HK Stock MarketDetailed Quotes

REGAL PARTNERS (01575)

Watchlist
  • 0.048
  • 0.0000.00%
Market Closed Apr 30 16:05 CST
185.28MMarket Cap-1.92P/E (TTM)

REGAL PARTNERS (01575) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
0.33%-88.35M
----
-239.24%-88.64M
----
87.15%-26.13M
----
-69.11%-203.42M
----
-36.94%-120.29M
----
Profit adjustment
Interest (income) - adjustment
59.09%-9K
----
65.08%-22K
----
52.63%-63K
----
74.86%-133K
----
52.21%-529K
----
Investment loss (gain)
----
----
----
----
----
----
----
----
-74.92%78K
----
Impairment and provisions:
129.22%26.33M
----
212.29%11.49M
----
-136.62%-10.23M
----
225.62%27.93M
----
-135.10%-22.24M
----
-Impairment of property, plant and equipment (reversal)
2,214.29%1.3M
----
--56K
----
----
----
----
----
-62.59%4.85M
----
-Impairmen of inventory (reversal)
715.48%4M
----
101.78%491K
----
-237.26%-27.62M
----
152.41%20.12M
----
-196.36%-38.4M
----
-Impairment of trade receivables (reversal)
-161.66%-735K
----
-92.75%1.19M
----
123.83%16.45M
----
60.25%7.35M
----
142.43%4.59M
----
-Other impairments and provisions
123.28%21.76M
----
933.62%9.75M
----
104.56%943K
----
-93.15%461K
----
-68.49%6.73M
----
Revaluation surplus:
----
----
-83.63%1.54M
----
3,110.58%9.41M
----
--293K
----
----
----
-Derivative financial instruments fair value (increase)
----
----
75.08%-76K
----
-204.10%-305K
----
--293K
----
----
----
-Other fair value changes
----
----
-83.36%1.62M
----
--9.71M
----
----
----
----
----
Asset sale loss (gain):
4.22%247K
----
-50.42%237K
----
122.42%478K
----
69.90%-2.13M
----
80.85%-7.08M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
85.72%-8.25M
----
-Loss (gain) on sale of property, machinery and equipment
4.22%247K
----
-50.42%237K
----
122.42%478K
----
-282.85%-2.13M
----
-92.56%1.17M
----
Depreciation and amortization:
-81.62%4.35M
----
-21.22%23.66M
----
110.12%30.04M
----
22.05%14.3M
----
-70.63%11.71M
----
Financial expense
11.19%22.12M
----
42.19%19.89M
----
86.50%13.99M
----
-66.61%7.5M
----
27.73%22.47M
----
Special items
-113.34%-905K
----
109.27%6.79M
----
-6,449.70%-73.21M
----
151.75%1.15M
----
104.01%458K
----
Operating profit before the change of operating capital
-44.52%-36.22M
----
55.02%-25.06M
----
63.93%-55.72M
----
-33.87%-154.51M
----
-278.60%-115.42M
----
Change of operating capital
Inventory (increase) decrease
43.63%10.62M
----
-71.77%7.39M
----
-31.25%26.19M
----
-69.68%38.1M
----
390.66%125.66M
----
Accounts receivable (increase)decrease
1,285.55%12.72M
----
-1,493.51%-1.07M
----
-95.16%77K
----
-98.29%1.59M
----
16.39%93.09M
----
Accounts payable increase (decrease)
140.18%6.41M
----
-5.72%-15.94M
----
-200.13%-15.08M
----
116.45%15.06M
----
26.90%-91.56M
----
prepayments (increase)decrease
211.39%2.82M
----
-97.30%904K
----
184.63%33.48M
----
-156.16%-39.56M
----
-23.46%70.45M
----
Special items for working capital changes
----
----
----
----
-103.46%-4.53M
----
63.22%-2.23M
----
-58.60%-6.05M
----
Cash  from business operations
89.17%-3.66M
----
-116.80%-33.78M
----
88.99%-15.58M
----
-285.82%-141.55M
----
347.65%76.18M
----
Other taxs
----
----
----
----
--68K
----
----
----
104.64%730K
----
Special items of business
61.62%-1.91M
129.56%6.02M
---4.97M
41.59%-20.37M
----
-239.13%-34.88M
----
94.19%-10.28M
----
-310.76%-177.15M
Net cash from operations
85.64%-5.57M
129.56%6.02M
-149.79%-38.75M
41.59%-20.37M
89.04%-15.51M
-239.13%-34.88M
-284.06%-141.55M
94.19%-10.28M
265.40%76.91M
-310.76%-177.15M
Cash flow from investment activities
Interest received - investment
-59.09%9K
50.00%6K
-65.08%22K
-92.45%4K
-52.63%63K
76.67%53K
-74.86%133K
-90.74%30K
-52.21%529K
-52.00%324K
Loan receivable (increase) decrease
----
----
109.06%60K
-99.24%55K
-119.84%-662K
147.81%7.28M
105.24%3.34M
---15.23M
---63.64M
----
Decrease in deposits (increase)
----
----
----
----
-99.92%12K
----
-73.58%14.67M
-35.57%14.67M
-8.90%55.53M
-27.67%22.76M
Sale of fixed assets
-73.96%106K
--106K
-13.03%407K
----
-80.04%468K
--168K
711.42%2.35M
----
-99.60%289K
----
Purchase of fixed assets
2.99%-811K
-833.06%-1.13M
79.07%-836K
93.51%-121K
68.28%-3.99M
62.98%-1.87M
-400.80%-12.59M
-174.40%-5.04M
96.31%-2.51M
97.12%-1.84M
Sale of subsidiaries
----
----
----
----
----
----
----
----
-91.53%8.71M
--34.84M
Cash on investment
----
----
----
----
---11.15M
---11.13M
----
----
----
----
Net cash from investment operations
-100.58%-696K
-1,540.32%-1.02M
97.73%-347K
98.87%-62K
-293.28%-15.26M
1.37%-5.49M
816.52%7.9M
-109.93%-5.57M
-100.59%-1.1M
-4.68%56.09M
Net cash before financing
83.98%-6.26M
124.49%5M
-27.04%-39.09M
49.38%-20.43M
76.98%-30.77M
-154.67%-40.37M
-276.32%-133.66M
86.91%-15.85M
-45.66%75.8M
-184.72%-121.06M
Cash flow from financing activities
New borrowing
-90.19%13.19M
-93.72%4.35M
-13.37%134.44M
-38.77%69.32M
68.59%155.18M
138.03%113.21M
-51.34%92.05M
-89.30%47.56M
-73.03%189.18M
91.78%444.66M
Refund
59.38%-23.98M
14.48%-23.83M
40.68%-59.03M
53.37%-27.87M
-48.44%-99.51M
-73.56%-59.76M
73.02%-67.04M
88.00%-34.43M
69.97%-248.44M
16.48%-286.96M
Issuing shares
--25.79M
--25.79M
----
----
----
----
--119.33M
--19.6M
----
----
Interest paid - financing
56.20%-5.9M
56.24%-2.29M
-128.61%-13.46M
-201.90%-5.24M
-211.81%-5.89M
-32.14%-1.74M
89.39%-1.89M
86.29%-1.31M
-99.80%-17.8M
-54.59%-9.58M
Absorb investment income
--104K
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
---110K
---110K
----
----
----
----
---1.35M
---236K
----
----
Other items of the financing business
----
--6K
----
----
----
----
----
----
----
----
Net cash from financing operations
-85.54%5.55M
-116.65%-3.94M
101.89%38.4M
-35.14%23.65M
-84.51%19.02M
59.79%36.47M
227.04%122.79M
-83.59%22.82M
44.22%-96.66M
195.28%139.09M
Effect of rate
-100.00%-118K
40.82%-287K
-100.66%-59K
-176.98%-485K
79.40%8.92M
-92.32%630K
405.10%4.97M
2,984.96%8.21M
-26.67%-1.63M
111.52%266K
Net Cash
-2.30%-711K
-66.88%1.07M
94.09%-695K
182.60%3.22M
-8.17%-11.75M
-155.89%-3.9M
47.90%-10.87M
-61.31%6.97M
38.28%-20.86M
685.61%18.03M
Begining period cash
-15.86%4M
-15.86%4M
-37.38%4.75M
-37.38%4.75M
-43.72%7.59M
-43.72%7.59M
-62.51%13.49M
-62.51%13.49M
-49.37%35.97M
-49.37%35.97M
Cash at the end
-20.73%3.17M
-36.18%4.78M
-15.86%4M
73.19%7.49M
-37.38%4.75M
-84.92%4.32M
-43.72%7.59M
-47.17%28.66M
-62.51%13.49M
-17.36%54.26M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 0.33%-88.35M-----239.24%-88.64M----87.15%-26.13M-----69.11%-203.42M-----36.94%-120.29M----
Profit adjustment
Interest (income) - adjustment 59.09%-9K----65.08%-22K----52.63%-63K----74.86%-133K----52.21%-529K----
Investment loss (gain) ---------------------------------74.92%78K----
Impairment and provisions: 129.22%26.33M----212.29%11.49M-----136.62%-10.23M----225.62%27.93M-----135.10%-22.24M----
-Impairment of property, plant and equipment (reversal) 2,214.29%1.3M------56K---------------------62.59%4.85M----
-Impairmen of inventory (reversal) 715.48%4M----101.78%491K-----237.26%-27.62M----152.41%20.12M-----196.36%-38.4M----
-Impairment of trade receivables (reversal) -161.66%-735K-----92.75%1.19M----123.83%16.45M----60.25%7.35M----142.43%4.59M----
-Other impairments and provisions 123.28%21.76M----933.62%9.75M----104.56%943K-----93.15%461K-----68.49%6.73M----
Revaluation surplus: ---------83.63%1.54M----3,110.58%9.41M------293K------------
-Derivative financial instruments fair value (increase) --------75.08%-76K-----204.10%-305K------293K------------
-Other fair value changes ---------83.36%1.62M------9.71M--------------------
Asset sale loss (gain): 4.22%247K-----50.42%237K----122.42%478K----69.90%-2.13M----80.85%-7.08M----
-Loss (gain) from sale of subsidiary company --------------------------------85.72%-8.25M----
-Loss (gain) on sale of property, machinery and equipment 4.22%247K-----50.42%237K----122.42%478K-----282.85%-2.13M-----92.56%1.17M----
Depreciation and amortization: -81.62%4.35M-----21.22%23.66M----110.12%30.04M----22.05%14.3M-----70.63%11.71M----
Financial expense 11.19%22.12M----42.19%19.89M----86.50%13.99M-----66.61%7.5M----27.73%22.47M----
Special items -113.34%-905K----109.27%6.79M-----6,449.70%-73.21M----151.75%1.15M----104.01%458K----
Operating profit before the change of operating capital -44.52%-36.22M----55.02%-25.06M----63.93%-55.72M-----33.87%-154.51M-----278.60%-115.42M----
Change of operating capital
Inventory (increase) decrease 43.63%10.62M-----71.77%7.39M-----31.25%26.19M-----69.68%38.1M----390.66%125.66M----
Accounts receivable (increase)decrease 1,285.55%12.72M-----1,493.51%-1.07M-----95.16%77K-----98.29%1.59M----16.39%93.09M----
Accounts payable increase (decrease) 140.18%6.41M-----5.72%-15.94M-----200.13%-15.08M----116.45%15.06M----26.90%-91.56M----
prepayments (increase)decrease 211.39%2.82M-----97.30%904K----184.63%33.48M-----156.16%-39.56M-----23.46%70.45M----
Special items for working capital changes -----------------103.46%-4.53M----63.22%-2.23M-----58.60%-6.05M----
Cash  from business operations 89.17%-3.66M-----116.80%-33.78M----88.99%-15.58M-----285.82%-141.55M----347.65%76.18M----
Other taxs ------------------68K------------104.64%730K----
Special items of business 61.62%-1.91M129.56%6.02M---4.97M41.59%-20.37M-----239.13%-34.88M----94.19%-10.28M-----310.76%-177.15M
Net cash from operations 85.64%-5.57M129.56%6.02M-149.79%-38.75M41.59%-20.37M89.04%-15.51M-239.13%-34.88M-284.06%-141.55M94.19%-10.28M265.40%76.91M-310.76%-177.15M
Cash flow from investment activities
Interest received - investment -59.09%9K50.00%6K-65.08%22K-92.45%4K-52.63%63K76.67%53K-74.86%133K-90.74%30K-52.21%529K-52.00%324K
Loan receivable (increase) decrease --------109.06%60K-99.24%55K-119.84%-662K147.81%7.28M105.24%3.34M---15.23M---63.64M----
Decrease in deposits (increase) -----------------99.92%12K-----73.58%14.67M-35.57%14.67M-8.90%55.53M-27.67%22.76M
Sale of fixed assets -73.96%106K--106K-13.03%407K-----80.04%468K--168K711.42%2.35M-----99.60%289K----
Purchase of fixed assets 2.99%-811K-833.06%-1.13M79.07%-836K93.51%-121K68.28%-3.99M62.98%-1.87M-400.80%-12.59M-174.40%-5.04M96.31%-2.51M97.12%-1.84M
Sale of subsidiaries ---------------------------------91.53%8.71M--34.84M
Cash on investment -------------------11.15M---11.13M----------------
Net cash from investment operations -100.58%-696K-1,540.32%-1.02M97.73%-347K98.87%-62K-293.28%-15.26M1.37%-5.49M816.52%7.9M-109.93%-5.57M-100.59%-1.1M-4.68%56.09M
Net cash before financing 83.98%-6.26M124.49%5M-27.04%-39.09M49.38%-20.43M76.98%-30.77M-154.67%-40.37M-276.32%-133.66M86.91%-15.85M-45.66%75.8M-184.72%-121.06M
Cash flow from financing activities
New borrowing -90.19%13.19M-93.72%4.35M-13.37%134.44M-38.77%69.32M68.59%155.18M138.03%113.21M-51.34%92.05M-89.30%47.56M-73.03%189.18M91.78%444.66M
Refund 59.38%-23.98M14.48%-23.83M40.68%-59.03M53.37%-27.87M-48.44%-99.51M-73.56%-59.76M73.02%-67.04M88.00%-34.43M69.97%-248.44M16.48%-286.96M
Issuing shares --25.79M--25.79M------------------119.33M--19.6M--------
Interest paid - financing 56.20%-5.9M56.24%-2.29M-128.61%-13.46M-201.90%-5.24M-211.81%-5.89M-32.14%-1.74M89.39%-1.89M86.29%-1.31M-99.80%-17.8M-54.59%-9.58M
Absorb investment income --104K------------------------------------
Issuance expenses and redemption of securities expenses ---110K---110K-------------------1.35M---236K--------
Other items of the financing business ------6K--------------------------------
Net cash from financing operations -85.54%5.55M-116.65%-3.94M101.89%38.4M-35.14%23.65M-84.51%19.02M59.79%36.47M227.04%122.79M-83.59%22.82M44.22%-96.66M195.28%139.09M
Effect of rate -100.00%-118K40.82%-287K-100.66%-59K-176.98%-485K79.40%8.92M-92.32%630K405.10%4.97M2,984.96%8.21M-26.67%-1.63M111.52%266K
Net Cash -2.30%-711K-66.88%1.07M94.09%-695K182.60%3.22M-8.17%-11.75M-155.89%-3.9M47.90%-10.87M-61.31%6.97M38.28%-20.86M685.61%18.03M
Begining period cash -15.86%4M-15.86%4M-37.38%4.75M-37.38%4.75M-43.72%7.59M-43.72%7.59M-62.51%13.49M-62.51%13.49M-49.37%35.97M-49.37%35.97M
Cash at the end -20.73%3.17M-36.18%4.78M-15.86%4M73.19%7.49M-37.38%4.75M-84.92%4.32M-43.72%7.59M-47.17%28.66M-62.51%13.49M-17.36%54.26M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor ----National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More