(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -23.78%21.39M | -17.79%23.07M | -1.11%28.07M | -1.11%28.07M | 64.22%28.38M | 64.22%28.38M | -16.08%17.28M | -16.08%17.28M | -30.56%20.59M | -30.56%20.59M |
Accounts receivable | 0.92%743.5M | 4.91%772.89M | 47.77%736.7M | 47.77%736.7M | -20.70%498.54M | -20.70%498.54M | -54.12%628.65M | -54.12%628.65M | 76.12%1.37B | 76.12%1.37B |
Withholding and tax receivable | -33.26%64.05M | -20.50%76.3M | -10.15%95.97M | -10.15%95.97M | 54.74%106.82M | 54.74%106.82M | -50.02%69.03M | -50.02%69.03M | 139.84%138.13M | 139.84%138.13M |
Cash and equivalents | -84.91%61.55M | -66.00%138.73M | -55.51%407.97M | -55.51%407.97M | 4.61%916.95M | 4.61%916.95M | -10.70%876.55M | -10.70%876.55M | 17.84%981.58M | 17.84%981.58M |
Short-term investment | -59.02%1.61M | -45.14%2.16M | -24.35%3.93M | -24.35%3.93M | -42.22%5.2M | -42.22%5.2M | -54.01%9M | -54.01%9M | 62.03%19.57M | 62.03%19.57M |
Special items of current assets | -39.98%2.08B | -35.39%2.24B | -37.26%3.47B | -37.26%3.47B | 9.87%5.54B | 9.87%5.54B | -8.32%5.04B | -8.32%5.04B | 32.14%5.5B | 581.75%5.5B |
Total current assets | -37.28%2.98B | -31.37%3.26B | -33.08%4.75B | -33.08%4.75B | 6.82%7.09B | 6.82%7.09B | -17.28%6.64B | -17.28%6.64B | 36.74%8.03B | 36.74%8.03B |
Non-current assets | ||||||||||
Property, plant and equipment | -1.74%168.53M | -0.91%169.95M | 169.62%171.51M | 169.62%171.51M | -24.78%63.61M | -24.78%63.61M | 4.67%84.56M | 4.67%84.56M | 48.14%80.79M | 48.14%80.79M |
Investment property | 0.00%478M | 0.00%478M | 0.00%478M | 0.00%478M | 0.00%478M | 0.00%478M | -0.62%478M | -0.62%478M | 2.98%481M | 2.98%481M |
Interests in Joint Venture | -0.10%112.25M | -0.10%112.25M | -0.19%112.36M | -0.19%112.36M | -68.55%112.58M | -68.55%112.58M | 225.41%357.95M | 225.41%357.95M | -72.71%110M | -72.71%110M |
Intangible assets | -34.73%436K | -16.32%559K | -32.18%668K | -32.18%668K | -21.58%985K | -21.58%985K | -14.91%1.26M | -14.91%1.26M | 118.34%1.48M | 118.34%1.48M |
Deferred tax assets | -27.51%23.88M | -81.26%6.17M | -50.90%32.95M | -50.90%32.95M | 56.32%67.1M | 56.32%67.1M | -26.50%42.92M | -26.50%42.92M | 98.03%58.4M | 98.03%58.4M |
Special items of non-current assets | 0.00%99.16M | 0.00%99.16M | -48.40%99.16M | -48.40%99.16M | 0.00%192.16M | 0.00%192.16M | 56.02%192.16M | 56.02%192.16M | 24.20%123.16M | 24.20%123.16M |
Total non-current assets | -1.38%882.26M | -3.19%866.09M | -2.16%894.65M | -2.16%894.65M | -20.95%914.44M | -20.95%914.44M | 35.33%1.16B | 35.33%1.16B | -18.90%854.82M | -18.90%854.82M |
Total assets | -31.59%3.86B | -26.90%4.12B | -29.55%5.64B | -29.55%5.64B | 2.70%8.01B | 2.70%8.01B | -12.22%7.8B | -12.22%7.8B | 28.27%8.88B | 28.27%8.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -21.44%686.19M | -18.62%710.83M | -32.59%873.48M | -32.59%873.48M | -21.08%1.3B | -21.08%1.3B | 25.90%1.64B | 25.90%1.64B | -17.86%1.3B | -17.86%1.3B |
Tax payable | 18.19%237.89M | 7.24%215.85M | -35.60%201.27M | -35.60%201.27M | -27.91%312.51M | -27.91%312.51M | 47.73%433.52M | 47.73%433.52M | 18.75%293.45M | 18.75%293.45M |
Bank loans and overdrafts | -35.17%501.23M | -14.50%661.02M | -34.77%773.12M | -34.77%773.12M | -18.45%1.19B | -18.45%1.19B | -10.17%1.45B | -10.17%1.45B | -0.03%1.62B | -0.03%1.62B |
Special items of current liabilities | -92.68%116.89M | -80.27%315.01M | -37.29%1.6B | -37.29%1.6B | 89.63%2.55B | 89.63%2.55B | -51.02%1.34B | -51.02%1.34B | 169.51%2.74B | 169.51%2.74B |
Total current liabilities | -55.23%1.54B | -44.76%1.9B | -35.49%3.44B | -35.49%3.44B | 9.61%5.34B | 9.61%5.34B | -18.22%4.87B | -18.22%4.87B | 33.25%5.96B | 33.25%5.96B |
Net current assets | 10.23%1.43B | 4.10%1.35B | -25.74%1.3B | -25.74%1.3B | -0.88%1.75B | -0.88%1.75B | -14.57%1.77B | -14.57%1.77B | 47.87%2.07B | 47.87%2.07B |
Total assets less current liabilities | 5.50%2.32B | 1.13%2.22B | -17.66%2.2B | -17.66%2.2B | -8.82%2.67B | -8.82%2.67B | 0.02%2.92B | 0.02%2.92B | 19.19%2.92B | 19.19%2.92B |
Non-current liabilities | ||||||||||
Long-term bank loan | 374.23%308.95M | 137.21%154.54M | -81.06%65.15M | -81.06%65.15M | -35.37%344.02M | -35.37%344.02M | -32.40%532.29M | -32.40%532.29M | 87.38%787.37M | 87.38%787.37M |
Deferred tax liability | -6.15%279.93M | -0.90%295.59M | -21.18%298.26M | -21.18%298.26M | 0.63%378.4M | 0.63%378.4M | 1.57%376.01M | 1.57%376.01M | 30.20%370.19M | 30.20%370.19M |
Total non-current liabilities | 62.04%588.88M | 23.86%450.13M | -49.70%363.41M | -49.70%363.41M | -20.46%722.42M | -20.46%722.42M | -21.53%908.3M | -21.53%908.3M | 64.30%1.16B | 64.30%1.16B |
Total liabilities | -44.04%2.13B | -38.22%2.35B | -37.18%3.81B | -37.18%3.81B | 4.89%6.06B | 4.89%6.06B | -18.76%5.78B | -18.76%5.78B | 37.48%7.11B | 37.48%7.11B |
Total assets less total liabilities | -5.71%1.73B | -3.38%1.77B | -5.75%1.83B | -5.75%1.83B | -3.57%1.94B | -3.57%1.94B | 14.13%2.02B | 14.13%2.02B | 1.01%1.77B | 1.01%1.77B |
Total equity and non-current liabilities | 5.50%2.32B | 1.13%2.22B | -17.66%2.2B | -17.66%2.2B | -8.82%2.67B | -8.82%2.67B | 0.02%2.92B | 0.02%2.92B | 19.19%2.92B | 19.19%2.92B |
Equity | ||||||||||
Share capital | 0.00%359.7M | 0.00%359.7M | 0.00%359.7M | 0.00%359.7M | 0.00%359.7M | 0.00%359.7M | 0.00%359.7M | 0.00%359.7M | 0.00%359.7M | 0.00%359.7M |
Reserve | -5.84%929.63M | -4.27%945.19M | -0.15%987.32M | -0.15%987.32M | -11.19%988.79M | -11.19%988.79M | 1.88%1.11B | 1.88%1.11B | -3.03%1.09B | -3.03%1.09B |
Legal reserve | -5.84%929.63M | -4.27%945.19M | -0.15%987.32M | -0.15%987.32M | -11.19%988.79M | -11.19%988.79M | 1.88%1.11B | 1.88%1.11B | -3.03%1.09B | -3.03%1.09B |
Shareholders' Equity | -4.28%1.29B | -3.13%1.3B | -0.11%1.35B | -0.11%1.35B | -8.46%1.35B | -8.46%1.35B | 1.42%1.47B | 1.42%1.47B | -2.29%1.45B | -2.29%1.45B |
Non-controlling interest | -9.69%438.61M | -4.09%465.81M | -18.52%485.66M | -18.52%485.66M | 9.67%596.03M | 9.67%596.03M | 72.91%543.46M | 72.91%543.46M | 19.75%314.29M | 19.75%314.29M |
Total equity | -5.71%1.73B | -3.38%1.77B | -5.75%1.83B | -5.75%1.83B | -3.57%1.94B | -3.57%1.94B | 14.13%2.02B | 14.13%2.02B | 1.01%1.77B | 1.01%1.77B |
Total equity and total liabilities | -31.59%3.86B | -26.90%4.12B | -29.55%5.64B | -29.55%5.64B | 2.70%8.01B | 2.70%8.01B | -12.22%7.8B | -12.22%7.8B | 28.27%8.88B | 28.27%8.88B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data