HK Stock MarketDetailed Quotes

YADEA (01585)

Watchlist
  • 11.780
  • -0.070-0.59%
Market Closed May 20 16:07 CST
36.67BMarket Cap11.37P/E (TTM)

YADEA (01585) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
127.00%3.59B
----
-47.57%1.58B
----
15.47%3.02B
----
73.54%2.62B
----
26.98%1.51B
----
Profit adjustment
Interest (income) - adjustment
27.32%-180.73M
----
18.65%-248.65M
----
-70.24%-305.68M
----
-121.26%-179.56M
----
-301.51%-81.15M
----
Interest expense - adjustment
12.91%40.6M
----
-18.72%35.96M
----
-25.52%44.24M
----
288.64%59.4M
----
--15.28M
----
Attributable subsidiary (profit) loss
-103.85%-1.77M
----
-32.32%45.94M
----
106.19%67.89M
----
119.09%32.93M
----
533.29%15.03M
----
Impairment and provisions:
-156.53%-5.91M
----
-66.66%10.45M
----
3,398.33%31.35M
----
--896K
----
----
----
-Other impairments and provisions
-156.53%-5.91M
----
-66.66%10.45M
----
3,398.33%31.35M
----
--896K
----
----
----
Revaluation surplus:
-97.04%-179.53M
----
12.17%-91.11M
----
-33.01%-103.74M
----
66.48%-77.99M
----
-24.89%-232.65M
----
-Other fair value changes
-97.04%-179.53M
----
12.17%-91.11M
----
-33.01%-103.74M
----
66.48%-77.99M
----
-24.89%-232.65M
----
Asset sale loss (gain):
23.97%16.17M
----
-4.96%13.04M
----
-12.60%13.72M
----
-30.48%15.7M
----
103.83%22.58M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
--1.06M
----
-Loss (gain) on sale of property, machinery and equipment
23.97%16.17M
----
-4.96%13.04M
----
-12.60%13.72M
----
-27.07%15.7M
----
94.30%21.52M
----
Depreciation and amortization:
5.07%483.66M
----
3.46%460.34M
----
7.95%444.93M
----
32.18%412.16M
----
41.59%311.81M
----
-Amortization of intangible assets
-8.74%52.12M
----
-3.39%57.11M
----
-4.89%59.11M
----
121.92%62.15M
----
42.69%28.01M
----
-Other depreciation and amortization
----
----
----
----
-24.84%42.44M
----
-22.89%56.46M
----
10.90%73.22M
----
Special items
677.99%180.85M
----
-46,801.49%-31.29M
----
-99.92%67K
----
344.69%79.07M
----
-66.33%17.78M
----
Operating profit before the change of operating capital
122.02%3.95B
----
-44.66%1.78B
----
8.62%3.21B
----
87.72%2.96B
----
24.39%1.58B
----
Change of operating capital
Inventory (increase) decrease
49.87%-147.17M
----
-158.41%-293.58M
----
206.22%502.61M
----
131.93%164.13M
----
-1,144.14%-513.97M
----
Accounts receivable (increase)decrease
-107.55%-8.79M
----
171.43%116.44M
----
-235.06%-163.02M
----
880.71%120.71M
----
92.08%-15.46M
----
Accounts payable increase (decrease)
247.91%2.88B
----
-690.36%-1.95B
----
-73.63%329.6M
----
-46.56%1.25B
----
-46.02%2.34B
----
prepayments (increase)decrease
-125.09%-61.03M
----
157.15%243.21M
----
-131.24%-425.55M
----
67.71%-184.03M
----
-77.10%-569.93M
----
Special items for working capital changes
-134.67%-285.95M
----
53.94%824.75M
----
157.38%535.75M
----
-181.41%-933.72M
----
143.33%1.15B
----
Cash  from business operations
774.48%6.32B
1,434.25%4.94B
-81.89%723.05M
-113.11%-369.97M
18.28%3.99B
424.17%2.82B
-14.82%3.38B
-80.07%538.33M
65.52%3.96B
114.50%2.7B
Other taxs
21.46%-333.13M
35.75%-209.8M
-2.95%-424.13M
-31.15%-326.53M
-38.91%-411.98M
-178.51%-248.98M
-10.13%-296.58M
22.27%-89.4M
-52.76%-269.31M
-29.80%-115.02M
Net cash from operations
1,903.79%5.99B
778.62%4.73B
-91.65%298.92M
-127.07%-696.5M
16.30%3.58B
473.09%2.57B
-16.64%3.08B
-82.64%448.93M
66.54%3.69B
120.92%2.59B
Cash flow from investment activities
Interest received - investment
-54.06%130.79M
-21.80%91.91M
3.26%284.68M
-4.53%117.53M
98.13%275.69M
27.07%123.11M
110.47%139.15M
-25.21%96.88M
227.12%66.11M
55.06%129.54M
Loan receivable (increase) decrease
----
----
-26.58%5M
----
185.13%6.81M
165.00%8.61M
-147.19%-8M
-84.64%3.25M
200.71%16.95M
--21.15M
Decrease in deposits (increase)
-504.85%-4.29B
-661.08%-2.99B
217.78%1.06B
---392.86M
-12.50%-900M
----
-900.00%-800M
-300.00%-200M
200.00%100M
--100M
Sale of fixed assets
102.60%42.56M
430.69%31.35M
21.69%21.01M
-45.36%5.91M
-77.45%17.26M
-45.08%10.81M
1,225.02%76.53M
740.48%19.68M
-37.38%5.78M
-86.27%2.34M
Purchase of fixed assets
49.54%-755.25M
32.04%-554.06M
-27.99%-1.5B
-51.75%-815.32M
-84.61%-1.17B
-53.38%-537.28M
30.36%-633.51M
44.85%-350.3M
-60.73%-909.68M
-80.36%-635.17M
Selling intangible assets
--20.87M
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
-330.79%-32.07M
68.40%-1.03M
96.38%-7.44M
70.87%-3.25M
-147.71%-205.61M
84.86%-11.15M
84.04%-83.01M
73.88%-73.6M
-202.98%-519.99M
-101.01%-281.82M
Sale of subsidiaries
----
----
----
----
----
----
-92.11%3.1M
--3.1M
--39.3M
----
Acquisition of subsidiaries
----
----
---185.25M
---209.48M
----
----
---301.97M
---301.97M
----
----
Recovery of cash from investments
98.59%38.1B
391.65%12.98B
-21.52%19.19B
-82.96%2.64B
-62.53%24.45B
21.72%15.5B
15.97%65.25B
-61.92%12.73B
-18.55%56.26B
--33.43B
Cash on investment
-114.21%-40.22B
-555.86%-15.94B
18.02%-18.77B
84.17%-2.43B
65.14%-22.9B
-22.13%-15.35B
-17.56%-65.7B
62.56%-12.57B
19.34%-55.88B
-18.60%-33.57B
Other items in the investment business
--16.2M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-7,646.21%-6.98B
-486.72%-6.38B
121.51%92.55M
-317.26%-1.09B
79.07%-430.31M
59.44%-260.44M
-149.42%-2.06B
20.47%-642.05M
20.43%-824.32M
-13.18%-807.35M
Net cash before financing
-353.87%-993.83M
7.50%-1.65B
-87.57%391.47M
-177.12%-1.78B
208.07%3.15B
1,297.37%2.31B
-64.36%1.02B
-110.86%-193.12M
142.79%2.87B
289.03%1.78B
Cash flow from financing activities
New borrowing
96.96%4.45B
99.65%2.61B
22.48%2.26B
241.41%1.31B
-17.06%1.84B
-76.42%383.57M
638.89%2.22B
941.83%1.63B
207.91%300.74M
281.02%156.15M
Refund
-137.71%-3.9B
-238.68%-907.98M
41.29%-1.64B
79.30%-268.1M
-15.73%-2.79B
20.08%-1.29B
---2.42B
---1.62B
----
----
Issuing shares
----
----
----
156.04%64.69M
----
-96.57%25.26M
--727.84M
6,641.40%736.77M
----
--10.93M
Interest paid - financing
-78.78%-20.86M
-48.87%-13.45M
-10.18%-11.67M
-99.18%-9.04M
70.21%-10.59M
82.17%-4.54M
---35.56M
---25.44M
----
----
Dividends paid - financing
-45.49%-1.25B
----
21.48%-859.54M
----
-55.20%-1.09B
----
-55.52%-705.3M
----
-71.64%-453.51M
----
Issuance expenses and redemption of securities expenses
62.93%-48.96M
-45.92%-19.45M
-1,028.94%-132.05M
---13.33M
---11.7M
----
----
----
80.20%-33.69M
----
Pledged bank deposit (increase) decrease
----
127.23%31.04M
---60M
---114M
----
----
----
----
----
----
Other items of the financing business
----
----
-32.71%62.67M
----
175.38%93.13M
----
-721.56%-123.55M
----
--19.88M
----
Net cash from financing operations
-79.12%-833.75M
79.66%1.66B
77.15%-465.48M
200.06%925.45M
-436.89%-2.04B
-233.08%-924.87M
-82.89%-379.39M
353.36%694.95M
42.17%-207.45M
267.67%153.29M
Effect of rate
-271.65%-49.92M
-156.90%-6.61M
59.39%29.08M
-79.83%11.62M
-72.55%18.25M
77.22%57.59M
833.27%66.46M
1,506.10%32.5M
76.42%-9.06M
-163.91%-2.31M
Net Cash
-2,369.43%-1.83B
101.55%13.26M
-106.65%-74.01M
-161.82%-857.78M
73.07%1.11B
176.49%1.39B
-75.84%643.05M
-74.02%501.83M
223.43%2.66B
428.20%1.93B
Begining period cash
-0.57%7.87B
-0.57%7.87B
16.68%7.91B
16.68%7.91B
11.68%6.78B
11.68%6.78B
77.53%6.07B
77.53%6.07B
29.75%3.42B
29.75%3.42B
Cash at the end
-23.86%5.99B
11.43%7.88B
-0.57%7.87B
-14.10%7.07B
16.68%7.91B
24.52%8.23B
11.68%6.78B
23.50%6.61B
77.53%6.07B
77.99%5.35B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 127.00%3.59B-----47.57%1.58B----15.47%3.02B----73.54%2.62B----26.98%1.51B----
Profit adjustment
Interest (income) - adjustment 27.32%-180.73M----18.65%-248.65M-----70.24%-305.68M-----121.26%-179.56M-----301.51%-81.15M----
Interest expense - adjustment 12.91%40.6M-----18.72%35.96M-----25.52%44.24M----288.64%59.4M------15.28M----
Attributable subsidiary (profit) loss -103.85%-1.77M-----32.32%45.94M----106.19%67.89M----119.09%32.93M----533.29%15.03M----
Impairment and provisions: -156.53%-5.91M-----66.66%10.45M----3,398.33%31.35M------896K------------
-Other impairments and provisions -156.53%-5.91M-----66.66%10.45M----3,398.33%31.35M------896K------------
Revaluation surplus: -97.04%-179.53M----12.17%-91.11M-----33.01%-103.74M----66.48%-77.99M-----24.89%-232.65M----
-Other fair value changes -97.04%-179.53M----12.17%-91.11M-----33.01%-103.74M----66.48%-77.99M-----24.89%-232.65M----
Asset sale loss (gain): 23.97%16.17M-----4.96%13.04M-----12.60%13.72M-----30.48%15.7M----103.83%22.58M----
-Loss (gain) from sale of subsidiary company ----------------------------------1.06M----
-Loss (gain) on sale of property, machinery and equipment 23.97%16.17M-----4.96%13.04M-----12.60%13.72M-----27.07%15.7M----94.30%21.52M----
Depreciation and amortization: 5.07%483.66M----3.46%460.34M----7.95%444.93M----32.18%412.16M----41.59%311.81M----
-Amortization of intangible assets -8.74%52.12M-----3.39%57.11M-----4.89%59.11M----121.92%62.15M----42.69%28.01M----
-Other depreciation and amortization -----------------24.84%42.44M-----22.89%56.46M----10.90%73.22M----
Special items 677.99%180.85M-----46,801.49%-31.29M-----99.92%67K----344.69%79.07M-----66.33%17.78M----
Operating profit before the change of operating capital 122.02%3.95B-----44.66%1.78B----8.62%3.21B----87.72%2.96B----24.39%1.58B----
Change of operating capital
Inventory (increase) decrease 49.87%-147.17M-----158.41%-293.58M----206.22%502.61M----131.93%164.13M-----1,144.14%-513.97M----
Accounts receivable (increase)decrease -107.55%-8.79M----171.43%116.44M-----235.06%-163.02M----880.71%120.71M----92.08%-15.46M----
Accounts payable increase (decrease) 247.91%2.88B-----690.36%-1.95B-----73.63%329.6M-----46.56%1.25B-----46.02%2.34B----
prepayments (increase)decrease -125.09%-61.03M----157.15%243.21M-----131.24%-425.55M----67.71%-184.03M-----77.10%-569.93M----
Special items for working capital changes -134.67%-285.95M----53.94%824.75M----157.38%535.75M-----181.41%-933.72M----143.33%1.15B----
Cash  from business operations 774.48%6.32B1,434.25%4.94B-81.89%723.05M-113.11%-369.97M18.28%3.99B424.17%2.82B-14.82%3.38B-80.07%538.33M65.52%3.96B114.50%2.7B
Other taxs 21.46%-333.13M35.75%-209.8M-2.95%-424.13M-31.15%-326.53M-38.91%-411.98M-178.51%-248.98M-10.13%-296.58M22.27%-89.4M-52.76%-269.31M-29.80%-115.02M
Net cash from operations 1,903.79%5.99B778.62%4.73B-91.65%298.92M-127.07%-696.5M16.30%3.58B473.09%2.57B-16.64%3.08B-82.64%448.93M66.54%3.69B120.92%2.59B
Cash flow from investment activities
Interest received - investment -54.06%130.79M-21.80%91.91M3.26%284.68M-4.53%117.53M98.13%275.69M27.07%123.11M110.47%139.15M-25.21%96.88M227.12%66.11M55.06%129.54M
Loan receivable (increase) decrease ---------26.58%5M----185.13%6.81M165.00%8.61M-147.19%-8M-84.64%3.25M200.71%16.95M--21.15M
Decrease in deposits (increase) -504.85%-4.29B-661.08%-2.99B217.78%1.06B---392.86M-12.50%-900M-----900.00%-800M-300.00%-200M200.00%100M--100M
Sale of fixed assets 102.60%42.56M430.69%31.35M21.69%21.01M-45.36%5.91M-77.45%17.26M-45.08%10.81M1,225.02%76.53M740.48%19.68M-37.38%5.78M-86.27%2.34M
Purchase of fixed assets 49.54%-755.25M32.04%-554.06M-27.99%-1.5B-51.75%-815.32M-84.61%-1.17B-53.38%-537.28M30.36%-633.51M44.85%-350.3M-60.73%-909.68M-80.36%-635.17M
Selling intangible assets --20.87M------------------------------------
Purchase of intangible assets -330.79%-32.07M68.40%-1.03M96.38%-7.44M70.87%-3.25M-147.71%-205.61M84.86%-11.15M84.04%-83.01M73.88%-73.6M-202.98%-519.99M-101.01%-281.82M
Sale of subsidiaries -------------------------92.11%3.1M--3.1M--39.3M----
Acquisition of subsidiaries -----------185.25M---209.48M-----------301.97M---301.97M--------
Recovery of cash from investments 98.59%38.1B391.65%12.98B-21.52%19.19B-82.96%2.64B-62.53%24.45B21.72%15.5B15.97%65.25B-61.92%12.73B-18.55%56.26B--33.43B
Cash on investment -114.21%-40.22B-555.86%-15.94B18.02%-18.77B84.17%-2.43B65.14%-22.9B-22.13%-15.35B-17.56%-65.7B62.56%-12.57B19.34%-55.88B-18.60%-33.57B
Other items in the investment business --16.2M------------------------------------
Net cash from investment operations -7,646.21%-6.98B-486.72%-6.38B121.51%92.55M-317.26%-1.09B79.07%-430.31M59.44%-260.44M-149.42%-2.06B20.47%-642.05M20.43%-824.32M-13.18%-807.35M
Net cash before financing -353.87%-993.83M7.50%-1.65B-87.57%391.47M-177.12%-1.78B208.07%3.15B1,297.37%2.31B-64.36%1.02B-110.86%-193.12M142.79%2.87B289.03%1.78B
Cash flow from financing activities
New borrowing 96.96%4.45B99.65%2.61B22.48%2.26B241.41%1.31B-17.06%1.84B-76.42%383.57M638.89%2.22B941.83%1.63B207.91%300.74M281.02%156.15M
Refund -137.71%-3.9B-238.68%-907.98M41.29%-1.64B79.30%-268.1M-15.73%-2.79B20.08%-1.29B---2.42B---1.62B--------
Issuing shares ------------156.04%64.69M-----96.57%25.26M--727.84M6,641.40%736.77M------10.93M
Interest paid - financing -78.78%-20.86M-48.87%-13.45M-10.18%-11.67M-99.18%-9.04M70.21%-10.59M82.17%-4.54M---35.56M---25.44M--------
Dividends paid - financing -45.49%-1.25B----21.48%-859.54M-----55.20%-1.09B-----55.52%-705.3M-----71.64%-453.51M----
Issuance expenses and redemption of securities expenses 62.93%-48.96M-45.92%-19.45M-1,028.94%-132.05M---13.33M---11.7M------------80.20%-33.69M----
Pledged bank deposit (increase) decrease ----127.23%31.04M---60M---114M------------------------
Other items of the financing business ---------32.71%62.67M----175.38%93.13M-----721.56%-123.55M------19.88M----
Net cash from financing operations -79.12%-833.75M79.66%1.66B77.15%-465.48M200.06%925.45M-436.89%-2.04B-233.08%-924.87M-82.89%-379.39M353.36%694.95M42.17%-207.45M267.67%153.29M
Effect of rate -271.65%-49.92M-156.90%-6.61M59.39%29.08M-79.83%11.62M-72.55%18.25M77.22%57.59M833.27%66.46M1,506.10%32.5M76.42%-9.06M-163.91%-2.31M
Net Cash -2,369.43%-1.83B101.55%13.26M-106.65%-74.01M-161.82%-857.78M73.07%1.11B176.49%1.39B-75.84%643.05M-74.02%501.83M223.43%2.66B428.20%1.93B
Begining period cash -0.57%7.87B-0.57%7.87B16.68%7.91B16.68%7.91B11.68%6.78B11.68%6.78B77.53%6.07B77.53%6.07B29.75%3.42B29.75%3.42B
Cash at the end -23.86%5.99B11.43%7.88B-0.57%7.87B-14.10%7.07B16.68%7.91B24.52%8.23B11.68%6.78B23.50%6.61B77.53%6.07B77.99%5.35B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More