%8.61B47.96%4.39B1,233.95%6.07B2,139.09%2.97B
Refund -15.17%-2.83B-44.44%-1.85B57.51%-2.45B32.41%-1.28B33.03%-5.77B56.98%-1.9B-69.39%-8.62B-122.59%-4.41B-1,513.32%-5.09B---1.98B
Interest paid - financing 39.31%-38.66M36.17%-19.71M45.21%-63.7M43.32%-30.88M-106.16%-116.27M-302.93%-54.49M-185.20%-56.4M-65.06%-13.52M-39.06%-19.77M11.78%-8.19M
Dividends paid - financing -16.05%-179.02M-----177.78%-154.27M----57.33%-55.53M-2,085.82%-11.87M-30.20%-130.14M99.40%-543K20.49%-99.96M21.34%-91.08M
Absorb investment income ---------------------------------65.46%544K----
Other items of the financing business ---------------------------474K---------345.42%-724K
Net cash from financing operations -8.67%-1.07B37.45%-120.26M-125.31%-984.8M-426.70%-192.27M-95.40%-437.08M17.57%-36.5M-126.44%-223.69M-105.03%-44.29M11,559.71%845.96M11,387.69%879.84M
Effect of rate -83.87%80K-289.62%-347K251.77%496K-73.78%183K-94.84%141K-60.00%698K16.84%2.73M139.91%1.75M253.85%2.34M-461.02%-4.37M
Net Cash 85.42%-37.79M301.50%217.66M86.09%-259.26M-93.99%54.21M-1,377.84%-1.86B1,416.10%902.64M138.42%145.88M104.92%59.54M-154.50%-379.66M-101.74%-1.21B
Begining period cash -20.93%977.33M-20.93%977.33M-60.13%1.24B-60.13%1.24B5.04%3.1B5.04%3.1B9.26%2.95B9.26%2.95B34.65%2.7B34.65%2.7B
Cash at the end -3.86%939.62M-7.43%1.19B-20.93%977.33M-67.76%1.29B-60.13%1.24B32.88%4B33.39%3.1B102.61%3.01B-13.97%2.32B5.63%1.49B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More