Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -205.38%-86.07M | ---- | 20.49%-28.18M | ---- | -158.41%-35.45M | ---- | -42.87%60.69M | ---- | 110.87%106.22M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | -12.92%-6.5M | ---- | -20.03%-5.76M | ---- | -42.91%-4.8M | ---- | -38.19%-3.36M | ---- | -170.90%-2.43M |
| Impairment and provisions: | ---- | 121.76%38.78M | ---- | 42.27%17.49M | ---- | 181.69%12.29M | ---- | 99.31%4.36M | ---- | -86.33%2.19M |
| -Impairment of property, plant and equipment (reversal) | ---- | --19.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.92%326K |
| -Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --61K | ---- | ---- |
| -Other impairments and provisions | ---- | 12.66%19.7M | ---- | 42.27%17.49M | ---- | 185.68%12.29M | ---- | 130.92%4.3M | ---- | -85.95%1.86M |
| Revaluation surplus: | ---- | 37.98%18.25M | ---- | 402.17%13.23M | ---- | -146.03%-4.38M | ---- | 208.24%9.51M | ---- | ---8.79M |
| -Other fair value changes | ---- | 37.98%18.25M | ---- | 402.17%13.23M | ---- | -146.03%-4.38M | ---- | 208.24%9.51M | ---- | ---8.79M |
| Asset sale loss (gain): | ---- | 207.76%4.65M | ---- | -5,816.44%-4.32M | ---- | 99.06%-73K | ---- | 63.95%-7.74M | ---- | -9,479.91%-21.48M |
| -Loss (gain) from sale of subsidiary company | ---- | --394K | ---- | ---- | ---- | ---- | ---- | 98.58%-257K | ---- | ---18.14M |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 198.63%4.26M | ---- | -37.07%-4.32M | ---- | 57.91%-3.15M | ---- | -124.27%-7.49M | ---- | -1,557.64%-3.34M |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | --3.08M | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | ---- | -11.10%62.72M | ---- | -36.61%70.56M | ---- | 63.87%111.3M | ---- | 43.17%67.92M | ---- | -1.74%47.44M |
| Financial expense | ---- | -35.38%1.07M | ---- | -14.77%1.66M | ---- | 51.16%1.95M | ---- | -29.74%1.29M | ---- | -33.16%1.84M |
| Special items | ---- | -63.37%2.49M | ---- | 1,241.81%6.8M | ---- | 159.79%507K | ---- | -931.37%-848K | ---- | --102K |
| Operating profit before the change of operating capital | ---- | -50.47%35.4M | ---- | -12.14%71.47M | ---- | -38.29%81.35M | ---- | 5.38%131.82M | ---- | 7.15%125.09M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 678.85%3.94M | ---- | -51.72%506K | ---- | 27.34%1.05M | ---- | 65.93%823K | ---- | 120.26%496K |
| Accounts receivable (increase)decrease | ---- | -117.33%-19.37M | ---- | -116.08%-8.91M | ---- | 138.85%55.43M | ---- | -4,918.33%-142.67M | ---- | 83.59%-2.84M |
| Accounts payable increase (decrease) | ---- | -80.99%3.62M | ---- | 454.15%19.04M | ---- | 40.27%-5.38M | ---- | -192.94%-9M | ---- | 310.89%9.68M |
| prepayments (increase)decrease | ---- | 13,361.27%23.29M | ---- | -93.98%173K | ---- | -85.86%2.88M | ---- | 23.55%20.33M | ---- | 219.49%16.46M |
| Financial assets at fair value (increase)decrease | ---- | -96.62%185K | ---- | -88.29%5.47M | ---- | 190.53%46.71M | ---- | -158.97%-51.6M | ---- | ---19.92M |
| Special items for working capital changes | ---- | -180.27%-3.61M | ---- | -13.77%4.5M | ---- | 95.36%5.22M | ---- | 3,948.48%2.67M | ---- | -98.82%66K |
| Cash from business operations | ---- | -52.90%43.45M | ---- | -50.74%92.25M | ---- | 493.22%187.25M | ---- | -136.91%-47.62M | ---- | 53.23%129.03M |
| Other taxs | ---- | 130.05%2.48M | ---- | 42.16%-8.24M | ---- | 46.75%-14.24M | ---- | -51.18%-26.74M | ---- | -251.84%-17.69M |
| Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.05%-1.84M |
| Special items of business | -33.74%29.99M | ---- | 5,839.63%45.26M | ---- | -99.37%762K | ---- | 578.41%120.43M | ---- | -87.20%17.75M | ---- |
| Net cash from operations | -33.74%29.99M | -45.34%45.92M | 5,839.63%45.26M | -51.44%84.01M | -99.37%762K | 332.67%173.01M | 578.41%120.43M | -167.91%-74.36M | -87.20%17.75M | 42.01%109.5M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | 8.26%695K | ---- | 1,184.00%642K | ---- | -83.77%50K | ---- | -22.22%308K | ---- | -50.44%396K |
| Loan receivable (increase) decrease | ---- | 60.36%-11.71M | ---- | 39.70%-29.55M | ---- | ---49M | ---- | ---- | ---- | ---- |
| Sale of fixed assets | ---- | -19.80%9.89M | ---- | 6.87%12.33M | ---- | -62.60%11.53M | ---- | 194.59%30.84M | ---- | -49.42%10.47M |
| Purchase of fixed assets | ---- | 45.30%-22.47M | ---- | 11.19%-41.09M | ---- | -82.37%-46.26M | ---- | 58.97%-25.37M | ---- | 6.44%-61.83M |
| Sale of subsidiaries | ---- | ---51K | ---- | ---- | ---- | ---- | ---- | -98.06%1.48M | ---- | --76.35M |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.35M | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18.7M |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---74.1M | ---- | ---- | ---- | 87.00%-3.68M |
| Other items in the investment business | -70.23%-23.43M | ---- | -214.08%-13.77M | ---- | 112.56%12.07M | -55.97%712K | -177.62%-96.06M | -41.48%1.62M | -51.38%-34.6M | 150.58%2.76M |
| Net cash from investment operations | -70.23%-23.43M | 58.98%-23.66M | -214.08%-13.77M | 63.28%-57.67M | 112.56%12.07M | -2,505.30%-157.07M | -177.62%-96.06M | -84.87%6.53M | -51.38%-34.6M | 129.61%43.17M |
| Net cash before financing | -79.17%6.56M | -15.48%22.27M | 145.52%31.5M | 65.20%26.35M | -47.36%12.83M | 123.51%15.95M | 244.62%24.37M | -144.43%-67.83M | -114.54%-16.85M | 322.33%152.68M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | 103.34%3.71M | ---- | -77.48%1.83M | ---- | -21.92%8.11M | ---- | 86.76%10.38M | ---- | -50.58%5.56M |
| Refund | ---- | 63.71%-7.49M | ---- | -133.25%-20.64M | ---- | 37.16%-8.85M | ---- | 65.25%-14.08M | ---- | 51.67%-40.52M |
| Interest paid - financing | ---- | 35.38%-1.07M | ---- | 14.77%-1.66M | ---- | -51.16%-1.95M | ---- | ---1.29M | ---- | ---- |
| Other items of the financing business | 24.81%-14.63M | ---- | -33.98%-19.46M | ---- | -0.31%-14.53M | ---- | -95.12%-14.48M | ---- | 90.63%-7.42M | -184.88%-47.33M |
| Net cash from financing operations | 24.81%-14.63M | 20.77%-27.63M | -33.98%-19.46M | -105.03%-34.87M | -0.31%-14.53M | 13.14%-17.01M | -95.12%-14.48M | 79.90%-19.58M | 90.63%-7.42M | -158.96%-97.43M |
| Effect of rate | 265.24%3.16M | 91.40%-38K | -155.88%-1.91M | 0.90%-442K | 125.86%3.42M | 74.82%-446K | -682.85%-13.22M | -157.13%-1.77M | 2.07%2.27M | 74.45%3.1M |
| Net Cash | -167.09%-8.07M | 37.15%-5.36M | 809.13%12.03M | -704.25%-8.53M | -117.16%-1.7M | 98.79%-1.06M | 140.74%9.89M | -258.01%-87.29M | -166.14%-24.27M | 151.98%55.25M |
| Begining period cash | -15.74%28.88M | -20.74%34.28M | -20.74%34.28M | -3.37%43.25M | -3.37%43.25M | -66.56%44.75M | -66.56%44.75M | 77.31%133.81M | 77.31%133.81M | -58.07%75.47M |
| Cash at the end | -46.03%23.96M | -15.74%28.88M | -1.25%44.4M | -20.74%34.28M | 8.56%44.97M | -3.37%43.25M | -62.96%41.42M | -66.56%44.75M | -2.25%111.81M | 77.31%133.81M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Grant Thornton (Hong Kong) Limited | -- | Grant Thornton (Hong Kong) Limited | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Luo Shenmei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.