HK Stock MarketDetailed Quotes

MACAU LEGEND (01680)

Watchlist
  • 0.340
  • -0.020-5.56%
Trading Jan 16 13:01 CST
316.26MMarket Cap-0.16P/E (TTM)

MACAU LEGEND (01680) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-59.22%-650.97M
----
45.88%-408.85M
----
32.40%-755.44M
----
40.03%-1.12B
----
-1,237.00%-1.86B
Profit adjustment
Interest (income) - adjustment
----
-7.28%-221K
----
98.08%-206K
----
35.15%-10.72M
----
28.67%-16.53M
----
45.48%-23.18M
Interest expense - adjustment
----
-6.37%189.93M
----
84.45%202.85M
----
68.15%109.97M
----
-49.14%65.4M
----
36.97%128.58M
Attributable subsidiary (profit) loss
----
----
----
----
----
-75.11%7.08M
----
11.00%28.46M
----
529.67%25.64M
Impairment and provisions:
----
107,379.14%375.48M
----
77.38%-350K
----
-100.60%-1.55M
----
-68.75%256M
----
795,562.14%819.33M
-Impairmen of inventory (reversal)
----
-101.03%-784K
----
87.58%-390K
----
-118.59%-3.14M
----
-1,651.22%-1.44M
----
-110.39%-82K
-Impairment of trade receivables (reversal)
----
-47.62%22K
----
-97.36%42K
----
-90.36%1.59M
----
1,821.27%16.51M
----
-26.35%-959K
-Other impairments and provisions
----
18,812,050.00%376.24M
----
-300.00%-2K
----
-100.00%1K
----
-70.63%240.93M
----
616,917.29%820.37M
Revaluation surplus:
----
----
----
----
----
199.07%10.97M
----
682.99%3.67M
----
94.47%-629K
-Other fair value changes
----
----
----
----
----
199.07%10.97M
----
682.99%3.67M
----
94.47%-629K
Asset sale loss (gain):
----
-643.45%-64.99M
----
18,018.18%11.96M
----
100.70%66K
----
-16,835.71%-9.37M
----
-99.16%56K
-Loss (gain) from sale of subsidiary company
----
---77.91M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
8.09%12.93M
----
18,018.18%11.96M
----
100.70%66K
----
-16,835.71%-9.37M
----
-99.16%56K
Depreciation and amortization:
----
-12.81%332.7M
----
-9.16%381.59M
----
-11.24%420.06M
----
-1.08%473.26M
----
6.52%478.4M
-Depreciation
----
-14.24%267.57M
----
-10.04%311.99M
----
-7.91%346.81M
----
-1.34%376.6M
----
5.08%381.71M
-Amortization of intangible assets
----
-63.85%364K
----
-89.17%1.01M
----
-67.69%9.3M
----
2.28%28.79M
----
17.00%28.15M
Unrealized exchange loss (gain)
----
-50.76%-398K
----
-103.27%-264K
----
-51.16%8.07M
----
486.50%16.52M
----
-234.35%-4.27M
Special items
----
----
----
----
----
-938.35%-5.52M
----
86.12%-532K
----
---3.83M
Operating profit before the change of operating capital
----
-2.78%181.53M
----
186.04%186.72M
----
27.83%-217.02M
----
32.18%-300.71M
----
-223.48%-443.41M
Change of operating capital
Inventory (increase) decrease
----
710.99%3.03M
----
-93.91%373K
----
17.95%6.13M
----
1,116.16%5.19M
----
-71.53%427K
Accounts receivable (increase)decrease
----
238.66%23.46M
----
-111.34%-16.92M
----
827.84%149.18M
----
-115.00%-20.5M
----
242.27%136.68M
Accounts payable increase (decrease)
----
-150.45%-24.63M
----
134.98%48.81M
----
-457.79%-139.55M
----
80.13%-25.02M
----
-384.75%-125.89M
Cash  from business operations
----
-16.26%183.38M
----
208.81%218.99M
----
40.98%-201.26M
----
21.09%-341.03M
----
-239.98%-432.19M
Other taxs
----
67.26%-11.93M
----
11.77%-36.45M
----
-1,124.90%-41.32M
----
58.81%-3.37M
----
60.87%-8.19M
Special items of business
-51.98%44.17M
----
-5.09%91.98M
----
200.44%96.91M
----
38.87%-96.49M
----
40.25%-157.84M
----
Net cash from operations
-51.98%44.17M
-6.08%171.45M
-5.09%91.98M
175.25%182.54M
200.44%96.91M
29.57%-242.58M
38.87%-96.49M
21.79%-344.4M
40.25%-157.84M
-253.01%-440.38M
Cash flow from investment activities
Interest received - investment
-64.60%40K
4.90%214K
61.43%113K
-98.10%204K
-99.13%70K
-35.15%10.72M
0.79%8.05M
-37.78%16.53M
-44.21%7.98M
-41.19%26.57M
Loan receivable (increase) decrease
----
83.33%-15.74M
75.12%-15.74M
---94.42M
---63.28M
----
----
----
----
-177.19%-91.46M
Sale of fixed assets
-98.80%102K
155.22%8M
226.55%8.5M
2,428.23%3.14M
16,168.75%2.6M
-98.79%124K
-92.63%16K
2,795.77%10.28M
--217K
-57.84%355K
Purchase of fixed assets
53.63%-4.41M
9.64%-14.75M
17.64%-9.51M
61.49%-16.32M
74.57%-11.55M
20.21%-42.39M
-20.59%-45.41M
79.90%-53.13M
79.81%-37.66M
20.26%-264.33M
Selling intangible assets
----
--175.56M
--175.56M
----
----
----
----
----
----
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
---12.39M
Sale of subsidiaries
----
----
----
--78.15M
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
--197.37M
----
----
----
-200.00%-500M
Cash on investment
46.25%-1.23M
24.33%-2.73M
-580.90%-2.28M
38.19%-3.61M
84.95%-335K
56.61%-5.84M
74.59%-2.23M
14.30%-13.45M
-68.80%-8.76M
85.59%-15.7M
Net cash from investment operations
-103.51%-5.5M
558.15%150.55M
316.08%156.64M
-120.54%-32.86M
-83.17%-72.49M
502.34%159.99M
-3.55%-39.58M
95.36%-39.77M
94.64%-38.22M
-1,177.43%-856.94M
Net cash before financing
-84.44%38.68M
115.13%322M
918.00%248.62M
281.23%149.68M
117.95%24.42M
78.50%-82.59M
30.60%-136.07M
70.39%-384.17M
79.92%-196.06M
-453.15%-1.3B
Cash flow from financing activities
New borrowing
----
----
----
-77.14%80M
-27.27%80M
-34.93%350M
-63.33%110M
975.80%537.9M
--300M
2.04%50M
Refund
94.81%-8.3M
-137.55%-167.48M
-481.73%-159.98M
66.90%-70.5M
---27.5M
-102.86%-213M
----
-222.09%-105M
---75M
78.31%-32.6M
Interest paid - financing
26.92%-59.14M
9.29%-156.55M
-30.11%-80.92M
-77.29%-172.57M
-97.23%-62.19M
-68.38%-97.34M
-30.56%-31.53M
57.18%-57.81M
39.59%-24.15M
-54.94%-134.99M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
62.09%-20.93M
Net cash from financing operations
71.83%-69.17M
-90.05%-330.42M
-1,247.06%-245.56M
-617.19%-173.86M
-125.19%-18.23M
-90.98%33.62M
-63.11%72.37M
365.80%372.64M
397.59%196.15M
44.99%-140.2M
Effect of rate
90.88%-105K
-3,428.00%-2.5M
-194.73%-1.15M
-97.98%75K
139.80%1.22M
-80.29%3.72M
-351.63%-3.05M
1,394.92%18.87M
84.47%-676K
-124.89%-1.46M
Net Cash
-1,096.99%-30.5M
65.20%-8.42M
-50.61%3.06M
50.62%-24.18M
109.72%6.19M
-324.82%-48.97M
-69,338.04%-63.7M
99.20%-11.53M
100.01%92K
-1,377.60%-1.44B
Begining period cash
-17.26%52.32M
-27.60%63.23M
-27.60%63.23M
-34.13%87.34M
-34.13%87.34M
5.86%132.6M
5.86%132.6M
-91.99%125.26M
-91.99%125.26M
8.19%1.56B
Cash at the end
-66.66%21.72M
-17.26%52.32M
-31.25%65.14M
-27.60%63.23M
43.90%94.75M
-34.13%87.34M
-47.19%65.84M
5.86%132.6M
-75.90%124.67M
-91.99%125.26M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----59.22%-650.97M----45.88%-408.85M----32.40%-755.44M----40.03%-1.12B-----1,237.00%-1.86B
Profit adjustment
Interest (income) - adjustment -----7.28%-221K----98.08%-206K----35.15%-10.72M----28.67%-16.53M----45.48%-23.18M
Interest expense - adjustment -----6.37%189.93M----84.45%202.85M----68.15%109.97M-----49.14%65.4M----36.97%128.58M
Attributable subsidiary (profit) loss ---------------------75.11%7.08M----11.00%28.46M----529.67%25.64M
Impairment and provisions: ----107,379.14%375.48M----77.38%-350K-----100.60%-1.55M-----68.75%256M----795,562.14%819.33M
-Impairmen of inventory (reversal) -----101.03%-784K----87.58%-390K-----118.59%-3.14M-----1,651.22%-1.44M-----110.39%-82K
-Impairment of trade receivables (reversal) -----47.62%22K-----97.36%42K-----90.36%1.59M----1,821.27%16.51M-----26.35%-959K
-Other impairments and provisions ----18,812,050.00%376.24M-----300.00%-2K-----100.00%1K-----70.63%240.93M----616,917.29%820.37M
Revaluation surplus: --------------------199.07%10.97M----682.99%3.67M----94.47%-629K
-Other fair value changes --------------------199.07%10.97M----682.99%3.67M----94.47%-629K
Asset sale loss (gain): -----643.45%-64.99M----18,018.18%11.96M----100.70%66K-----16,835.71%-9.37M-----99.16%56K
-Loss (gain) from sale of subsidiary company -------77.91M--------------------------------
-Loss (gain) on sale of property, machinery and equipment ----8.09%12.93M----18,018.18%11.96M----100.70%66K-----16,835.71%-9.37M-----99.16%56K
Depreciation and amortization: -----12.81%332.7M-----9.16%381.59M-----11.24%420.06M-----1.08%473.26M----6.52%478.4M
-Depreciation -----14.24%267.57M-----10.04%311.99M-----7.91%346.81M-----1.34%376.6M----5.08%381.71M
-Amortization of intangible assets -----63.85%364K-----89.17%1.01M-----67.69%9.3M----2.28%28.79M----17.00%28.15M
Unrealized exchange loss (gain) -----50.76%-398K-----103.27%-264K-----51.16%8.07M----486.50%16.52M-----234.35%-4.27M
Special items ---------------------938.35%-5.52M----86.12%-532K-------3.83M
Operating profit before the change of operating capital -----2.78%181.53M----186.04%186.72M----27.83%-217.02M----32.18%-300.71M-----223.48%-443.41M
Change of operating capital
Inventory (increase) decrease ----710.99%3.03M-----93.91%373K----17.95%6.13M----1,116.16%5.19M-----71.53%427K
Accounts receivable (increase)decrease ----238.66%23.46M-----111.34%-16.92M----827.84%149.18M-----115.00%-20.5M----242.27%136.68M
Accounts payable increase (decrease) -----150.45%-24.63M----134.98%48.81M-----457.79%-139.55M----80.13%-25.02M-----384.75%-125.89M
Cash  from business operations -----16.26%183.38M----208.81%218.99M----40.98%-201.26M----21.09%-341.03M-----239.98%-432.19M
Other taxs ----67.26%-11.93M----11.77%-36.45M-----1,124.90%-41.32M----58.81%-3.37M----60.87%-8.19M
Special items of business -51.98%44.17M-----5.09%91.98M----200.44%96.91M----38.87%-96.49M----40.25%-157.84M----
Net cash from operations -51.98%44.17M-6.08%171.45M-5.09%91.98M175.25%182.54M200.44%96.91M29.57%-242.58M38.87%-96.49M21.79%-344.4M40.25%-157.84M-253.01%-440.38M
Cash flow from investment activities
Interest received - investment -64.60%40K4.90%214K61.43%113K-98.10%204K-99.13%70K-35.15%10.72M0.79%8.05M-37.78%16.53M-44.21%7.98M-41.19%26.57M
Loan receivable (increase) decrease ----83.33%-15.74M75.12%-15.74M---94.42M---63.28M-----------------177.19%-91.46M
Sale of fixed assets -98.80%102K155.22%8M226.55%8.5M2,428.23%3.14M16,168.75%2.6M-98.79%124K-92.63%16K2,795.77%10.28M--217K-57.84%355K
Purchase of fixed assets 53.63%-4.41M9.64%-14.75M17.64%-9.51M61.49%-16.32M74.57%-11.55M20.21%-42.39M-20.59%-45.41M79.90%-53.13M79.81%-37.66M20.26%-264.33M
Selling intangible assets ------175.56M--175.56M----------------------------
Purchase of intangible assets ---------------------------------------12.39M
Sale of subsidiaries --------------78.15M------------------------
Recovery of cash from investments ----------------------197.37M-------------200.00%-500M
Cash on investment 46.25%-1.23M24.33%-2.73M-580.90%-2.28M38.19%-3.61M84.95%-335K56.61%-5.84M74.59%-2.23M14.30%-13.45M-68.80%-8.76M85.59%-15.7M
Net cash from investment operations -103.51%-5.5M558.15%150.55M316.08%156.64M-120.54%-32.86M-83.17%-72.49M502.34%159.99M-3.55%-39.58M95.36%-39.77M94.64%-38.22M-1,177.43%-856.94M
Net cash before financing -84.44%38.68M115.13%322M918.00%248.62M281.23%149.68M117.95%24.42M78.50%-82.59M30.60%-136.07M70.39%-384.17M79.92%-196.06M-453.15%-1.3B
Cash flow from financing activities
New borrowing -------------77.14%80M-27.27%80M-34.93%350M-63.33%110M975.80%537.9M--300M2.04%50M
Refund 94.81%-8.3M-137.55%-167.48M-481.73%-159.98M66.90%-70.5M---27.5M-102.86%-213M-----222.09%-105M---75M78.31%-32.6M
Interest paid - financing 26.92%-59.14M9.29%-156.55M-30.11%-80.92M-77.29%-172.57M-97.23%-62.19M-68.38%-97.34M-30.56%-31.53M57.18%-57.81M39.59%-24.15M-54.94%-134.99M
Issuance expenses and redemption of securities expenses ------------------------------------62.09%-20.93M
Net cash from financing operations 71.83%-69.17M-90.05%-330.42M-1,247.06%-245.56M-617.19%-173.86M-125.19%-18.23M-90.98%33.62M-63.11%72.37M365.80%372.64M397.59%196.15M44.99%-140.2M
Effect of rate 90.88%-105K-3,428.00%-2.5M-194.73%-1.15M-97.98%75K139.80%1.22M-80.29%3.72M-351.63%-3.05M1,394.92%18.87M84.47%-676K-124.89%-1.46M
Net Cash -1,096.99%-30.5M65.20%-8.42M-50.61%3.06M50.62%-24.18M109.72%6.19M-324.82%-48.97M-69,338.04%-63.7M99.20%-11.53M100.01%92K-1,377.60%-1.44B
Begining period cash -17.26%52.32M-27.60%63.23M-27.60%63.23M-34.13%87.34M-34.13%87.34M5.86%132.6M5.86%132.6M-91.99%125.26M-91.99%125.26M8.19%1.56B
Cash at the end -66.66%21.72M-17.26%52.32M-31.25%65.14M-27.60%63.23M43.90%94.75M-34.13%87.34M-47.19%65.84M5.86%132.6M-75.90%124.67M-91.99%125.26M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor ------Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More