HK Stock MarketDetailed Quotes

TME-SW (01698)

Watchlist
  • 35.120
  • -0.900-2.50%
Market Closed May 21 16:07 CST
110.55BMarket Cap11.02P/E (TTM)

TME-SW (01698) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Inventory
166.67%48M
78.26%41M
216.67%57M
128.57%32M
63.64%18M
187.50%23M
260.00%18M
133.33%14M
-8.33%11M
-42.86%8M
Accounts receivable
19.49%3.83B
11.26%3.9B
25.45%3.68B
23.31%3.73B
14.00%3.2B
20.22%3.51B
17.31%2.94B
22.98%3.02B
3.16%2.81B
9.29%2.92B
Advance deposits and other receivables
-5.15%4.04B
10.28%4.18B
28.10%3.84B
53.22%4.9B
38.69%4.26B
10.33%3.79B
-10.13%3B
1.85%3.2B
18.96%3.07B
16.23%3.44B
Cash and equivalents
53.19%18.42B
-35.66%8.47B
10.25%11.26B
-10.22%11B
17.66%12.02B
-2.97%13.16B
-17.54%10.21B
-5.40%12.25B
-15.76%10.22B
41.99%13.57B
Fixed time deposit-current assets
-43.55%8.25B
12.60%15.76B
-39.83%11.02B
-0.94%11.15B
-10.68%14.62B
40.88%14B
86.68%18.31B
12.53%11.25B
96.64%16.37B
-11.99%9.94B
Secured deposit
36.36%15M
36.36%15M
50.00%15M
185.71%20M
-64.52%11M
-64.52%11M
0.00%10M
-36.36%7M
-24.39%31M
-8.82%31M
Short-term investment
52.08%73M
80.43%83M
4.17%50M
-95.21%50M
29.73%48M
24.32%46M
29.73%48M
2,718.92%1.04B
0.00%37M
0.00%37M
Total current assets
1.44%34.67B
-6.04%32.46B
-13.35%29.92B
0.28%30.88B
5.02%34.18B
15.39%34.54B
22.96%34.53B
7.65%30.79B
25.92%32.54B
12.72%29.94B
Non-current assets
Property, plant and equipment
47.67%1.3B
49.56%1.2B
49.01%1.05B
62.94%963M
67.49%881M
63.88%803M
61.47%704M
47.75%591M
54.71%526M
51.70%490M
Land use right
-3.11%2.27B
-3.13%2.29B
-3.11%2.31B
-3.08%2.33B
-3.06%2.35B
-3.00%2.36B
-3.01%2.38B
-1.76%2.4B
-1.75%2.42B
-1.73%2.44B
Advance payment
33.97%418M
-14.12%365M
-17.84%373M
-37.23%263M
-28.60%312M
-21.30%425M
-21.72%454M
-34.74%419M
-27.05%437M
-23.84%540M
Fixed time deposit-non-current assets
29.93%14.33B
32.55%13.81B
83.42%13.81B
21.27%12.77B
45.33%11.03B
19.50%10.42B
-14.14%7.53B
39.09%10.53B
-5.61%7.59B
33.52%8.72B
Other investments
-3.24%299M
-1.94%303M
-6.73%305M
-6.95%308M
-5.50%309M
0.65%309M
1.87%327M
2.80%331M
8.64%327M
0.99%307M
Intangible assets
36.52%2.77B
41.48%2.9B
47.49%2.94B
49.80%3.05B
0.30%2.03B
0.84%2.05B
-6.55%2B
-7.33%2.03B
-11.62%2.02B
-14.19%2.03B
Goodwill
4.48%20.53B
4.45%20.52B
4.43%20.52B
4.17%20.47B
0.41%19.65B
0.54%19.65B
0.54%19.65B
0.55%19.65B
0.15%19.57B
0.25%19.54B
Deferred tax assets
36.13%535M
18.01%498M
38.66%538M
16.80%431M
9.17%393M
19.89%422M
3.47%388M
7.58%369M
2.27%360M
1.44%352M
Special items of non-current assets
38.96%2.59B
-64.47%1.66B
-59.40%1.86B
-60.39%1.86B
-56.37%1.87B
9.24%4.67B
4.60%4.57B
4.68%4.69B
-0.33%4.28B
-1.29%4.27B
Total non-current assets
2.00%65.18B
25.34%70.06B
49.64%74.95B
49.17%77B
37.04%63.91B
22.59%55.9B
11.61%50.09B
17.67%51.62B
7.78%46.63B
12.73%45.6B
Total assets
1.80%99.85B
13.35%102.52B
23.94%104.87B
30.91%107.87B
23.88%98.08B
19.74%90.44B
15.98%84.61B
13.72%82.41B
14.56%79.18B
12.73%75.54B
Liabilities
Current liabilities
Accounts payable
-15.35%6.18B
-8.65%6.28B
1.47%6.62B
11.87%6.96B
32.82%7.3B
37.42%6.88B
29.17%6.52B
19.19%6.22B
3.25%5.49B
0.16%5.01B
Notes payable
----
----
----
--2.15B
--2.15B
--2.15B
--2.1B
----
----
----
Tax payable
16.25%1.06B
16.92%1.09B
15.19%948M
22.27%851M
35.97%911M
64.73%934M
67.62%823M
50.98%696M
61.84%670M
40.35%567M
Other payables and accrued expenses
12.48%5.46B
5.24%3.56B
17.34%3.27B
-5.97%3.01B
65.33%4.85B
-2.62%3.38B
-13.05%2.79B
-0.44%3.2B
4.97%2.94B
-13.67%3.47B
Financial lease liabilities-current liabilities
6.73%111M
9.43%116M
-4.59%104M
-7.14%104M
7.22%104M
-7.83%106M
-3.54%109M
-8.20%112M
-15.65%97M
-6.50%115M
Deferred income-current liabilities
15.15%3.82B
14.31%3.54B
16.27%3.41B
16.12%3.43B
10.77%3.31B
8.48%3.1B
14.72%2.93B
21.68%2.95B
28.15%2.99B
31.52%2.85B
Total current liabilities
-10.78%16.62B
-11.85%14.59B
-6.04%14.35B
25.17%16.5B
52.87%18.63B
37.76%16.55B
33.80%15.27B
15.19%13.18B
10.99%12.19B
2.53%12.01B
Net current assets
16.08%18.05B
-0.69%17.87B
-19.14%15.57B
-18.34%14.38B
-23.63%15.55B
0.40%17.99B
15.53%19.26B
2.62%17.61B
36.94%20.36B
20.75%17.92B
Total assets less current liabilities
4.75%83.23B
19.00%87.93B
30.54%90.52B
32.00%91.38B
18.61%79.45B
16.33%73.89B
12.67%69.34B
13.44%69.23B
15.23%66.99B
14.88%63.52B
Non-current liabilities
Long-term bank loan
--1.1B
----
----
----
----
----
----
----
----
----
Long-term accounts payable
--425M
--379M
--365M
--345M
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-25.10%188M
-8.68%200M
-3.40%227M
-4.53%232M
-2.33%251M
-26.26%219M
-26.56%235M
-4.33%243M
-9.51%257M
-2.94%297M
Deferred tax liability
159.03%588M
154.55%504M
190.17%679M
130.71%616M
30.46%227M
-17.15%198M
13.59%234M
81.63%267M
-9.84%174M
13.27%239M
Deferred income-non-current liabilities
70.33%356M
69.27%303M
71.78%280M
53.37%250M
33.97%209M
20.95%179M
18.98%163M
-1.21%163M
20.93%156M
39.62%148M
Convertible notes and bonds
-3.50%3.44B
-2.10%3.5B
1.52%3.53B
-37.28%3.56B
-36.82%3.57B
-36.62%3.57B
-39.06%3.48B
-1.27%5.67B
3.37%5.65B
1.81%5.64B
Total non-current liabilities
43.36%6.1B
17.15%4.88B
23.63%5.09B
-21.19%5B
-31.75%4.26B
-34.05%4.17B
-35.48%4.11B
0.54%6.35B
2.70%6.23B
2.51%6.32B
Total liabilities
-0.72%22.72B
-6.01%19.47B
0.25%19.43B
10.10%21.5B
24.23%22.89B
13.00%20.72B
8.97%19.38B
9.98%19.53B
8.04%18.42B
2.53%18.33B
Total assets less total liabilities
2.57%77.13B
19.11%83.05B
30.97%85.43B
37.37%86.38B
23.77%75.2B
21.89%69.73B
18.24%65.23B
14.93%62.88B
16.70%60.76B
16.44%57.2B
Total equity and non-current liabilities
4.75%83.23B
19.00%87.93B
30.54%90.52B
32.00%91.38B
18.61%79.45B
16.33%73.89B
12.67%69.34B
13.44%69.23B
15.23%66.99B
14.88%63.52B
Equity
Share capital
0.00%2M
0.00%2M
0.00%2M
0.00%2M
0.00%2M
0.00%2M
0.00%2M
0.00%2M
0.00%2M
0.00%2M
Capital reserve
2.89%30.02B
3.04%29.92B
-18.55%29.9B
-19.59%29.46B
-20.19%29.18B
-20.62%29.04B
0.29%36.7B
0.31%36.64B
0.31%36.56B
0.33%36.58B
Other reserves
-25.30%17.16B
13.13%22.45B
62.16%27.12B
99.57%30.86B
93.20%22.97B
105.48%19.85B
96.63%16.73B
75.99%15.46B
55.47%11.89B
57.30%9.66B
Retained profit
26.52%28.65B
46.53%29.38B
50.16%27.19B
51.55%25.04B
23.11%22.64B
18.16%20.05B
15.58%18.11B
13.95%16.52B
39.33%18.39B
40.80%16.97B
Special items of shareholders' rights and interests
-52.04%-821M
-54.04%-801M
-54.47%-794M
-54.39%-545M
-65.14%-540M
-72.19%-520M
-73.06%-514M
-42.91%-353M
-44.05%-327M
-49.50%-302M
Shareholders' Equity
1.51%74.34B
18.31%80.29B
30.35%82.75B
37.04%83.88B
23.47%73.24B
21.39%67.86B
17.71%63.49B
14.24%61.21B
16.35%59.32B
16.23%55.91B
Non-controlling interest
42.20%2.79B
48.31%2.76B
53.78%2.68B
49.52%2.5B
36.34%1.96B
43.86%1.86B
41.33%1.74B
47.14%1.67B
32.87%1.44B
25.97%1.3B
Total equity
2.57%77.13B
19.11%83.05B
30.97%85.43B
37.37%86.38B
23.77%75.2B
21.89%69.73B
18.24%65.23B
14.93%62.88B
16.70%60.76B
16.44%57.2B
Total equity and total liabilities
1.80%99.85B
13.35%102.52B
23.94%104.87B
30.91%107.87B
23.88%98.08B
19.74%90.44B
15.98%84.61B
13.72%82.41B
14.56%79.18B
12.73%75.54B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unaudited opinion
--
--
--
Unaudited opinion
Auditor
--
PwC
--
--
--
PwC
--
--
--
PwC
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Inventory 166.67%48M78.26%41M216.67%57M128.57%32M63.64%18M187.50%23M260.00%18M133.33%14M-8.33%11M-42.86%8M
Accounts receivable 19.49%3.83B11.26%3.9B25.45%3.68B23.31%3.73B14.00%3.2B20.22%3.51B17.31%2.94B22.98%3.02B3.16%2.81B9.29%2.92B
Advance deposits and other receivables -5.15%4.04B10.28%4.18B28.10%3.84B53.22%4.9B38.69%4.26B10.33%3.79B-10.13%3B1.85%3.2B18.96%3.07B16.23%3.44B
Cash and equivalents 53.19%18.42B-35.66%8.47B10.25%11.26B-10.22%11B17.66%12.02B-2.97%13.16B-17.54%10.21B-5.40%12.25B-15.76%10.22B41.99%13.57B
Fixed time deposit-current assets -43.55%8.25B12.60%15.76B-39.83%11.02B-0.94%11.15B-10.68%14.62B40.88%14B86.68%18.31B12.53%11.25B96.64%16.37B-11.99%9.94B
Secured deposit 36.36%15M36.36%15M50.00%15M185.71%20M-64.52%11M-64.52%11M0.00%10M-36.36%7M-24.39%31M-8.82%31M
Short-term investment 52.08%73M80.43%83M4.17%50M-95.21%50M29.73%48M24.32%46M29.73%48M2,718.92%1.04B0.00%37M0.00%37M
Total current assets 1.44%34.67B-6.04%32.46B-13.35%29.92B0.28%30.88B5.02%34.18B15.39%34.54B22.96%34.53B7.65%30.79B25.92%32.54B12.72%29.94B
Non-current assets
Property, plant and equipment 47.67%1.3B49.56%1.2B49.01%1.05B62.94%963M67.49%881M63.88%803M61.47%704M47.75%591M54.71%526M51.70%490M
Land use right -3.11%2.27B-3.13%2.29B-3.11%2.31B-3.08%2.33B-3.06%2.35B-3.00%2.36B-3.01%2.38B-1.76%2.4B-1.75%2.42B-1.73%2.44B
Advance payment 33.97%418M-14.12%365M-17.84%373M-37.23%263M-28.60%312M-21.30%425M-21.72%454M-34.74%419M-27.05%437M-23.84%540M
Fixed time deposit-non-current assets 29.93%14.33B32.55%13.81B83.42%13.81B21.27%12.77B45.33%11.03B19.50%10.42B-14.14%7.53B39.09%10.53B-5.61%7.59B33.52%8.72B
Other investments -3.24%299M-1.94%303M-6.73%305M-6.95%308M-5.50%309M0.65%309M1.87%327M2.80%331M8.64%327M0.99%307M
Intangible assets 36.52%2.77B41.48%2.9B47.49%2.94B49.80%3.05B0.30%2.03B0.84%2.05B-6.55%2B-7.33%2.03B-11.62%2.02B-14.19%2.03B
Goodwill 4.48%20.53B4.45%20.52B4.43%20.52B4.17%20.47B0.41%19.65B0.54%19.65B0.54%19.65B0.55%19.65B0.15%19.57B0.25%19.54B
Deferred tax assets 36.13%535M18.01%498M38.66%538M16.80%431M9.17%393M19.89%422M3.47%388M7.58%369M2.27%360M1.44%352M
Special items of non-current assets 38.96%2.59B-64.47%1.66B-59.40%1.86B-60.39%1.86B-56.37%1.87B9.24%4.67B4.60%4.57B4.68%4.69B-0.33%4.28B-1.29%4.27B
Total non-current assets 2.00%65.18B25.34%70.06B49.64%74.95B49.17%77B37.04%63.91B22.59%55.9B11.61%50.09B17.67%51.62B7.78%46.63B12.73%45.6B
Total assets 1.80%99.85B13.35%102.52B23.94%104.87B30.91%107.87B23.88%98.08B19.74%90.44B15.98%84.61B13.72%82.41B14.56%79.18B12.73%75.54B
Liabilities
Current liabilities
Accounts payable -15.35%6.18B-8.65%6.28B1.47%6.62B11.87%6.96B32.82%7.3B37.42%6.88B29.17%6.52B19.19%6.22B3.25%5.49B0.16%5.01B
Notes payable --------------2.15B--2.15B--2.15B--2.1B------------
Tax payable 16.25%1.06B16.92%1.09B15.19%948M22.27%851M35.97%911M64.73%934M67.62%823M50.98%696M61.84%670M40.35%567M
Other payables and accrued expenses 12.48%5.46B5.24%3.56B17.34%3.27B-5.97%3.01B65.33%4.85B-2.62%3.38B-13.05%2.79B-0.44%3.2B4.97%2.94B-13.67%3.47B
Financial lease liabilities-current liabilities 6.73%111M9.43%116M-4.59%104M-7.14%104M7.22%104M-7.83%106M-3.54%109M-8.20%112M-15.65%97M-6.50%115M
Deferred income-current liabilities 15.15%3.82B14.31%3.54B16.27%3.41B16.12%3.43B10.77%3.31B8.48%3.1B14.72%2.93B21.68%2.95B28.15%2.99B31.52%2.85B
Total current liabilities -10.78%16.62B-11.85%14.59B-6.04%14.35B25.17%16.5B52.87%18.63B37.76%16.55B33.80%15.27B15.19%13.18B10.99%12.19B2.53%12.01B
Net current assets 16.08%18.05B-0.69%17.87B-19.14%15.57B-18.34%14.38B-23.63%15.55B0.40%17.99B15.53%19.26B2.62%17.61B36.94%20.36B20.75%17.92B
Total assets less current liabilities 4.75%83.23B19.00%87.93B30.54%90.52B32.00%91.38B18.61%79.45B16.33%73.89B12.67%69.34B13.44%69.23B15.23%66.99B14.88%63.52B
Non-current liabilities
Long-term bank loan --1.1B------------------------------------
Long-term accounts payable --425M--379M--365M--345M------------------------
Financial lease liabilities-non-current liabilities -25.10%188M-8.68%200M-3.40%227M-4.53%232M-2.33%251M-26.26%219M-26.56%235M-4.33%243M-9.51%257M-2.94%297M
Deferred tax liability 159.03%588M154.55%504M190.17%679M130.71%616M30.46%227M-17.15%198M13.59%234M81.63%267M-9.84%174M13.27%239M
Deferred income-non-current liabilities 70.33%356M69.27%303M71.78%280M53.37%250M33.97%209M20.95%179M18.98%163M-1.21%163M20.93%156M39.62%148M
Convertible notes and bonds -3.50%3.44B-2.10%3.5B1.52%3.53B-37.28%3.56B-36.82%3.57B-36.62%3.57B-39.06%3.48B-1.27%5.67B3.37%5.65B1.81%5.64B
Total non-current liabilities 43.36%6.1B17.15%4.88B23.63%5.09B-21.19%5B-31.75%4.26B-34.05%4.17B-35.48%4.11B0.54%6.35B2.70%6.23B2.51%6.32B
Total liabilities -0.72%22.72B-6.01%19.47B0.25%19.43B10.10%21.5B24.23%22.89B13.00%20.72B8.97%19.38B9.98%19.53B8.04%18.42B2.53%18.33B
Total assets less total liabilities 2.57%77.13B19.11%83.05B30.97%85.43B37.37%86.38B23.77%75.2B21.89%69.73B18.24%65.23B14.93%62.88B16.70%60.76B16.44%57.2B
Total equity and non-current liabilities 4.75%83.23B19.00%87.93B30.54%90.52B32.00%91.38B18.61%79.45B16.33%73.89B12.67%69.34B13.44%69.23B15.23%66.99B14.88%63.52B
Equity
Share capital 0.00%2M0.00%2M0.00%2M0.00%2M0.00%2M0.00%2M0.00%2M0.00%2M0.00%2M0.00%2M
Capital reserve 2.89%30.02B3.04%29.92B-18.55%29.9B-19.59%29.46B-20.19%29.18B-20.62%29.04B0.29%36.7B0.31%36.64B0.31%36.56B0.33%36.58B
Other reserves -25.30%17.16B13.13%22.45B62.16%27.12B99.57%30.86B93.20%22.97B105.48%19.85B96.63%16.73B75.99%15.46B55.47%11.89B57.30%9.66B
Retained profit 26.52%28.65B46.53%29.38B50.16%27.19B51.55%25.04B23.11%22.64B18.16%20.05B15.58%18.11B13.95%16.52B39.33%18.39B40.80%16.97B
Special items of shareholders' rights and interests -52.04%-821M-54.04%-801M-54.47%-794M-54.39%-545M-65.14%-540M-72.19%-520M-73.06%-514M-42.91%-353M-44.05%-327M-49.50%-302M
Shareholders' Equity 1.51%74.34B18.31%80.29B30.35%82.75B37.04%83.88B23.47%73.24B21.39%67.86B17.71%63.49B14.24%61.21B16.35%59.32B16.23%55.91B
Non-controlling interest 42.20%2.79B48.31%2.76B53.78%2.68B49.52%2.5B36.34%1.96B43.86%1.86B41.33%1.74B47.14%1.67B32.87%1.44B25.97%1.3B
Total equity 2.57%77.13B19.11%83.05B30.97%85.43B37.37%86.38B23.77%75.2B21.89%69.73B18.24%65.23B14.93%62.88B16.70%60.76B16.44%57.2B
Total equity and total liabilities 1.80%99.85B13.35%102.52B23.94%104.87B30.91%107.87B23.88%98.08B19.74%90.44B15.98%84.61B13.72%82.41B14.56%79.18B12.73%75.54B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unaudited opinion------Unaudited opinion
Auditor --PwC------PwC------PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More