HK Stock MarketDetailed Quotes

PROGRESSIVE P (01581)

Watchlist
  • 0.385
  • +0.015+4.05%
Market Closed May 22 14:35 CST
159.78MMarket Cap6.42P/E (TTM)

PROGRESSIVE P (01581) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
23.33%29.47M
----
209.68%23.89M
----
-271.28%-21.78M
----
669.85%12.72M
----
111.45%1.65M
Profit adjustment
Interest (income) - adjustment
----
-38.66%-538K
----
24.81%-388K
----
---516K
----
----
----
----
Impairment and provisions:
----
186.05%4.37M
----
-84.64%1.53M
----
721.44%9.94M
----
-117.56%-1.6M
----
94.16%9.11M
-Impairment of trade receivables (reversal)
----
161.46%4.08M
----
-82.24%1.56M
----
485.11%8.8M
----
-129.49%-2.28M
----
113.21%7.75M
-Other impairments and provisions
----
911.43%284K
----
-103.05%-35K
----
67.69%1.15M
----
-49.93%684K
----
28.87%1.37M
Asset sale loss (gain):
----
-274.02%-1.9M
----
21.73%-508K
----
80.33%-649K
----
-122.67%-3.3M
----
-204.94%-1.48M
-Loss (gain) on sale of property, machinery and equipment
----
-274.02%-1.9M
----
21.73%-508K
----
80.33%-649K
----
-122.67%-3.3M
----
-204.94%-1.48M
Depreciation and amortization:
----
-4.18%97.97M
----
4.15%102.24M
----
36.98%98.17M
----
19.27%71.66M
----
3.52%60.09M
Financial expense
----
-26.64%10.75M
----
38.70%14.65M
----
63.12%10.57M
----
21.70%6.48M
----
-15.58%5.32M
Special items
----
331.25%518K
----
97.82%-224K
----
-702.97%-10.28M
----
90.16%-1.28M
----
---13.01M
Operating profit before the change of operating capital
----
-0.40%140.63M
----
65.24%141.19M
----
0.91%85.45M
----
37.28%84.68M
----
13.94%61.68M
Change of operating capital
Accounts receivable (increase)decrease
----
88.70%-8.64M
----
-219.84%-76.41M
----
-122.72%-23.89M
----
18.30%-10.73M
----
-45.25%-13.13M
Accounts payable increase (decrease)
----
-37.72%20.99M
----
57.18%33.7M
----
2,253.79%21.44M
----
-92.14%911K
----
-60.13%11.59M
prepayments (increase)decrease
----
46.56%-916K
----
-207.19%-1.71M
----
3,653.33%1.6M
----
-102.12%-45K
----
162.00%2.12M
Special items for working capital changes
----
-867.28%-44.13M
----
199.62%5.75M
----
-638.12%-5.77M
----
108.97%1.07M
----
-232.97%-11.97M
Cash  from business operations
----
5.28%107.94M
----
30.06%102.52M
----
3.87%78.82M
----
50.89%75.89M
----
-25.11%50.3M
Hong Kong profits tax paid
----
-126.20%-423K
----
-29.86%-187K
----
30.10%-144K
----
-1,036.36%-206K
----
-99.35%22K
Special items of business
-40.02%37.62M
----
33.67%62.71M
----
16.20%46.91M
----
-15.22%40.37M
----
99.91%47.62M
----
Net cash from operations
-40.02%37.62M
5.06%107.52M
33.67%62.71M
30.06%102.34M
16.20%46.91M
3.96%78.68M
-15.22%40.37M
50.41%75.68M
99.91%47.62M
-28.66%50.32M
Cash flow from investment activities
Interest received - investment
16.71%426K
38.66%538K
--365K
-24.81%388K
----
--516K
----
----
----
----
Decrease in deposits (increase)
----
3,318.78%5.83M
----
86.78%-181K
----
-314.85%-1.37M
----
---330K
---9.63M
----
Sale of fixed assets
27,640.00%1.39M
281.44%2.32M
-98.65%5K
-44.38%609K
12,233.33%370K
-84.45%1.1M
-99.93%3K
24.93%7.04M
571.45%4.3M
-15.08%5.64M
Purchase of fixed assets
49.69%-11.08M
-128.91%-31.75M
-123.30%-22.03M
66.30%-13.87M
69.00%-9.87M
3.91%-41.16M
-77.42%-31.82M
-28.77%-42.84M
-128.26%-17.94M
23.18%-33.27M
Purchase of intangible assets
----
----
83.99%-364K
----
77.13%-2.27M
----
-39.99%-9.94M
----
-74.92%-7.1M
----
Recovery of cash from investments
----
----
7.04%5.19M
----
13.84%4.85M
----
--4.26M
----
----
----
Cash on investment
----
----
----
----
-244.97%-5.07M
----
---1.47M
----
----
----
Other items in the investment business
94.62%-173K
40.63%-2.92M
-2,600.84%-3.21M
-82.78%-4.91M
95.70%-119K
47.63%-2.69M
3.99%-2.77M
-257.02%-5.13M
---2.88M
--3.27M
Net cash from investment operations
52.91%-9.44M
-44.60%-25.98M
-65.54%-20.05M
58.80%-17.97M
70.98%-12.11M
-5.69%-43.61M
-25.55%-41.74M
-69.36%-41.26M
-194.81%-33.24M
36.65%-24.36M
Net cash before financing
-33.96%28.17M
-3.36%81.54M
22.58%42.66M
140.54%84.37M
2,651.32%34.8M
1.89%35.07M
-109.49%-1.36M
32.63%34.42M
14.60%14.38M
-19.07%25.96M
Cash flow from financing activities
New borrowing
-34.36%108.51M
13.79%273.64M
153.64%165.31M
27.91%240.49M
-27.06%65.18M
52.34%188.01M
145.32%89.35M
37.15%123.41M
25.62%36.42M
15.36%89.98M
Refund
29.11%-118.73M
-15.77%-281.72M
-147.48%-167.49M
-28.62%-243.34M
29.25%-67.68M
-122.13%-189.2M
-263.87%-95.65M
-11.61%-85.18M
15.58%-26.29M
7.78%-76.32M
Issuing shares
----
----
----
----
----
--53.95M
--53.95M
----
----
----
Interest paid - financing
49.47%-3.12M
26.64%-10.75M
13.58%-6.18M
-38.70%-14.65M
-55.04%-7.16M
-63.12%-10.57M
-49.89%-4.62M
-21.70%-6.48M
-8.76%-3.08M
15.58%-5.32M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---1.71M
---1.71M
----
----
----
Other items of the financing business
970.12%1.76M
218.75%714K
--164K
-97.82%224K
----
702.97%10.28M
1,310.61%9.44M
-90.16%1.28M
-77.63%669K
--13.01M
Net cash from financing operations
27.59%-28.73M
4.35%-79.6M
14.53%-39.67M
-232.56%-83.22M
-300.63%-46.42M
26.29%-25.02M
223.46%23.14M
-49.68%-33.95M
5.72%-18.74M
62.95%-22.68M
Net Cash
-118.62%-556K
68.14%1.94M
125.70%2.99M
-88.54%1.15M
-153.36%-11.62M
2,016.00%10.05M
598.92%21.77M
-85.49%475K
40.48%-4.36M
111.23%3.27M
Begining period cash
6.81%30.4M
4.22%28.46M
4.22%28.46M
58.25%27.31M
58.25%27.31M
2.83%17.26M
2.83%17.26M
24.24%16.78M
24.24%16.78M
-68.33%13.51M
Cash at the end
-5.10%29.84M
6.81%30.4M
100.44%31.45M
4.22%28.46M
-59.80%15.69M
58.25%27.31M
214.32%39.03M
2.83%17.26M
101.09%12.42M
24.24%16.78M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----23.33%29.47M----209.68%23.89M-----271.28%-21.78M----669.85%12.72M----111.45%1.65M
Profit adjustment
Interest (income) - adjustment -----38.66%-538K----24.81%-388K-------516K----------------
Impairment and provisions: ----186.05%4.37M-----84.64%1.53M----721.44%9.94M-----117.56%-1.6M----94.16%9.11M
-Impairment of trade receivables (reversal) ----161.46%4.08M-----82.24%1.56M----485.11%8.8M-----129.49%-2.28M----113.21%7.75M
-Other impairments and provisions ----911.43%284K-----103.05%-35K----67.69%1.15M-----49.93%684K----28.87%1.37M
Asset sale loss (gain): -----274.02%-1.9M----21.73%-508K----80.33%-649K-----122.67%-3.3M-----204.94%-1.48M
-Loss (gain) on sale of property, machinery and equipment -----274.02%-1.9M----21.73%-508K----80.33%-649K-----122.67%-3.3M-----204.94%-1.48M
Depreciation and amortization: -----4.18%97.97M----4.15%102.24M----36.98%98.17M----19.27%71.66M----3.52%60.09M
Financial expense -----26.64%10.75M----38.70%14.65M----63.12%10.57M----21.70%6.48M-----15.58%5.32M
Special items ----331.25%518K----97.82%-224K-----702.97%-10.28M----90.16%-1.28M-------13.01M
Operating profit before the change of operating capital -----0.40%140.63M----65.24%141.19M----0.91%85.45M----37.28%84.68M----13.94%61.68M
Change of operating capital
Accounts receivable (increase)decrease ----88.70%-8.64M-----219.84%-76.41M-----122.72%-23.89M----18.30%-10.73M-----45.25%-13.13M
Accounts payable increase (decrease) -----37.72%20.99M----57.18%33.7M----2,253.79%21.44M-----92.14%911K-----60.13%11.59M
prepayments (increase)decrease ----46.56%-916K-----207.19%-1.71M----3,653.33%1.6M-----102.12%-45K----162.00%2.12M
Special items for working capital changes -----867.28%-44.13M----199.62%5.75M-----638.12%-5.77M----108.97%1.07M-----232.97%-11.97M
Cash  from business operations ----5.28%107.94M----30.06%102.52M----3.87%78.82M----50.89%75.89M-----25.11%50.3M
Hong Kong profits tax paid -----126.20%-423K-----29.86%-187K----30.10%-144K-----1,036.36%-206K-----99.35%22K
Special items of business -40.02%37.62M----33.67%62.71M----16.20%46.91M-----15.22%40.37M----99.91%47.62M----
Net cash from operations -40.02%37.62M5.06%107.52M33.67%62.71M30.06%102.34M16.20%46.91M3.96%78.68M-15.22%40.37M50.41%75.68M99.91%47.62M-28.66%50.32M
Cash flow from investment activities
Interest received - investment 16.71%426K38.66%538K--365K-24.81%388K------516K----------------
Decrease in deposits (increase) ----3,318.78%5.83M----86.78%-181K-----314.85%-1.37M-------330K---9.63M----
Sale of fixed assets 27,640.00%1.39M281.44%2.32M-98.65%5K-44.38%609K12,233.33%370K-84.45%1.1M-99.93%3K24.93%7.04M571.45%4.3M-15.08%5.64M
Purchase of fixed assets 49.69%-11.08M-128.91%-31.75M-123.30%-22.03M66.30%-13.87M69.00%-9.87M3.91%-41.16M-77.42%-31.82M-28.77%-42.84M-128.26%-17.94M23.18%-33.27M
Purchase of intangible assets --------83.99%-364K----77.13%-2.27M-----39.99%-9.94M-----74.92%-7.1M----
Recovery of cash from investments --------7.04%5.19M----13.84%4.85M------4.26M------------
Cash on investment -----------------244.97%-5.07M-------1.47M------------
Other items in the investment business 94.62%-173K40.63%-2.92M-2,600.84%-3.21M-82.78%-4.91M95.70%-119K47.63%-2.69M3.99%-2.77M-257.02%-5.13M---2.88M--3.27M
Net cash from investment operations 52.91%-9.44M-44.60%-25.98M-65.54%-20.05M58.80%-17.97M70.98%-12.11M-5.69%-43.61M-25.55%-41.74M-69.36%-41.26M-194.81%-33.24M36.65%-24.36M
Net cash before financing -33.96%28.17M-3.36%81.54M22.58%42.66M140.54%84.37M2,651.32%34.8M1.89%35.07M-109.49%-1.36M32.63%34.42M14.60%14.38M-19.07%25.96M
Cash flow from financing activities
New borrowing -34.36%108.51M13.79%273.64M153.64%165.31M27.91%240.49M-27.06%65.18M52.34%188.01M145.32%89.35M37.15%123.41M25.62%36.42M15.36%89.98M
Refund 29.11%-118.73M-15.77%-281.72M-147.48%-167.49M-28.62%-243.34M29.25%-67.68M-122.13%-189.2M-263.87%-95.65M-11.61%-85.18M15.58%-26.29M7.78%-76.32M
Issuing shares ----------------------53.95M--53.95M------------
Interest paid - financing 49.47%-3.12M26.64%-10.75M13.58%-6.18M-38.70%-14.65M-55.04%-7.16M-63.12%-10.57M-49.89%-4.62M-21.70%-6.48M-8.76%-3.08M15.58%-5.32M
Issuance expenses and redemption of securities expenses -----------------------1.71M---1.71M------------
Other items of the financing business 970.12%1.76M218.75%714K--164K-97.82%224K----702.97%10.28M1,310.61%9.44M-90.16%1.28M-77.63%669K--13.01M
Net cash from financing operations 27.59%-28.73M4.35%-79.6M14.53%-39.67M-232.56%-83.22M-300.63%-46.42M26.29%-25.02M223.46%23.14M-49.68%-33.95M5.72%-18.74M62.95%-22.68M
Net Cash -118.62%-556K68.14%1.94M125.70%2.99M-88.54%1.15M-153.36%-11.62M2,016.00%10.05M598.92%21.77M-85.49%475K40.48%-4.36M111.23%3.27M
Begining period cash 6.81%30.4M4.22%28.46M4.22%28.46M58.25%27.31M58.25%27.31M2.83%17.26M2.83%17.26M24.24%16.78M24.24%16.78M-68.33%13.51M
Cash at the end -5.10%29.84M6.81%30.4M100.44%31.45M4.22%28.46M-59.80%15.69M58.25%27.31M214.32%39.03M2.83%17.26M101.09%12.42M24.24%16.78M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More