HK Stock MarketDetailed Quotes

TAIZHOU WATER (01542)

Watchlist
  • 1.000
  • 0.0000.00%
Market Closed May 22 14:07 CST
200.00MMarket Cap-2.53P/E (TTM)

TAIZHOU WATER (01542) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
36.98%-62.55M
57.63%-13.88M
-26.53%-99.25M
31.97%-32.76M
-184.71%-78.44M
-187.37%-48.15M
-48.24%92.6M
-40.58%55.11M
14.51%178.9M
37.93%92.75M
Profit adjustment
Interest (income) - adjustment
----
----
----
-75.88%-3.65M
----
---2.08M
----
----
----
----
Attributable subsidiary (profit) loss
-31.59%18.55M
-250.30%-8.02M
36.57%27.11M
-68.40%5.34M
11.24%19.85M
40.65%16.89M
3,872.52%17.84M
--12.01M
---473K
----
Impairment and provisions:
5.91%-589K
-12,600.00%-1.02M
-161.25%-626K
96.64%-8K
137.67%1.02M
-320.37%-238K
92.83%430K
-73.72%108K
-88.82%223K
-61.30%411K
-Impairment of trade receivables (reversal)
-49.76%-626K
-227.55%-875K
-332.22%-418K
389.45%686K
-58.14%180K
-332.35%-237K
155.95%430K
-74.63%102K
-90.56%168K
-61.08%402K
-Other impairments and provisions
117.79%37K
79.68%-141K
-124.70%-208K
-69,300.00%-694K
--842K
-116.67%-1K
----
-33.33%6K
-74.54%55K
-68.97%9K
Asset sale loss (gain):
193.79%520K
1,358.00%629K
185.48%177K
87.01%-50K
1.64%62K
-1,303.13%-385K
269.44%61K
178.05%32K
-1,900.00%-36K
---41K
-Loss (gain) on sale of property, machinery and equipment
193.79%520K
1,358.00%629K
185.48%177K
87.01%-50K
1.64%62K
-1,303.13%-385K
269.44%61K
178.05%32K
-1,900.00%-36K
---41K
Depreciation and amortization:
-1.57%192.01M
-2.43%95.46M
-3.42%195.07M
0.24%97.83M
125.25%201.97M
236.02%97.6M
51.81%89.67M
-0.71%29.04M
3.27%59.07M
2.64%29.25M
-Amortization of intangible assets
134.78%756K
288.04%357K
138.52%322K
37.31%92K
3.05%135K
0.00%67K
48.86%131K
59.52%67K
-7.37%88K
--42K
-Other depreciation and amortization
-0.18%-9.86M
0.30%-4.92M
-0.83%-9.84M
-5.36%-4.94M
-88.29%-9.76M
-147.96%-4.68M
-57.49%-5.18M
-15.46%-1.89M
-0.03%-3.29M
0.55%-1.64M
Financial expense
-10.65%122.26M
-9.45%62.23M
3.74%136.83M
12.30%68.73M
170.65%131.89M
714.67%61.2M
249.47%48.73M
13.82%7.51M
4.51%13.95M
5.06%6.6M
Exchange Loss (gain)
342.86%17K
233.33%10K
-116.67%-7K
115.00%3K
-86.96%42K
33.33%-20K
270.11%322K
-134.88%-30K
149.15%87K
113.40%86K
Special items
----
----
----
--5K
----
----
----
----
---7.52M
----
Operating profit before the change of operating capital
4.21%270.21M
-0.02%135.41M
-6.19%259.31M
8.51%135.44M
10.72%276.41M
20.26%124.82M
2.24%249.65M
-19.58%103.79M
6.82%244.19M
25.98%129.06M
Change of operating capital
Inventory (increase) decrease
110.00%42K
189.47%340K
-203.96%-420K
-145.16%-380K
211.29%404K
-13.14%-155K
67.24%-363K
75.23%-137K
-272.05%-1.11M
-235.21%-553K
Accounts receivable (increase)decrease
-508.22%-15.54M
80.24%-6.18M
115.50%3.81M
11.40%-31.26M
-9.18%-24.56M
-461.78%-35.28M
-2,233.87%-22.49M
161.07%9.75M
56.61%1.05M
14.35%-15.97M
Accounts payable increase (decrease)
539.41%17.91M
-77.90%-13.7M
-32.34%2.8M
22.57%-7.7M
-77.88%4.14M
75.32%-9.95M
168.33%18.71M
-166.97%-40.3M
126.77%6.97M
408.57%60.18M
prepayments (increase)decrease
-239.69%-9.58M
-57,200.00%-7.99M
72.13%-2.82M
100.32%14K
-1,723.60%-10.12M
-174.55%-4.32M
113.85%623K
244.64%5.8M
66.23%-4.5M
-126.43%-4.01M
Special items for working capital changes
129.63%64K
----
-175.26%-216K
----
-99.42%287K
-101.60%-780K
66.63%49.82M
--48.84M
7,527.30%29.9M
----
Cash  from business operations
0.25%263.12M
12.24%107.88M
6.45%262.46M
29.30%96.12M
-16.69%246.57M
-41.81%74.33M
7.03%295.96M
-24.28%127.74M
44.83%276.51M
169.09%168.71M
Other taxs
36.96%-19.17M
50.95%-8.43M
9.64%-30.4M
14.67%-17.19M
34.17%-33.65M
40.41%-20.15M
-64.46%-51.11M
-53.83%-33.81M
14.69%-31.08M
-50.70%-21.98M
Interest received - operating
----
----
----
75.88%3.65M
----
--2.08M
----
----
----
----
Net cash from operations
5.13%243.95M
20.44%99.45M
8.99%232.06M
46.77%82.58M
-13.04%212.92M
-40.10%56.26M
-0.24%244.85M
-35.98%93.93M
58.86%245.43M
204.98%146.73M
Cash flow from investment activities
Decrease in deposits (increase)
-99.85%11K
92.68%-3K
-18.19%7.52M
67.97%-41K
3,761.35%9.19M
-1.59%-128K
15.20%-251K
26.74%-126K
40.32%-296K
-48.28%-172K
Sale of fixed assets
-44.26%340K
-86.73%15K
-15.51%610K
-73.03%113K
-60.09%722K
-81.37%419K
2,817.74%1.81M
3,845.61%2.25M
785.71%62K
--57K
Purchase of fixed assets
34.70%-221.23M
4.03%-177.13M
-40.25%-338.79M
-47.11%-184.56M
36.47%-241.57M
60.95%-125.45M
49.73%-380.25M
23.01%-321.28M
-10.44%-756.47M
-50.72%-417.29M
Purchase of intangible assets
-465.72%-56.37M
-602.25%-53.4M
63.65%-9.96M
-109.71%-7.6M
-573.18%-27.41M
7.24%-3.63M
75.47%-4.07M
41.88%-3.91M
-3.42%-16.6M
-201.89%-6.73M
Cash on investment
----
----
----
----
----
----
53.58%-74.83M
---37.5M
---161.19M
----
Net cash from investment operations
18.61%-277.25M
-20.00%-230.51M
-31.48%-340.63M
-49.15%-192.09M
43.38%-259.07M
64.28%-128.79M
51.03%-457.59M
14.99%-360.56M
-33.22%-934.49M
-51.90%-424.13M
Net cash before financing
69.33%-33.3M
-19.68%-131.06M
-135.27%-108.57M
-51.00%-109.51M
78.31%-46.15M
72.80%-72.53M
69.12%-212.75M
3.88%-266.63M
-25.98%-689.05M
-20.03%-277.41M
Cash flow from financing activities
New borrowing
1.18%185.58M
92.13%183.48M
-60.20%183.41M
-57.56%95.5M
-42.79%460.85M
-65.09%225M
3.27%805.5M
46.47%644.48M
60.82%780M
109.52%440M
Refund
-426.51%-397.7M
2.40%-12.22M
68.94%-75.54M
86.40%-12.52M
32.04%-243.18M
67.31%-92.03M
-17,640.90%-357.83M
---281.5M
96.33%-2.02M
----
Issuance of bonds
--378.08M
----
----
----
----
----
----
----
----
----
Interest paid - financing
7.15%-131.71M
2.84%-70.08M
-2.95%-141.86M
-2.74%-72.13M
-1.93%-137.79M
-2.62%-70.2M
-29.74%-135.18M
-39.31%-68.41M
-37.46%-104.19M
-36.33%-49.1M
Dividends paid - financing
----
----
----
----
54.48%-17.61M
----
-0.79%-38.69M
----
-7.31%-38.39M
----
Absorb investment income
-58.21%6.69M
----
33.33%16M
----
-33.33%12M
----
28.57%18M
--14M
-61.11%14M
----
Other items of the financing business
0.00%-15K
0.00%-15K
-100.01%-15K
---15K
--150M
----
----
----
----
----
Net cash from financing operations
327.31%40.91M
833.10%101.17M
-108.03%-18M
-82.73%10.84M
-23.14%224.26M
-79.66%62.77M
-55.07%291.79M
-21.06%308.58M
26.59%649.4M
21.57%390.9M
Effect of rate
-342.86%-17K
-233.33%-10K
116.67%7K
-115.00%-3K
-423.08%-42K
-33.33%20K
161.90%13K
160.00%30K
-133.33%-21K
-108.47%-50K
Net Cash
106.02%7.61M
69.70%-29.9M
-171.06%-126.57M
-911.37%-98.67M
125.33%178.11M
-123.26%-9.76M
299.37%79.05M
-63.04%41.94M
-16.69%-39.65M
25.49%113.49M
Begining period cash
-28.26%321.27M
-28.26%321.27M
66.01%447.83M
66.01%447.83M
41.46%269.76M
41.46%269.76M
-17.22%190.7M
-17.22%190.7M
-12.86%230.37M
-12.86%230.37M
Cash at the end
2.36%328.86M
-16.55%291.36M
-28.26%321.27M
34.28%349.16M
66.01%447.83M
11.75%260.02M
41.46%269.76M
-32.33%232.67M
-17.22%190.7M
-3.26%343.81M
Cash balance analysis
Cash and bank balance
----
----
----
----
--447.83M
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Tianjian Certified Public Accountants (Special General Partnership)
--
Tianjian Certified Public Accountants (Special General Partnership)
--
Tianjian Certified Public Accountants (Special General Partnership)
--
Tianjian Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 36.98%-62.55M57.63%-13.88M-26.53%-99.25M31.97%-32.76M-184.71%-78.44M-187.37%-48.15M-48.24%92.6M-40.58%55.11M14.51%178.9M37.93%92.75M
Profit adjustment
Interest (income) - adjustment -------------75.88%-3.65M-------2.08M----------------
Attributable subsidiary (profit) loss -31.59%18.55M-250.30%-8.02M36.57%27.11M-68.40%5.34M11.24%19.85M40.65%16.89M3,872.52%17.84M--12.01M---473K----
Impairment and provisions: 5.91%-589K-12,600.00%-1.02M-161.25%-626K96.64%-8K137.67%1.02M-320.37%-238K92.83%430K-73.72%108K-88.82%223K-61.30%411K
-Impairment of trade receivables (reversal) -49.76%-626K-227.55%-875K-332.22%-418K389.45%686K-58.14%180K-332.35%-237K155.95%430K-74.63%102K-90.56%168K-61.08%402K
-Other impairments and provisions 117.79%37K79.68%-141K-124.70%-208K-69,300.00%-694K--842K-116.67%-1K-----33.33%6K-74.54%55K-68.97%9K
Asset sale loss (gain): 193.79%520K1,358.00%629K185.48%177K87.01%-50K1.64%62K-1,303.13%-385K269.44%61K178.05%32K-1,900.00%-36K---41K
-Loss (gain) on sale of property, machinery and equipment 193.79%520K1,358.00%629K185.48%177K87.01%-50K1.64%62K-1,303.13%-385K269.44%61K178.05%32K-1,900.00%-36K---41K
Depreciation and amortization: -1.57%192.01M-2.43%95.46M-3.42%195.07M0.24%97.83M125.25%201.97M236.02%97.6M51.81%89.67M-0.71%29.04M3.27%59.07M2.64%29.25M
-Amortization of intangible assets 134.78%756K288.04%357K138.52%322K37.31%92K3.05%135K0.00%67K48.86%131K59.52%67K-7.37%88K--42K
-Other depreciation and amortization -0.18%-9.86M0.30%-4.92M-0.83%-9.84M-5.36%-4.94M-88.29%-9.76M-147.96%-4.68M-57.49%-5.18M-15.46%-1.89M-0.03%-3.29M0.55%-1.64M
Financial expense -10.65%122.26M-9.45%62.23M3.74%136.83M12.30%68.73M170.65%131.89M714.67%61.2M249.47%48.73M13.82%7.51M4.51%13.95M5.06%6.6M
Exchange Loss (gain) 342.86%17K233.33%10K-116.67%-7K115.00%3K-86.96%42K33.33%-20K270.11%322K-134.88%-30K149.15%87K113.40%86K
Special items --------------5K-------------------7.52M----
Operating profit before the change of operating capital 4.21%270.21M-0.02%135.41M-6.19%259.31M8.51%135.44M10.72%276.41M20.26%124.82M2.24%249.65M-19.58%103.79M6.82%244.19M25.98%129.06M
Change of operating capital
Inventory (increase) decrease 110.00%42K189.47%340K-203.96%-420K-145.16%-380K211.29%404K-13.14%-155K67.24%-363K75.23%-137K-272.05%-1.11M-235.21%-553K
Accounts receivable (increase)decrease -508.22%-15.54M80.24%-6.18M115.50%3.81M11.40%-31.26M-9.18%-24.56M-461.78%-35.28M-2,233.87%-22.49M161.07%9.75M56.61%1.05M14.35%-15.97M
Accounts payable increase (decrease) 539.41%17.91M-77.90%-13.7M-32.34%2.8M22.57%-7.7M-77.88%4.14M75.32%-9.95M168.33%18.71M-166.97%-40.3M126.77%6.97M408.57%60.18M
prepayments (increase)decrease -239.69%-9.58M-57,200.00%-7.99M72.13%-2.82M100.32%14K-1,723.60%-10.12M-174.55%-4.32M113.85%623K244.64%5.8M66.23%-4.5M-126.43%-4.01M
Special items for working capital changes 129.63%64K-----175.26%-216K-----99.42%287K-101.60%-780K66.63%49.82M--48.84M7,527.30%29.9M----
Cash  from business operations 0.25%263.12M12.24%107.88M6.45%262.46M29.30%96.12M-16.69%246.57M-41.81%74.33M7.03%295.96M-24.28%127.74M44.83%276.51M169.09%168.71M
Other taxs 36.96%-19.17M50.95%-8.43M9.64%-30.4M14.67%-17.19M34.17%-33.65M40.41%-20.15M-64.46%-51.11M-53.83%-33.81M14.69%-31.08M-50.70%-21.98M
Interest received - operating ------------75.88%3.65M------2.08M----------------
Net cash from operations 5.13%243.95M20.44%99.45M8.99%232.06M46.77%82.58M-13.04%212.92M-40.10%56.26M-0.24%244.85M-35.98%93.93M58.86%245.43M204.98%146.73M
Cash flow from investment activities
Decrease in deposits (increase) -99.85%11K92.68%-3K-18.19%7.52M67.97%-41K3,761.35%9.19M-1.59%-128K15.20%-251K26.74%-126K40.32%-296K-48.28%-172K
Sale of fixed assets -44.26%340K-86.73%15K-15.51%610K-73.03%113K-60.09%722K-81.37%419K2,817.74%1.81M3,845.61%2.25M785.71%62K--57K
Purchase of fixed assets 34.70%-221.23M4.03%-177.13M-40.25%-338.79M-47.11%-184.56M36.47%-241.57M60.95%-125.45M49.73%-380.25M23.01%-321.28M-10.44%-756.47M-50.72%-417.29M
Purchase of intangible assets -465.72%-56.37M-602.25%-53.4M63.65%-9.96M-109.71%-7.6M-573.18%-27.41M7.24%-3.63M75.47%-4.07M41.88%-3.91M-3.42%-16.6M-201.89%-6.73M
Cash on investment ------------------------53.58%-74.83M---37.5M---161.19M----
Net cash from investment operations 18.61%-277.25M-20.00%-230.51M-31.48%-340.63M-49.15%-192.09M43.38%-259.07M64.28%-128.79M51.03%-457.59M14.99%-360.56M-33.22%-934.49M-51.90%-424.13M
Net cash before financing 69.33%-33.3M-19.68%-131.06M-135.27%-108.57M-51.00%-109.51M78.31%-46.15M72.80%-72.53M69.12%-212.75M3.88%-266.63M-25.98%-689.05M-20.03%-277.41M
Cash flow from financing activities
New borrowing 1.18%185.58M92.13%183.48M-60.20%183.41M-57.56%95.5M-42.79%460.85M-65.09%225M3.27%805.5M46.47%644.48M60.82%780M109.52%440M
Refund -426.51%-397.7M2.40%-12.22M68.94%-75.54M86.40%-12.52M32.04%-243.18M67.31%-92.03M-17,640.90%-357.83M---281.5M96.33%-2.02M----
Issuance of bonds --378.08M------------------------------------
Interest paid - financing 7.15%-131.71M2.84%-70.08M-2.95%-141.86M-2.74%-72.13M-1.93%-137.79M-2.62%-70.2M-29.74%-135.18M-39.31%-68.41M-37.46%-104.19M-36.33%-49.1M
Dividends paid - financing ----------------54.48%-17.61M-----0.79%-38.69M-----7.31%-38.39M----
Absorb investment income -58.21%6.69M----33.33%16M-----33.33%12M----28.57%18M--14M-61.11%14M----
Other items of the financing business 0.00%-15K0.00%-15K-100.01%-15K---15K--150M--------------------
Net cash from financing operations 327.31%40.91M833.10%101.17M-108.03%-18M-82.73%10.84M-23.14%224.26M-79.66%62.77M-55.07%291.79M-21.06%308.58M26.59%649.4M21.57%390.9M
Effect of rate -342.86%-17K-233.33%-10K116.67%7K-115.00%-3K-423.08%-42K-33.33%20K161.90%13K160.00%30K-133.33%-21K-108.47%-50K
Net Cash 106.02%7.61M69.70%-29.9M-171.06%-126.57M-911.37%-98.67M125.33%178.11M-123.26%-9.76M299.37%79.05M-63.04%41.94M-16.69%-39.65M25.49%113.49M
Begining period cash -28.26%321.27M-28.26%321.27M66.01%447.83M66.01%447.83M41.46%269.76M41.46%269.76M-17.22%190.7M-17.22%190.7M-12.86%230.37M-12.86%230.37M
Cash at the end 2.36%328.86M-16.55%291.36M-28.26%321.27M34.28%349.16M66.01%447.83M11.75%260.02M41.46%269.76M-32.33%232.67M-17.22%190.7M-3.26%343.81M
Cash balance analysis
Cash and bank balance ------------------447.83M--------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Tianjian Certified Public Accountants (Special General Partnership)--Tianjian Certified Public Accountants (Special General Partnership)--Tianjian Certified Public Accountants (Special General Partnership)--Tianjian Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More