HK Stock MarketDetailed Quotes

LEON INSPECTION (01586)

Watchlist
  • 1.370
  • -0.040-2.84%
Market Closed May 6 16:05 CST
803.69MMarket Cap20.76P/E (TTM)

LEON INSPECTION (01586) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-41.76%94.42M
----
3.12%162.11M
----
15.31%157.21M
----
20.91%136.34M
----
13.05%112.76M
----
Profit adjustment
Interest (income) - adjustment
15.79%-3.15M
----
---3.74M
----
----
----
----
----
----
----
Impairment and provisions:
-24.33%6.14M
----
116.33%8.12M
----
64.32%3.75M
----
459.12%2.28M
----
-150.20%-636K
----
-Impairment of goodwill
-82.41%277K
----
--1.58M
----
----
----
----
----
----
----
-Other impairments and provisions
-10.35%5.87M
----
74.37%6.54M
----
64.32%3.75M
----
459.12%2.28M
----
---636K
----
Revaluation surplus:
29.48%-847K
----
-141.46%-1.2M
----
146.05%2.9M
----
-180.10%-6.29M
----
950.92%7.85M
----
-Other fair value changes
29.48%-847K
----
-141.46%-1.2M
----
146.05%2.9M
----
-180.10%-6.29M
----
950.92%7.85M
----
Asset sale loss (gain):
-254.25%-236K
----
-86.95%153K
----
204.42%1.17M
----
301.04%385K
----
-46.96%96K
----
-Loss (gain) on sale of property, machinery and equipment
-254.25%-236K
----
-20.31%153K
----
-50.13%192K
----
301.04%385K
----
-46.96%96K
----
-Loss (gain) from selling other assets
----
----
----
----
--980K
----
----
----
----
----
Depreciation and amortization:
8.78%77.35M
----
9.09%71.11M
----
8.80%65.18M
----
37.14%59.91M
----
7.06%43.68M
----
-Amortization of intangible assets
-12.96%477K
----
-52.84%548K
----
51.11%1.16M
----
-1.03%769K
----
2.64%777K
----
Financial expense
-24.88%6.49M
----
0.61%8.64M
----
47.68%8.59M
----
55.30%5.82M
----
-15.50%3.75M
----
Special items
-85.32%610K
----
28.17%4.15M
----
-79.21%3.24M
----
65.87%15.59M
----
3,473.38%9.4M
----
Operating profit before the change of operating capital
-27.50%180.78M
----
3.01%249.34M
----
13.09%242.04M
----
20.99%214.03M
----
21.36%176.9M
----
Change of operating capital
Inventory (increase) decrease
317.43%4.18M
----
-546.98%-1.92M
----
135.86%430K
----
---1.2M
----
----
----
Accounts receivable (increase)decrease
-425.74%-80.58M
----
62.02%-15.33M
----
-1.83%-40.35M
----
-3,399.50%-39.63M
----
107.36%1.2M
----
Accounts payable increase (decrease)
273.32%23.56M
----
-38.70%6.31M
----
-14.39%10.3M
----
206.19%12.03M
----
-230.87%-11.32M
----
prepayments (increase)decrease
-669.37%-29.84M
----
74.76%-3.88M
----
-256.41%-15.37M
----
241.76%9.82M
----
41.88%-6.93M
----
Special items for working capital changes
-1,942.88%-15.2M
----
-116.67%-744K
----
478.99%4.46M
----
137.65%771K
----
-396.38%-2.05M
----
Cash  from business operations
-64.54%82.9M
----
16.01%233.78M
----
2.91%201.52M
----
24.10%195.82M
----
24.39%157.8M
----
Other taxs
-27.97%-38.57M
----
-14.14%-30.14M
----
-35.71%-26.41M
----
15.90%-19.46M
----
-102.46%-23.14M
----
Special items of business
----
-90.52%5.92M
----
8.17%62.48M
----
26.75%57.76M
----
-22.46%45.57M
----
12.89%58.77M
Net cash from operations
-78.23%44.33M
-90.52%5.92M
16.29%203.64M
8.17%62.48M
-0.71%175.11M
26.75%57.76M
30.97%176.37M
-22.46%45.57M
16.66%134.66M
12.89%58.77M
Cash flow from investment activities
Interest received - investment
-15.79%3.15M
----
--3.74M
----
----
----
----
----
----
----
Loan receivable (increase) decrease
----
----
84.66%-1.22M
----
---7.95M
----
----
----
----
----
Decrease in deposits (increase)
-155.47%-4.09M
----
94.92%-1.6M
----
-5,919.41%-31.48M
----
107.12%541K
----
---7.6M
----
Sale of fixed assets
105.00%4.1M
----
27.70%2M
----
-42.05%1.57M
----
-52.97%2.7M
----
-18.08%5.75M
----
Purchase of fixed assets
-11.09%-74.48M
----
17.73%-67.04M
----
-64.04%-81.49M
----
-9.99%-49.68M
----
-26.82%-45.17M
----
Acquisition of subsidiaries
---330K
----
----
----
---2.33M
----
----
----
2.53%-8.79M
----
Recovery of cash from investments
-70.69%777K
----
63.04%2.65M
----
20.89%1.63M
----
888.97%1.35M
----
-85.68%136K
----
Other items in the investment business
----
-21.85%-46.21M
----
34.59%-37.93M
----
-107.49%-57.98M
73.06%-1.96M
19.23%-27.94M
---7.26M
-164.64%-34.6M
Net cash from investment operations
-15.29%-70.86M
-21.85%-46.21M
48.80%-61.46M
34.59%-37.93M
-155.19%-120.06M
-107.49%-57.98M
25.25%-47.05M
19.23%-27.94M
-60.73%-62.93M
-164.64%-34.6M
Net cash before financing
-118.66%-26.53M
-264.07%-40.29M
158.25%142.18M
11,261.36%24.56M
-57.43%55.05M
-101.25%-220K
80.29%129.32M
-27.07%17.63M
-5.97%71.73M
-38.00%24.17M
Cash flow from financing activities
New borrowing
145.61%146.14M
----
-44.19%59.5M
----
301.99%106.61M
----
-46.99%26.52M
----
-15.75%50.03M
----
Refund
5.38%-55.81M
----
30.07%-58.98M
----
-284.07%-84.34M
----
67.60%-21.96M
----
28.39%-67.77M
----
Issuing shares
81.21%6.56M
----
67.11%3.62M
----
--2.17M
----
----
----
--4.1M
----
Interest paid - financing
-43.16%-6.71M
----
27.93%-4.69M
----
-24.04%-6.51M
----
17.27%-5.25M
----
-17.19%-6.34M
----
Dividends paid - financing
-294.00%-36.21M
----
66.41%-9.19M
----
-46.16%-27.36M
----
32.85%-18.72M
----
-69.96%-27.87M
----
Absorb investment income
----
----
--323K
----
----
----
----
----
162.46%6.1M
----
Issuance expenses and redemption of securities expenses
58.72%-28.61M
----
---69.3M
----
----
----
----
----
----
----
Other items of the financing business
-182.90%-62.71M
63.50%-21.87M
-52.73%-22.17M
-471.99%-59.9M
-255.30%-14.51M
-265.29%-10.47M
35.25%-4.09M
-84.69%6.34M
-6.57%-6.31M
845.11%41.39M
Net cash from financing operations
31.20%-63.95M
63.50%-21.87M
-131.99%-92.96M
-471.99%-59.9M
-8.38%-40.07M
-265.29%-10.47M
-99.90%-36.97M
-84.69%6.34M
74.18%-18.5M
845.11%41.39M
Effect of rate
216.14%10.72M
1,162.68%10.85M
7.56%-9.23M
-144.68%-1.02M
51.81%-9.99M
-73.86%2.29M
-663.77%-20.73M
674.38%8.74M
-14.05%3.68M
5.17%-1.52M
Net Cash
-283.84%-90.49M
-75.83%-62.15M
228.46%49.22M
-230.58%-35.35M
-83.77%14.99M
-144.62%-10.69M
73.48%92.35M
-63.45%23.96M
1,047.76%53.23M
96.12%65.56M
Begining period cash
17.60%267.24M
17.60%267.24M
2.25%227.25M
2.25%227.25M
47.54%222.25M
47.54%222.25M
60.72%150.64M
90.98%150.64M
10.51%93.73M
3.77%78.88M
Cash at the end
-29.85%187.47M
13.12%215.93M
17.60%267.24M
-10.74%190.88M
2.25%227.25M
16.64%213.85M
47.54%222.25M
28.29%183.34M
60.72%150.64M
32.53%142.92M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Deloitte Touche Tohmatsu Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -41.76%94.42M----3.12%162.11M----15.31%157.21M----20.91%136.34M----13.05%112.76M----
Profit adjustment
Interest (income) - adjustment 15.79%-3.15M-------3.74M----------------------------
Impairment and provisions: -24.33%6.14M----116.33%8.12M----64.32%3.75M----459.12%2.28M-----150.20%-636K----
-Impairment of goodwill -82.41%277K------1.58M----------------------------
-Other impairments and provisions -10.35%5.87M----74.37%6.54M----64.32%3.75M----459.12%2.28M-------636K----
Revaluation surplus: 29.48%-847K-----141.46%-1.2M----146.05%2.9M-----180.10%-6.29M----950.92%7.85M----
-Other fair value changes 29.48%-847K-----141.46%-1.2M----146.05%2.9M-----180.10%-6.29M----950.92%7.85M----
Asset sale loss (gain): -254.25%-236K-----86.95%153K----204.42%1.17M----301.04%385K-----46.96%96K----
-Loss (gain) on sale of property, machinery and equipment -254.25%-236K-----20.31%153K-----50.13%192K----301.04%385K-----46.96%96K----
-Loss (gain) from selling other assets ------------------980K--------------------
Depreciation and amortization: 8.78%77.35M----9.09%71.11M----8.80%65.18M----37.14%59.91M----7.06%43.68M----
-Amortization of intangible assets -12.96%477K-----52.84%548K----51.11%1.16M-----1.03%769K----2.64%777K----
Financial expense -24.88%6.49M----0.61%8.64M----47.68%8.59M----55.30%5.82M-----15.50%3.75M----
Special items -85.32%610K----28.17%4.15M-----79.21%3.24M----65.87%15.59M----3,473.38%9.4M----
Operating profit before the change of operating capital -27.50%180.78M----3.01%249.34M----13.09%242.04M----20.99%214.03M----21.36%176.9M----
Change of operating capital
Inventory (increase) decrease 317.43%4.18M-----546.98%-1.92M----135.86%430K-------1.2M------------
Accounts receivable (increase)decrease -425.74%-80.58M----62.02%-15.33M-----1.83%-40.35M-----3,399.50%-39.63M----107.36%1.2M----
Accounts payable increase (decrease) 273.32%23.56M-----38.70%6.31M-----14.39%10.3M----206.19%12.03M-----230.87%-11.32M----
prepayments (increase)decrease -669.37%-29.84M----74.76%-3.88M-----256.41%-15.37M----241.76%9.82M----41.88%-6.93M----
Special items for working capital changes -1,942.88%-15.2M-----116.67%-744K----478.99%4.46M----137.65%771K-----396.38%-2.05M----
Cash  from business operations -64.54%82.9M----16.01%233.78M----2.91%201.52M----24.10%195.82M----24.39%157.8M----
Other taxs -27.97%-38.57M-----14.14%-30.14M-----35.71%-26.41M----15.90%-19.46M-----102.46%-23.14M----
Special items of business -----90.52%5.92M----8.17%62.48M----26.75%57.76M-----22.46%45.57M----12.89%58.77M
Net cash from operations -78.23%44.33M-90.52%5.92M16.29%203.64M8.17%62.48M-0.71%175.11M26.75%57.76M30.97%176.37M-22.46%45.57M16.66%134.66M12.89%58.77M
Cash flow from investment activities
Interest received - investment -15.79%3.15M------3.74M----------------------------
Loan receivable (increase) decrease --------84.66%-1.22M-------7.95M--------------------
Decrease in deposits (increase) -155.47%-4.09M----94.92%-1.6M-----5,919.41%-31.48M----107.12%541K-------7.6M----
Sale of fixed assets 105.00%4.1M----27.70%2M-----42.05%1.57M-----52.97%2.7M-----18.08%5.75M----
Purchase of fixed assets -11.09%-74.48M----17.73%-67.04M-----64.04%-81.49M-----9.99%-49.68M-----26.82%-45.17M----
Acquisition of subsidiaries ---330K---------------2.33M------------2.53%-8.79M----
Recovery of cash from investments -70.69%777K----63.04%2.65M----20.89%1.63M----888.97%1.35M-----85.68%136K----
Other items in the investment business -----21.85%-46.21M----34.59%-37.93M-----107.49%-57.98M73.06%-1.96M19.23%-27.94M---7.26M-164.64%-34.6M
Net cash from investment operations -15.29%-70.86M-21.85%-46.21M48.80%-61.46M34.59%-37.93M-155.19%-120.06M-107.49%-57.98M25.25%-47.05M19.23%-27.94M-60.73%-62.93M-164.64%-34.6M
Net cash before financing -118.66%-26.53M-264.07%-40.29M158.25%142.18M11,261.36%24.56M-57.43%55.05M-101.25%-220K80.29%129.32M-27.07%17.63M-5.97%71.73M-38.00%24.17M
Cash flow from financing activities
New borrowing 145.61%146.14M-----44.19%59.5M----301.99%106.61M-----46.99%26.52M-----15.75%50.03M----
Refund 5.38%-55.81M----30.07%-58.98M-----284.07%-84.34M----67.60%-21.96M----28.39%-67.77M----
Issuing shares 81.21%6.56M----67.11%3.62M------2.17M--------------4.1M----
Interest paid - financing -43.16%-6.71M----27.93%-4.69M-----24.04%-6.51M----17.27%-5.25M-----17.19%-6.34M----
Dividends paid - financing -294.00%-36.21M----66.41%-9.19M-----46.16%-27.36M----32.85%-18.72M-----69.96%-27.87M----
Absorb investment income ----------323K--------------------162.46%6.1M----
Issuance expenses and redemption of securities expenses 58.72%-28.61M-------69.3M----------------------------
Other items of the financing business -182.90%-62.71M63.50%-21.87M-52.73%-22.17M-471.99%-59.9M-255.30%-14.51M-265.29%-10.47M35.25%-4.09M-84.69%6.34M-6.57%-6.31M845.11%41.39M
Net cash from financing operations 31.20%-63.95M63.50%-21.87M-131.99%-92.96M-471.99%-59.9M-8.38%-40.07M-265.29%-10.47M-99.90%-36.97M-84.69%6.34M74.18%-18.5M845.11%41.39M
Effect of rate 216.14%10.72M1,162.68%10.85M7.56%-9.23M-144.68%-1.02M51.81%-9.99M-73.86%2.29M-663.77%-20.73M674.38%8.74M-14.05%3.68M5.17%-1.52M
Net Cash -283.84%-90.49M-75.83%-62.15M228.46%49.22M-230.58%-35.35M-83.77%14.99M-144.62%-10.69M73.48%92.35M-63.45%23.96M1,047.76%53.23M96.12%65.56M
Begining period cash 17.60%267.24M17.60%267.24M2.25%227.25M2.25%227.25M47.54%222.25M47.54%222.25M60.72%150.64M90.98%150.64M10.51%93.73M3.77%78.88M
Cash at the end -29.85%187.47M13.12%215.93M17.60%267.24M-10.74%190.88M2.25%227.25M16.64%213.85M47.54%222.25M28.29%183.34M60.72%150.64M32.53%142.92M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Deloitte Touche Tohmatsu Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More