SUNAC SERVICES (01516) Income Statement & Earnings

1.160
0.0000.00%

Market Closed May 15 16:02 CST

3.54BMarket Cap15.68P/E (TTM)

SUNAC SERVICES (01516) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

-2.20%6.82B

1.80%3.55B

-0.57%6.97B

2.58%3.48B

-1.64%7.01B

-14.86%3.4B

-9.84%7.13B

18.48%3.99B

70.88%7.9B

88.00%3.37B

Operating income

-2.20%6.82B

1.80%3.55B

-0.57%6.97B

2.58%3.48B

-1.64%7.01B

-14.86%3.4B

-9.84%7.13B

18.48%3.99B

70.88%7.9B

88.00%3.37B

Cost of sales

-2.25%-5.56B

-6.93%-2.78B

-1.88%-5.44B

-1.83%-2.6B

3.26%-5.34B

10.95%-2.55B

-2.01%-5.52B

-24.33%-2.86B

-61.60%-5.41B

-73.60%-2.3B

Operating expenses

-2.25%-5.56B

-6.93%-2.78B

-1.88%-5.44B

-1.83%-2.6B

3.26%-5.34B

10.95%-2.55B

-2.01%-5.52B

-24.33%-2.86B

-61.60%-5.41B

-73.60%-2.3B

Gross profit

-18.05%1.25B

-13.16%771.54M

-8.43%1.53B

4.83%888.42M

3.95%1.67B

-24.78%847.51M

-35.59%1.6B

5.85%1.13B

95.26%2.49B

129.07%1.06B

Selling expenses

18.64%-46.26M

15.80%-21.84M

9.52%-56.86M

31.70%-25.94M

36.83%-62.85M

18.05%-37.97M

-44.81%-99.49M

-131.20%-46.34M

-138.78%-68.7M

-96.26%-20.04M

Administrative expenses

25.19%-426.09M

12.63%-257.27M

10.20%-569.59M

6.64%-294.47M

14.71%-634.27M

16.74%-315.41M

0.74%-743.67M

-19.04%-378.81M

-49.25%-749.22M

-81.68%-318.22M

Impairment and provision

61.54%-562.58M

69.57%-345.95M

-10.03%-1.46B

-2,861.75%-1.14B

13.78%-1.33B

97.91%-38.39M

-688.74%-1.54B

-9,827.26%-1.83B

-1,207.42%-195.51M

-148.39%-18.47M

-Impairment of intangible assets

----

---294K

----

-Goodwill impairment

----

84.37%-74.94M

----

---479.34M

----

-Other impairment is provision

59.47%-562.58M

69.56%-345.95M

-63.26%-1.39B

-2,860.98%-1.14B

44.87%-850.19M

97.91%-38.39M

-688.74%-1.54B

-9,827.26%-1.83B

-1,207.42%-195.51M

-148.39%-18.47M

Special items of operating profit

279.48%74.49M

138.31%37.28M

22.62%-41.5M

-321.86%-97.3M

-205.91%-53.64M

-142.86%-23.07M

-68.20%50.64M

-1.06%53.81M

134.91%159.24M

55.81%54.39M

Operating profit

148.24%291.15M

127.59%183.76M

-46.35%-603.6M

-253.96%-666.15M

43.51%-412.43M

140.13%432.68M

-144.61%-730.15M

-241.47%-1.08B

105.17%1.64B

148.42%762.04M

Financing income

-46.29%21.22M

-47.28%14.1M

-36.57%39.51M

-35.13%26.74M

-25.57%62.28M

-12.82%41.22M

-42.18%83.68M

-50.58%47.29M

1,051.62%144.71M

1,189.27%95.68M

Financing cost

10.07%-5.57M

11.91%-2.84M

8.34%-6.2M

5.73%-3.23M

-12.20%-6.76M

-19.12%-3.42M

14.11%-6.03M

-41.55%-2.87M

-234.73%-7.02M

-96.61%-2.03M

Share of profits of associates

-121.83%-1.84M

-112.72%-6.05M

-115.59%-829K

-191.36%-2.85M

-53.53%5.32M

-29.35%3.12M

9.00%11.45M

-32.11%4.41M

22.50%10.5M

158.62%6.49M

Earning before tax

153.40%304.96M

129.27%188.96M

-62.44%-571.13M

-236.29%-645.48M

45.15%-351.59M

146.01%473.59M

-135.91%-641.05M

-219.38%-1.03B

118.53%1.78B

173.14%862.18M

Tax

-148.31%-66.66M

-125.63%-47.46M

431.76%137.99M

270.35%185.13M

-123.28%-41.59M

-138.50%-108.67M

141.89%178.66M

237.14%282.28M

-118.50%-426.48M

-217.28%-205.83M

After-tax profit from continuing operations

155.02%238.3M

130.74%141.51M

-10.16%-433.14M

-226.15%-460.35M

14.97%-393.18M

148.85%364.92M

-134.04%-462.4M

-213.80%-746.95M

118.54%1.36B

161.73%656.35M

Earning after tax

155.02%238.3M

130.74%141.51M

-10.16%-433.14M

-226.15%-460.35M

14.97%-393.18M

148.85%364.92M

-134.04%-462.4M

-213.80%-746.95M

118.54%1.36B

161.73%656.35M

Minority profit

97.02%35.58M

65.29%19.64M

-56.89%18.06M

-52.46%11.88M

114.73%41.89M

550.23%25M

-76.26%19.51M

-84.23%3.84M

230.90%82.17M

92.76%24.38M

Profit attributable to shareholders

144.93%202.73M

125.81%121.87M

-3.71%-451.2M

-238.92%-472.23M

9.72%-435.07M

145.28%339.93M

-137.76%-481.9M

-218.80%-750.8M

113.86%1.28B

165.39%631.98M

Basic earnings per share

146.67%0.07

126.67%0.04

-7.14%-0.15

-236.36%-0.15

12.50%-0.14

145.83%0.11

-139.02%-0.16

-220.00%-0.24

64.00%0.41

100.00%0.2

Diluted earnings per share

146.67%0.07

126.67%0.04

-7.14%-0.15

-236.36%-0.15

12.50%-0.14

145.83%0.11

-139.02%-0.16

-220.00%-0.24

64.00%0.41

100.00%0.2

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PwC

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	-2.20%6.82B	1.80%3.55B	-0.57%6.97B	2.58%3.48B	-1.64%7.01B	-14.86%3.4B	-9.84%7.13B	18.48%3.99B	70.88%7.9B	88.00%3.37B
Operating income	-2.20%6.82B	1.80%3.55B	-0.57%6.97B	2.58%3.48B	-1.64%7.01B	-14.86%3.4B	-9.84%7.13B	18.48%3.99B	70.88%7.9B	88.00%3.37B
Cost of sales	-2.25%-5.56B	-6.93%-2.78B	-1.88%-5.44B	-1.83%-2.6B	3.26%-5.34B	10.95%-2.55B	-2.01%-5.52B	-24.33%-2.86B	-61.60%-5.41B	-73.60%-2.3B
Operating expenses	-2.25%-5.56B	-6.93%-2.78B	-1.88%-5.44B	-1.83%-2.6B	3.26%-5.34B	10.95%-2.55B	-2.01%-5.52B	-24.33%-2.86B	-61.60%-5.41B	-73.60%-2.3B
Gross profit	-18.05%1.25B	-13.16%771.54M	-8.43%1.53B	4.83%888.42M	3.95%1.67B	-24.78%847.51M	-35.59%1.6B	5.85%1.13B	95.26%2.49B	129.07%1.06B
Selling expenses	18.64%-46.26M	15.80%-21.84M	9.52%-56.86M	31.70%-25.94M	36.83%-62.85M	18.05%-37.97M	-44.81%-99.49M	-131.20%-46.34M	-138.78%-68.7M	-96.26%-20.04M
Administrative expenses	25.19%-426.09M	12.63%-257.27M	10.20%-569.59M	6.64%-294.47M	14.71%-634.27M	16.74%-315.41M	0.74%-743.67M	-19.04%-378.81M	-49.25%-749.22M	-81.68%-318.22M
Impairment and provision	61.54%-562.58M	69.57%-345.95M	-10.03%-1.46B	-2,861.75%-1.14B	13.78%-1.33B	97.91%-38.39M	-688.74%-1.54B	-9,827.26%-1.83B	-1,207.42%-195.51M	-148.39%-18.47M
-Impairment of intangible assets	----	----	----	---294K	----	----	----	----	----	----
-Goodwill impairment	----	----	84.37%-74.94M	----	---479.34M	----	----	----	----	----
-Other impairment is provision	59.47%-562.58M	69.56%-345.95M	-63.26%-1.39B	-2,860.98%-1.14B	44.87%-850.19M	97.91%-38.39M	-688.74%-1.54B	-9,827.26%-1.83B	-1,207.42%-195.51M	-148.39%-18.47M
Special items of operating profit	279.48%74.49M	138.31%37.28M	22.62%-41.5M	-321.86%-97.3M	-205.91%-53.64M	-142.86%-23.07M	-68.20%50.64M	-1.06%53.81M	134.91%159.24M	55.81%54.39M
Operating profit	148.24%291.15M	127.59%183.76M	-46.35%-603.6M	-253.96%-666.15M	43.51%-412.43M	140.13%432.68M	-144.61%-730.15M	-241.47%-1.08B	105.17%1.64B	148.42%762.04M
Financing income	-46.29%21.22M	-47.28%14.1M	-36.57%39.51M	-35.13%26.74M	-25.57%62.28M	-12.82%41.22M	-42.18%83.68M	-50.58%47.29M	1,051.62%144.71M	1,189.27%95.68M
Financing cost	10.07%-5.57M	11.91%-2.84M	8.34%-6.2M	5.73%-3.23M	-12.20%-6.76M	-19.12%-3.42M	14.11%-6.03M	-41.55%-2.87M	-234.73%-7.02M	-96.61%-2.03M
Share of profits of associates	-121.83%-1.84M	-112.72%-6.05M	-115.59%-829K	-191.36%-2.85M	-53.53%5.32M	-29.35%3.12M	9.00%11.45M	-32.11%4.41M	22.50%10.5M	158.62%6.49M
Earning before tax	153.40%304.96M	129.27%188.96M	-62.44%-571.13M	-236.29%-645.48M	45.15%-351.59M	146.01%473.59M	-135.91%-641.05M	-219.38%-1.03B	118.53%1.78B	173.14%862.18M
Tax	-148.31%-66.66M	-125.63%-47.46M	431.76%137.99M	270.35%185.13M	-123.28%-41.59M	-138.50%-108.67M	141.89%178.66M	237.14%282.28M	-118.50%-426.48M	-217.28%-205.83M
After-tax profit from continuing operations	155.02%238.3M	130.74%141.51M	-10.16%-433.14M	-226.15%-460.35M	14.97%-393.18M	148.85%364.92M	-134.04%-462.4M	-213.80%-746.95M	118.54%1.36B	161.73%656.35M
Earning after tax	155.02%238.3M	130.74%141.51M	-10.16%-433.14M	-226.15%-460.35M	14.97%-393.18M	148.85%364.92M	-134.04%-462.4M	-213.80%-746.95M	118.54%1.36B	161.73%656.35M
Minority profit	97.02%35.58M	65.29%19.64M	-56.89%18.06M	-52.46%11.88M	114.73%41.89M	550.23%25M	-76.26%19.51M	-84.23%3.84M	230.90%82.17M	92.76%24.38M
Profit attributable to shareholders	144.93%202.73M	125.81%121.87M	-3.71%-451.2M	-238.92%-472.23M	9.72%-435.07M	145.28%339.93M	-137.76%-481.9M	-218.80%-750.8M	113.86%1.28B	165.39%631.98M
Basic earnings per share	146.67%0.07	126.67%0.04	-7.14%-0.15	-236.36%-0.15	12.50%-0.14	145.83%0.11	-139.02%-0.16	-220.00%-0.24	64.00%0.41	100.00%0.2
Diluted earnings per share	146.67%0.07	126.67%0.04	-7.14%-0.15	-236.36%-0.15	12.50%-0.14	145.83%0.11	-139.02%-0.16	-220.00%-0.24	64.00%0.41	100.00%0.2
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	PwC	--	PwC	--	PwC	--	PwC	--	PwC	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"