HK Stock MarketDetailed Quotes

01521 FRONTAGE

Watchlist
  • 1.350
  • -0.070-4.93%
Market Closed May 3 16:09 CST
2.75BMarket Cap32.93P/E (TTM)

FRONTAGE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q3)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(Q3)Dec 31, 2022
(Q9)Sep 30, 2022
(FY)Dec 31, 2021
Assets
Current assets
Inventory
----
-12.06%2.8M
----
----
10.46%3.52M
236.68%3.19M
236.68%3.19M
----
----
30.66%946K
Accounts receivable
----
6.48%61.33M
----
----
3.41%59.56M
35.39%57.6M
35.39%57.6M
----
----
56.12%42.54M
Withholding and tax receivable
----
47.85%3.6M
----
----
73.86%4.24M
-53.42%2.44M
-53.42%2.44M
----
----
26.65%5.23M
Cash and equivalents
----
-39.17%53.19M
----
----
-11.33%77.53M
-39.55%87.43M
-39.55%87.43M
----
----
-31.81%144.63M
Secured deposit
----
2.53%406K
----
----
0.51%398K
-70.51%396K
-70.51%396K
----
----
16,687.50%1.34M
Other current assets
----
6.34%18.83M
----
----
4.82%18.56M
43.95%17.71M
43.95%17.71M
----
----
58.98%12.3M
Special items of current assets
----
-54.26%1.41M
----
----
-10.33%2.77M
-24.30%3.09M
-24.30%3.09M
----
----
66.31%4.08M
Total current assets
----
-17.62%141.56M
----
----
-3.07%166.57M
-18.59%171.84M
-18.59%171.84M
----
----
-17.03%211.07M
Non-current assets
Property, plant and equipment
----
8.44%124.7M
----
----
0.02%115.01M
26.76%114.99M
26.76%114.99M
----
----
113.72%90.72M
Advance payment
----
--7.36M
----
----
----
----
----
----
----
----
Associated company interest
----
28.15%6.59M
----
----
-5.86%4.84M
-3.78%5.14M
-3.78%5.14M
----
----
1,029.39%5.34M
Secured deposits-non-current assets
----
0.00%300K
----
----
0.00%300K
0.00%300K
0.00%300K
----
----
0.00%300K
Financial assets at fair value-non-current assets
----
-1.67%3.53M
----
----
-3.62%3.46M
128.95%3.59M
128.95%3.59M
----
----
--1.57M
Intangible assets
----
11.05%37.16M
----
----
-10.45%29.96M
5.57%33.46M
5.57%33.46M
----
----
114.24%31.69M
Goodwill
----
23.26%183.92M
----
----
-0.13%149.01M
108.82%149.21M
108.82%149.21M
----
----
186.88%71.45M
Deferred tax assets
----
13.06%7.04M
----
----
21.39%7.55M
-18.66%6.22M
-18.66%6.22M
----
----
48.45%7.65M
Other illiquid assets
----
----
----
----
----
----
----
----
----
--94K
Special items of non-current assets
----
-9.29%59.73M
----
----
-8.35%60.34M
17.67%65.84M
17.67%65.84M
----
----
39.01%55.96M
Total non-current assets
----
13.61%430.31M
----
----
-2.18%370.48M
43.05%378.75M
43.05%378.75M
----
----
106.33%264.77M
Total assets
----
3.86%571.87M
----
----
-2.46%537.05M
15.71%550.59M
15.71%550.59M
----
----
24.33%475.84M
Liabilities
Current liabilities
Accounts payable
----
3.16%38.73M
----
----
-29.51%26.47M
0.18%37.54M
0.18%37.54M
----
----
89.46%37.48M
Tax payable
----
65.93%1.13M
----
----
-35.84%435K
-84.50%678K
-84.50%678K
----
----
76.69%4.37M
Amounts payable to associated parties-current liabilities
----
0.00%210K
----
----
0.00%210K
0.00%210K
0.00%210K
----
----
0.00%210K
Bank loans and overdrafts
----
46.66%20.13M
----
----
-16.01%11.53M
124,672.73%13.73M
124,672.73%13.73M
----
----
--11K
Financial lease liabilities-current liabilities
----
11.05%11.68M
----
----
-1.06%10.41M
44.30%10.52M
44.30%10.52M
----
----
40.42%7.29M
Special items of current liabilities
----
-20.38%27.71M
----
----
-10.32%31.21M
47.25%34.8M
47.25%34.8M
----
----
32.24%23.63M
Total current liabilities
----
2.16%99.58M
----
----
-17.67%80.25M
33.54%97.47M
33.54%97.47M
----
----
60.33%72.99M
Net current assets
----
-43.55%41.98M
----
----
16.06%86.32M
-46.14%74.37M
-46.14%74.37M
----
----
-33.89%138.08M
Total assets less current liabilities
----
4.23%472.29M
----
----
0.81%456.8M
12.48%453.12M
12.48%453.12M
----
----
19.47%402.85M
Non-current liabilities
Long-term bank loan
----
74.53%61.31M
----
----
13.69%39.94M
--35.13M
--35.13M
----
----
----
Financial lease liabilities-non-current liabilities
----
-11.62%51.98M
----
----
-9.11%53.46M
16.35%58.82M
16.35%58.82M
----
----
42.67%50.55M
Deferred tax liability
----
8.60%11.79M
----
----
-4.60%10.36M
-3.02%10.86M
-3.02%10.86M
----
----
263.42%11.2M
Deferred income-non-current liabilities
----
-2.92%2.06M
----
----
-1.46%2.09M
--2.12M
--2.12M
----
----
----
Other non-current liabilities
----
----
----
----
15.88%11.99M
-42.56%10.35M
-42.56%10.35M
----
----
83.80%18.02M
Total non-current liabilities
----
8.41%127.14M
----
----
0.48%117.84M
47.02%117.27M
47.02%117.27M
----
----
65.09%79.77M
Total liabilities
----
5.58%226.72M
----
----
-7.76%198.09M
40.58%214.75M
40.58%214.75M
----
----
62.78%152.76M
Total assets less total liabilities
-1.42%340.2M
2.77%345.15M
2.77%345.1M
5.12%345.1M
0.93%338.96M
3.95%335.85M
3.95%335.85M
3.93%335.8M
--328.3M
11.84%323.08M
Total equity and non-current liabilities
----
4.23%472.29M
----
----
0.81%456.8M
12.48%453.12M
12.48%453.12M
----
----
19.47%402.85M
Equity
Share capital
----
0.00%21K
----
----
0.00%21K
5.00%21K
5.00%21K
----
----
0.00%20K
Reserve
----
4.10%346.71M
----
----
1.16%336.91M
4.14%333.06M
4.14%333.06M
----
----
11.11%319.82M
Legal reserve
----
4.10%346.71M
----
----
1.16%336.91M
4.14%333.06M
4.14%333.06M
----
----
11.11%319.82M
Special items of shareholders' rights and interests
----
-423,100.00%-4.23M
----
----
-60,700.00%-608K
---1K
---1K
----
----
----
Shareholders' Equity
----
2.83%342.5M
----
----
0.97%336.32M
4.14%333.08M
4.14%333.08M
----
----
11.11%319.84M
Non-controlling interest
----
-4.51%2.64M
----
----
-4.80%2.64M
-14.59%2.77M
-14.59%2.77M
----
----
223.23%3.24M
Total equity
----
2.77%345.15M
----
----
0.93%338.96M
3.95%335.85M
3.95%335.85M
----
----
11.84%323.08M
Total equity and total liabilities
----
3.86%571.87M
----
----
-2.46%537.05M
15.71%550.59M
15.71%550.59M
----
----
24.33%475.84M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q3)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(Q3)Dec 31, 2022(Q9)Sep 30, 2022(FY)Dec 31, 2021
Assets
Current assets
Inventory -----12.06%2.8M--------10.46%3.52M236.68%3.19M236.68%3.19M--------30.66%946K
Accounts receivable ----6.48%61.33M--------3.41%59.56M35.39%57.6M35.39%57.6M--------56.12%42.54M
Withholding and tax receivable ----47.85%3.6M--------73.86%4.24M-53.42%2.44M-53.42%2.44M--------26.65%5.23M
Cash and equivalents -----39.17%53.19M---------11.33%77.53M-39.55%87.43M-39.55%87.43M---------31.81%144.63M
Secured deposit ----2.53%406K--------0.51%398K-70.51%396K-70.51%396K--------16,687.50%1.34M
Other current assets ----6.34%18.83M--------4.82%18.56M43.95%17.71M43.95%17.71M--------58.98%12.3M
Special items of current assets -----54.26%1.41M---------10.33%2.77M-24.30%3.09M-24.30%3.09M--------66.31%4.08M
Total current assets -----17.62%141.56M---------3.07%166.57M-18.59%171.84M-18.59%171.84M---------17.03%211.07M
Non-current assets
Property, plant and equipment ----8.44%124.7M--------0.02%115.01M26.76%114.99M26.76%114.99M--------113.72%90.72M
Advance payment ------7.36M--------------------------------
Associated company interest ----28.15%6.59M---------5.86%4.84M-3.78%5.14M-3.78%5.14M--------1,029.39%5.34M
Secured deposits-non-current assets ----0.00%300K--------0.00%300K0.00%300K0.00%300K--------0.00%300K
Financial assets at fair value-non-current assets -----1.67%3.53M---------3.62%3.46M128.95%3.59M128.95%3.59M----------1.57M
Intangible assets ----11.05%37.16M---------10.45%29.96M5.57%33.46M5.57%33.46M--------114.24%31.69M
Goodwill ----23.26%183.92M---------0.13%149.01M108.82%149.21M108.82%149.21M--------186.88%71.45M
Deferred tax assets ----13.06%7.04M--------21.39%7.55M-18.66%6.22M-18.66%6.22M--------48.45%7.65M
Other illiquid assets --------------------------------------94K
Special items of non-current assets -----9.29%59.73M---------8.35%60.34M17.67%65.84M17.67%65.84M--------39.01%55.96M
Total non-current assets ----13.61%430.31M---------2.18%370.48M43.05%378.75M43.05%378.75M--------106.33%264.77M
Total assets ----3.86%571.87M---------2.46%537.05M15.71%550.59M15.71%550.59M--------24.33%475.84M
Liabilities
Current liabilities
Accounts payable ----3.16%38.73M---------29.51%26.47M0.18%37.54M0.18%37.54M--------89.46%37.48M
Tax payable ----65.93%1.13M---------35.84%435K-84.50%678K-84.50%678K--------76.69%4.37M
Amounts payable to associated parties-current liabilities ----0.00%210K--------0.00%210K0.00%210K0.00%210K--------0.00%210K
Bank loans and overdrafts ----46.66%20.13M---------16.01%11.53M124,672.73%13.73M124,672.73%13.73M----------11K
Financial lease liabilities-current liabilities ----11.05%11.68M---------1.06%10.41M44.30%10.52M44.30%10.52M--------40.42%7.29M
Special items of current liabilities -----20.38%27.71M---------10.32%31.21M47.25%34.8M47.25%34.8M--------32.24%23.63M
Total current liabilities ----2.16%99.58M---------17.67%80.25M33.54%97.47M33.54%97.47M--------60.33%72.99M
Net current assets -----43.55%41.98M--------16.06%86.32M-46.14%74.37M-46.14%74.37M---------33.89%138.08M
Total assets less current liabilities ----4.23%472.29M--------0.81%456.8M12.48%453.12M12.48%453.12M--------19.47%402.85M
Non-current liabilities
Long-term bank loan ----74.53%61.31M--------13.69%39.94M--35.13M--35.13M------------
Financial lease liabilities-non-current liabilities -----11.62%51.98M---------9.11%53.46M16.35%58.82M16.35%58.82M--------42.67%50.55M
Deferred tax liability ----8.60%11.79M---------4.60%10.36M-3.02%10.86M-3.02%10.86M--------263.42%11.2M
Deferred income-non-current liabilities -----2.92%2.06M---------1.46%2.09M--2.12M--2.12M------------
Other non-current liabilities ----------------15.88%11.99M-42.56%10.35M-42.56%10.35M--------83.80%18.02M
Total non-current liabilities ----8.41%127.14M--------0.48%117.84M47.02%117.27M47.02%117.27M--------65.09%79.77M
Total liabilities ----5.58%226.72M---------7.76%198.09M40.58%214.75M40.58%214.75M--------62.78%152.76M
Total assets less total liabilities -1.42%340.2M2.77%345.15M2.77%345.1M5.12%345.1M0.93%338.96M3.95%335.85M3.95%335.85M3.93%335.8M--328.3M11.84%323.08M
Total equity and non-current liabilities ----4.23%472.29M--------0.81%456.8M12.48%453.12M12.48%453.12M--------19.47%402.85M
Equity
Share capital ----0.00%21K--------0.00%21K5.00%21K5.00%21K--------0.00%20K
Reserve ----4.10%346.71M--------1.16%336.91M4.14%333.06M4.14%333.06M--------11.11%319.82M
Legal reserve ----4.10%346.71M--------1.16%336.91M4.14%333.06M4.14%333.06M--------11.11%319.82M
Special items of shareholders' rights and interests -----423,100.00%-4.23M---------60,700.00%-608K---1K---1K------------
Shareholders' Equity ----2.83%342.5M--------0.97%336.32M4.14%333.08M4.14%333.08M--------11.11%319.84M
Non-controlling interest -----4.51%2.64M---------4.80%2.64M-14.59%2.77M-14.59%2.77M--------223.23%3.24M
Total equity ----2.77%345.15M--------0.93%338.96M3.95%335.85M3.95%335.85M--------11.84%323.08M
Total equity and total liabilities ----3.86%571.87M---------2.46%537.05M15.71%550.59M15.71%550.59M--------24.33%475.84M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg