Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
HK Stock MarketDetailed Quotes
VIRSCEND EDU (01565)
- 0.202
- +0.007+3.59%
Market Closed Jan 16 15:56 CST
623.93MMarket Cap10.10P/E (TTM)
0.203High0.194Low230.00KVolume0.195Open0.195Prev Close44.92KTurnover0.01%Turnover Ratio10.10P/E (Static)3.09BShares0.27552wk High0.66P/B623.93MFloat Cap0.16252wk Low0.02Dividend TTM3.09BShs Float5.514Historical High0.013Dividend LFY4.62%Range %0.071Historical Low0.195Avg Price1000Lot Size7.92%Div Yield TTM6.44%Div Yield LFY
VIRSCEND EDU (01565) Cash Flow
All
YOY
| (FY)Aug 31, 2025 | (Q6)Feb 28, 2025 | (FY)Aug 31, 2024 | (Q6)Feb 29, 2024 | (FY)Aug 31, 2023 | (Q6)Feb 28, 2023 | (FY)Aug 31, 2022 | (Q6)Feb 28, 2022 | (FY)Aug 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 11.03%66.17M | 62.22%64.52M | 9.72%59.59M | 41.85%39.77M | 1,128.29%54.32M | 177.58%28.04M | 100.25%4.42M | -94.37%10.1M | -883.52%-1.8B | -26.09%179.48M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 0.49%-3.04M | -17.83%-2.44M | -203.68%-3.06M | -140.58%-2.07M | 46.94%-1.01M | 57.59%-860K | 78.65%-1.9M | 71.85%-2.03M | 74.88%-8.88M | 46.46%-7.2M |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.44%2.33M | -21.73%1.32M |
| Impairment and provisions: | -116.88%-560K | ---- | 9.58%3.32M | ---- | -43.55%3.03M | ---- | -87.95%5.36M | ---- | 249.77%44.5M | ---- |
| -Impairment of trade receivables (reversal) | 191.80%56K | ---- | ---61K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | -118.23%-616K | ---- | 11.59%3.38M | ---- | -43.55%3.03M | ---- | -87.95%5.36M | ---- | 249.77%44.5M | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | --121K | 40.66%12.49M | ---- | 698.11%8.88M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---11.42M | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | --121K | 169.22%23.91M | ---- | 21,763.41%8.88M | ---- |
| Depreciation and amortization: | 12.76%169.5M | -1.94%73.88M | 13.87%150.32M | 12.52%75.34M | 5.39%132M | 0.20%66.96M | -39.92%125.25M | -53.60%66.82M | -0.42%208.46M | 40.87%144.03M |
| -Depreciation | ---- | ---- | ---- | ---- | ---- | 10.93%46.09M | ---- | -58.70%41.55M | ---- | 24.68%100.61M |
| -Amortization of intangible assets | -0.75%9.68M | -1.49%4.83M | -51.74%9.75M | -56.15%4.9M | -10.46%20.21M | -0.90%11.18M | 48.61%22.57M | -42.91%11.28M | 87.32%15.19M | 4,475.46%19.77M |
| -Other depreciation and amortization | 5.98%-5.72M | ---- | -59.49%-6.09M | ---- | -99.37%-3.82M | ---- | ---1.91M | ---- | ---- | ---- |
| Financial expense | -5.86%118.85M | -13.25%57.6M | 26.67%126.25M | 33.76%66.39M | 15.31%99.68M | 31.46%49.63M | -39.86%86.44M | -63.37%37.76M | -13.47%143.74M | 80.57%103.08M |
| Special items | -47.97%4.77M | 17,520.00%881K | 452.07%9.18M | 100.40%5K | -1,243.30%-2.61M | -1,235.11%-1.26M | -100.01%-194K | 99.61%-94K | 42,124.66%1.56B | -613.41%-23.99M |
| Operating profit before the change of operating capital | 2.92%355.69M | 8.36%194.43M | 21.09%345.6M | 25.80%179.44M | 23.08%285.41M | 26.72%142.63M | 43.79%231.88M | -71.63%112.56M | -70.57%161.26M | 2.50%396.72M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 146.67%21K | 203.13%33K | 72.22%-45K | 64.44%-32K | -1,900.00%-162K | -25.00%-90K | -94.44%9K | 47.83%-72K | 276.09%162K | -545.16%-138K |
| Accounts receivable (increase)decrease | -752.77%-4.84M | 703.59%8.75M | 100.34%741K | ---1.45M | -216.32%-217.75M | ---- | 285.37%187.2M | ---- | ---100.98M | ---- |
| Accounts payable increase (decrease) | -102.79%-911K | -731.76%-28.6M | 116.62%32.7M | 113.87%4.53M | 104.81%15.1M | -206.47%-32.64M | -2,427.40%-314.04M | 11.51%30.65M | -85.31%13.49M | -65.40%27.49M |
| prepayments (increase)decrease | -37.96%72.19M | ---- | --116.36M | ---- | ---- | -151.98%-17.89M | ---- | 120.68%34.43M | ---- | -330.24%-166.5M |
| Special items for working capital changes | 155.24%11.88M | 27.91%-187.08M | -111.82%-21.5M | -114.93%-259.51M | 19.69%181.91M | 29.70%-120.74M | -80.26%151.98M | 67.80%-171.75M | 400.56%769.96M | 20.15%-533.47M |
| Adjustment items for working capital changes | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | -8.40%434.03M | 83.82%-12.47M | 79.15%473.86M | -168.11%-77.03M | 2.91%264.5M | -594.34%-28.73M | -69.54%257.03M | 102.11%5.81M | 2.58%843.89M | -113.38%-275.9M |
| Other taxs | -34.11%-7.36M | -17.99%-3.71M | 59.31%-5.49M | -570.40%-3.15M | -1,769.63%-13.48M | 194.23%669K | 97.14%-721K | 85.96%-710K | -485.14%-25.21M | -17.39%-5.06M |
| Interest received - operating | -0.49%3.04M | -25.89%1.31M | 385.69%3.06M | 162.67%1.77M | 34.69%629K | 139.36%675K | -29.77%467K | -89.20%282K | -74.54%665K | 364.77%2.61M |
| Net cash from operations | -8.85%429.72M | 81.04%-14.86M | 87.33%471.43M | -186.29%-78.41M | -2.00%251.65M | -608.67%-27.39M | -68.66%256.77M | 101.93%5.38M | -0.20%819.35M | -109.21%-278.35M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | 279.73%1.12M | ---- | 60.00%296K | -73.62%377K | --185K | -89.30%1.43M | ---- | -67.74%13.35M | ---- |
| Loan receivable (increase) decrease | ---- | ---- | ---36.59M | ---- | ---- | ---- | 64.07%-36.46M | ---- | -104.70%-101.47M | -157.91%-15.28M |
| Sale of fixed assets | ---- | ---- | ---- | ---- | --7.02M | ---- | ---- | ---- | -80.49%112K | ---- |
| Purchase of fixed assets | 57.44%-49.54M | -41.81%-26.99M | 9.47%-116.39M | 30.87%-19.03M | 31.53%-128.56M | 64.47%-27.53M | 31.99%-187.76M | 76.34%-77.48M | 68.14%-276.06M | 15.12%-327.53M |
| Purchase of intangible assets | 57.41%-135K | 540.25%1.4M | -71.35%-317K | 29.02%-318K | 97.65%-185K | ---448K | -2,764.36%-7.88M | ---- | 99.32%-275K | -141.94%-675K |
| Recovery of cash from investments | 46.55%52.47M | 18.11%28.35M | 78.46%35.8M | 239.85%24M | -36.35%20.06M | --7.06M | --31.52M | ---- | ---- | ---- |
| Cash on investment | -99.49%-77.38M | -459.00%-51.97M | -25.61%-38.79M | -325.45%-9.3M | -4.31%-30.88M | ---2.19M | -11.85%-29.6M | ---- | ---26.46M | ---- |
| Other items in the investment business | ---- | -1,889.86%-1.24M | ---- | 392.86%69K | -12,950.00%-2.06M | --14K | 100.00%16K | ---- | -47,523.09%-770.15M | -95.65%254K |
| Adjustment items of investment business | ---- | ---- | ---- | ---- | ---7.02M | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 52.28%-74.58M | -1,052.51%-49.32M | -10.65%-156.28M | 81.31%-4.28M | 38.25%-141.24M | 70.45%-22.9M | 80.30%-228.73M | 77.43%-77.48M | -2.24%-1.16B | 1.46%-343.23M |
| Net cash before financing | 12.69%355.13M | 22.38%-64.18M | 185.43%315.15M | -64.43%-82.69M | 293.75%110.41M | 30.25%-50.29M | 108.21%28.04M | 88.40%-72.1M | -8.60%-341.61M | -29.13%-621.58M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 5.47%982.8M | -43.70%335M | -44.30%931.8M | -6.36%595M | 201.43%1.67B | 148.85%635.44M | -58.83%555.01M | -78.40%255.35M | -31.59%1.35B | 12.55%1.18B |
| Refund | -1.75%-1.03B | 32.24%-445.07M | 21.62%-1.01B | 4.22%-656.79M | -106.05%-1.29B | -26.90%-685.73M | 30.15%-626.95M | 17.76%-540.39M | -4.86%-897.53M | -84.71%-657.05M |
| Interest paid - financing | 5.86%-118.85M | 13.45%-51.62M | -15.82%-126.25M | -12.27%-59.64M | -24.29%-109.01M | -19.26%-53.13M | 35.31%-87.7M | 56.98%-44.55M | 21.51%-135.58M | -29.68%-103.54M |
| Dividends paid - financing | 21.64%-44.26M | 30.93%-21.33M | ---56.48M | ---30.88M | ---- | ---- | ---122.82M | ---122.82M | ---- | ---- |
| Absorb investment income | ---- | ---- | ---- | ---- | --5.76M | ---- | ---- | ---- | ---- | ---- |
| Pledged bank deposit (increase) decrease | -52.00%5.56M | ---- | 145.90%11.58M | ---- | -320.67%-25.24M | ---- | 62.52%-6M | ---- | 62.98%-16.01M | ---- |
| Other items of the financing business | 388.79%5.87M | 64.71%-4.5M | -125.12%-2.03M | -59.77%-12.75M | -59.52%8.09M | -141.17%-7.98M | 221.55%19.99M | 693.84%19.38M | -24.66%6.22M | ---3.26M |
| Adjustment item of financing business | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 17.47%-213.32M | -13.24%-189.54M | -200.51%-258.49M | -49.49%-167.38M | 195.29%257.17M | 74.19%-111.97M | -235.29%-269.89M | -209.32%-433.78M | -71.25%199.49M | -35.22%396.79M |
| Effect of rate | -93.33%7K | -174.17%-89K | 124.31%105K | 229.03%120K | 30.32%-432K | -138.91%-93K | -2,484.62%-620K | 119.07%239K | -33.33%26K | -3,380.56%-1.25M |
| Net Cash | 150.28%141.81M | -1.46%-253.72M | -84.59%56.66M | -54.12%-250.07M | 251.99%367.58M | 67.93%-162.25M | -70.17%-241.85M | -125.05%-505.87M | -137.46%-142.12M | -271.34%-224.79M |
| Begining period cash | 7.50%813.18M | 7.50%813.18M | 94.32%756.41M | 94.32%756.41M | -38.38%389.27M | -38.38%389.27M | -18.36%631.74M | -18.36%631.74M | 96.21%773.83M | 96.21%773.83M |
| Cash at the end | 17.44%955M | 10.44%559.37M | 7.50%813.18M | 123.19%506.47M | 94.32%756.41M | 79.95%226.92M | -38.38%389.27M | -76.98%126.1M | -18.36%631.74M | 4.23%547.79M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.23%547.79M |
| Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.23%547.79M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Zhongrui Hexin Certified Public Accountants Co., Ltd. | -- | Zhongrui Hexin Certified Public Accountants Co., Ltd. | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
HK Tech and Internet Stocks HK Tech and Internet Stocks
Stocks of companies primarily involved in technology and internet sectors in the HK stock market. Stocks of companies primarily involved in technology and internet sectors in the HK stock market.
View More
New Consumption Stocks New Consumption Stocks
New Consumption Stocks refer to emerging consumer companies that leverage innovative business models, digital technology, and personalized products to meet the emotional value and upgraded lifestyle demands of younger generations. New Consumption Stocks refer to emerging consumer companies that leverage innovative business models, digital technology, and personalized products to meet the emotional value and upgraded lifestyle demands of younger generations.
View More
Hot Topics Hot Topics
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde
年頭旺到年尾
Aug 21, 2025 06:11
Are you foolish? What's the point of knowing your mistakes?
牛牛課堂
Sep 12, 2025 17:29
[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?