HUIXIN CREDIT (01577) Income Statement & Earnings

1.000
-0.050-4.76%

Market Closed May 15 16:05 CST

680.00MMarket Cap6.13P/E (TTM)

HUIXIN CREDIT (01577) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Net interest income

-2.54%109.45M

-12.29%51.47M

-19.43%112.3M

-13.84%58.68M

2.79%139.38M

1.72%68.1M

-1.52%135.6M

1.03%66.95M

-4.08%137.69M

-2.19%66.27M

-Interest income

-2.25%110.2M

-12.65%51.5M

-19.57%112.74M

-13.79%58.96M

1.21%140.18M

-0.37%68.39M

-0.92%138.5M

2.61%68.64M

-4.42%139.79M

-3.43%66.89M

-Interest expense

-72.18%-754.54K

89.24%-29.93K

45.25%-438.23K

2.28%-278.12K

72.44%-800.38K

83.17%-284.62K

-38.70%-2.9M

-170.71%-1.69M

22.62%-2.09M

58.70%-624.59K

Securities and investments income

28.46%70.49M

104.97%25.39M

--54.88M

--12.39M

----

---12.32M

----

Net remittance

69.12%-17.72K

-88.41%5.08K

-34,055.03%-57.38K

-81.35%43.84K

-99.93%169

--235.08K

--254.23K

----

Special items of operating revenue

-34.17%3.84M

-48.79%2.33M

-7.69%5.83M

7.48%4.54M

28.65%6.32M

7.23%4.23M

58.23%4.91M

1,089.75%3.94M

3.06%3.1M

-75.24%331.32K

Operating revenue

6.25%183.77M

4.67%79.19M

18.71%172.95M

4.25%75.65M

13.43%145.7M

2.36%72.57M

-8.77%128.44M

6.44%70.89M

-3.93%140.8M

-3.61%66.6M

Operating profit before deducting impairment

6.25%183.77M

4.67%79.19M

18.71%172.95M

4.25%75.65M

13.43%145.7M

2.36%72.57M

-8.77%128.44M

6.44%70.89M

-3.93%140.8M

-3.61%66.6M

Impairment and provisions

6.23%-20.91M

45.17%-9.72M

14.89%-22.3M

-28.32%-17.73M

-233.79%-26.2M

-14.33%-13.82M

28.26%-7.85M

-409.86%-12.09M

84.17%-10.94M

94.75%-2.37M

-Goodwill impairment

17.23%-7.57M

----

---9.15M

----

-Impairment losses of other assets

-1.42%-13.33M

45.17%-9.72M

49.82%-13.15M

-28.32%-17.73M

-233.79%-26.2M

-14.33%-13.82M

28.26%-7.85M

-409.86%-12.09M

84.17%-10.94M

94.75%-2.37M

Operating profit after deducting impairment

8.10%162.86M

19.94%69.47M

26.07%150.66M

-1.41%57.92M

-0.91%119.5M

-0.10%58.75M

-7.13%120.6M

-8.45%58.8M

67.71%129.86M

168.35%64.23M

Operating expenses - after deducting impairment

-3.95%-23.93M

1.67%-10.65M

4.18%-23.02M

-6.10%-10.83M

2.03%-24.02M

14.80%-10.21M

3.72%-24.52M

-0.55%-11.98M

4.28%-25.46M

5.99%-11.92M

Operating profit

8.85%138.93M

24.91%58.82M

33.68%127.64M

-2.99%47.09M

-0.62%95.48M

3.66%48.54M

-7.96%96.08M

-10.50%46.82M

105.38%104.39M

364.59%52.31M

Special items of earning before tax

-81.39%-2.75M

-342.74%-1.63M

-137.01%-1.51M

-104.79%-368.98K

1,006.92%4.09M

161.78%7.71M

97.97%-450.92K

-356.16%-12.47M

-211.17%-22.19M

30.83%4.87M

Earning before tax

7.98%136.19M

22.40%57.18M

26.67%126.13M

-16.94%46.72M

4.12%99.57M

63.75%56.24M

16.33%95.63M

-39.93%34.35M

16.12%82.2M

281.67%57.18M

Tax

-21.22%-36.11M

-39.44%-14.07M

-27.43%-29.79M

25.00%-10.09M

-0.78%-23.38M

-52.91%-13.45M

-14.58%-23.2M

36.18%-8.8M

-19.74%-20.25M

-281.25%-13.78M

After-tax profit from continuing operations

3.88%100.07M

17.70%43.11M

26.44%96.33M

-14.40%36.63M

5.19%76.19M

67.48%42.79M

16.90%72.43M

-41.13%25.55M

14.99%61.96M

281.80%43.4M

Earning After tax

3.88%100.07M

17.70%43.11M

26.44%96.33M

-14.40%36.63M

5.19%76.19M

67.48%42.79M

16.90%72.43M

-41.13%25.55M

14.99%61.96M

281.80%43.4M

Minority profit

-96.78%148.81K

-97.02%100.67K

-59.39%4.62M

-57.58%3.38M

-3.02%11.37M

175.01%7.97M

-40.99%11.73M

-72.83%2.9M

55.48%19.88M

117.39%10.66M

Profits attributable to shareholders

8.95%99.92M

29.36%43.01M

41.50%91.71M

-4.52%33.25M

6.78%64.81M

53.73%34.83M

44.25%60.7M

-30.80%22.65M

2.39%42.08M

406.55%32.74M

Basic earnings per share

15.38%0.15

20.00%0.06

30.00%0.13

0.00%0.05

11.11%0.1

66.67%0.05

50.00%0.09

-40.00%0.03

0.00%0.06

400.00%0.05

Diluted earnings per share

15.38%0.15

20.00%0.06

30.00%0.13

0.00%0.05

11.11%0.1

66.67%0.05

50.00%0.09

-40.00%0.03

0.00%0.06

400.00%0.05

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Net interest income	-2.54%109.45M	-12.29%51.47M	-19.43%112.3M	-13.84%58.68M	2.79%139.38M	1.72%68.1M	-1.52%135.6M	1.03%66.95M	-4.08%137.69M	-2.19%66.27M
-Interest income	-2.25%110.2M	-12.65%51.5M	-19.57%112.74M	-13.79%58.96M	1.21%140.18M	-0.37%68.39M	-0.92%138.5M	2.61%68.64M	-4.42%139.79M	-3.43%66.89M
-Interest expense	-72.18%-754.54K	89.24%-29.93K	45.25%-438.23K	2.28%-278.12K	72.44%-800.38K	83.17%-284.62K	-38.70%-2.9M	-170.71%-1.69M	22.62%-2.09M	58.70%-624.59K
Securities and investments income	28.46%70.49M	104.97%25.39M	--54.88M	--12.39M	----	----	---12.32M	----	----	----
Net remittance	69.12%-17.72K	-88.41%5.08K	-34,055.03%-57.38K	-81.35%43.84K	-99.93%169	--235.08K	--254.23K	----	----	----
Special items of operating revenue	-34.17%3.84M	-48.79%2.33M	-7.69%5.83M	7.48%4.54M	28.65%6.32M	7.23%4.23M	58.23%4.91M	1,089.75%3.94M	3.06%3.1M	-75.24%331.32K
Operating revenue	6.25%183.77M	4.67%79.19M	18.71%172.95M	4.25%75.65M	13.43%145.7M	2.36%72.57M	-8.77%128.44M	6.44%70.89M	-3.93%140.8M	-3.61%66.6M
Operating profit before deducting impairment	6.25%183.77M	4.67%79.19M	18.71%172.95M	4.25%75.65M	13.43%145.7M	2.36%72.57M	-8.77%128.44M	6.44%70.89M	-3.93%140.8M	-3.61%66.6M
Impairment and provisions	6.23%-20.91M	45.17%-9.72M	14.89%-22.3M	-28.32%-17.73M	-233.79%-26.2M	-14.33%-13.82M	28.26%-7.85M	-409.86%-12.09M	84.17%-10.94M	94.75%-2.37M
-Goodwill impairment	17.23%-7.57M	----	---9.15M	----	----	----	----	----	----	----
-Impairment losses of other assets	-1.42%-13.33M	45.17%-9.72M	49.82%-13.15M	-28.32%-17.73M	-233.79%-26.2M	-14.33%-13.82M	28.26%-7.85M	-409.86%-12.09M	84.17%-10.94M	94.75%-2.37M
Operating profit after deducting impairment	8.10%162.86M	19.94%69.47M	26.07%150.66M	-1.41%57.92M	-0.91%119.5M	-0.10%58.75M	-7.13%120.6M	-8.45%58.8M	67.71%129.86M	168.35%64.23M
Operating expenses - after deducting impairment	-3.95%-23.93M	1.67%-10.65M	4.18%-23.02M	-6.10%-10.83M	2.03%-24.02M	14.80%-10.21M	3.72%-24.52M	-0.55%-11.98M	4.28%-25.46M	5.99%-11.92M
Operating profit	8.85%138.93M	24.91%58.82M	33.68%127.64M	-2.99%47.09M	-0.62%95.48M	3.66%48.54M	-7.96%96.08M	-10.50%46.82M	105.38%104.39M	364.59%52.31M
Special items of earning before tax	-81.39%-2.75M	-342.74%-1.63M	-137.01%-1.51M	-104.79%-368.98K	1,006.92%4.09M	161.78%7.71M	97.97%-450.92K	-356.16%-12.47M	-211.17%-22.19M	30.83%4.87M
Earning before tax	7.98%136.19M	22.40%57.18M	26.67%126.13M	-16.94%46.72M	4.12%99.57M	63.75%56.24M	16.33%95.63M	-39.93%34.35M	16.12%82.2M	281.67%57.18M
Tax	-21.22%-36.11M	-39.44%-14.07M	-27.43%-29.79M	25.00%-10.09M	-0.78%-23.38M	-52.91%-13.45M	-14.58%-23.2M	36.18%-8.8M	-19.74%-20.25M	-281.25%-13.78M
After-tax profit from continuing operations	3.88%100.07M	17.70%43.11M	26.44%96.33M	-14.40%36.63M	5.19%76.19M	67.48%42.79M	16.90%72.43M	-41.13%25.55M	14.99%61.96M	281.80%43.4M
Earning After tax	3.88%100.07M	17.70%43.11M	26.44%96.33M	-14.40%36.63M	5.19%76.19M	67.48%42.79M	16.90%72.43M	-41.13%25.55M	14.99%61.96M	281.80%43.4M
Minority profit	-96.78%148.81K	-97.02%100.67K	-59.39%4.62M	-57.58%3.38M	-3.02%11.37M	175.01%7.97M	-40.99%11.73M	-72.83%2.9M	55.48%19.88M	117.39%10.66M
Profits attributable to shareholders	8.95%99.92M	29.36%43.01M	41.50%91.71M	-4.52%33.25M	6.78%64.81M	53.73%34.83M	44.25%60.7M	-30.80%22.65M	2.39%42.08M	406.55%32.74M
Basic earnings per share	15.38%0.15	20.00%0.06	30.00%0.13	0.00%0.05	11.11%0.1	66.67%0.05	50.00%0.09	-40.00%0.03	0.00%0.06	400.00%0.05
Diluted earnings per share	15.38%0.15	20.00%0.06	30.00%0.13	0.00%0.05	11.11%0.1	66.67%0.05	50.00%0.09	-40.00%0.03	0.00%0.06	400.00%0.05
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"