HK Stock MarketDetailed Quotes

CIL GROUP (01719)

Watchlist
  • 0.265
  • -0.005-1.85%
Market Closed May 6 14:03 CST
457.14MMarket Cap44.17P/E (TTM)

CIL GROUP (01719) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-23.14%21.23M
----
20.13%27.62M
----
-31.85%22.99M
----
14.45%33.74M
----
-19.90%29.48M
----
Profit adjustment
Attributable subsidiary (profit) loss
----
----
----
----
-10.80%710K
----
672.66%796K
----
58.26%-139K
----
Impairment and provisions:
-115.03%-529K
----
275.12%3.52M
----
-230.43%-2.01M
----
-89.52%1.54M
----
9.37%14.71M
----
-Impairment of trade receivables (reversal)
-115.03%-529K
----
275.12%3.52M
----
-230.43%-2.01M
----
-89.52%1.54M
----
9.37%14.71M
----
Revaluation surplus:
-50.13%564K
----
13.90%1.13M
----
103.85%993K
----
64.58%-25.79M
----
-62.72%-72.8M
----
-Fair value of investment properties (increase)
-6.00%1.63M
----
74.62%1.73M
----
103.85%993K
----
64.58%-25.79M
----
-62.72%-72.8M
----
-Other fair value changes
-76.78%-1.07M
----
---603K
----
----
----
----
----
----
----
Asset sale loss (gain):
85.24%-753K
----
-37.36%-5.1M
----
-1,911.22%-3.71M
----
116.61%205K
----
-3,109.76%-1.23M
----
-Loss (gain) from sale of subsidiary company
----
----
-38.10%-4.9M
----
---3.55M
----
----
----
---1.33M
----
-Loss (gain) on sale of property, machinery and equipment
-278.39%-753K
----
-21.34%-199K
----
-180.00%-164K
----
115.79%205K
----
131.71%95K
----
Depreciation and amortization:
-5.30%25.73M
----
-18.43%27.17M
----
7.45%33.31M
----
-7.19%31M
----
2.65%33.4M
----
-Amortization of intangible assets
3.08%502K
----
-24.96%487K
----
-5.67%649K
----
-7.03%688K
----
-60.19%740K
----
Financial expense
-34.12%7.48M
----
-28.56%11.36M
----
-20.85%15.9M
----
-15.82%20.09M
----
-31.90%23.86M
----
Exchange Loss (gain)
97.03%-99K
----
51.42%-3.33M
----
---6.85M
----
----
----
----
----
Special items
-639.48%-2.29M
----
74.84%-309K
----
-383.46%-1.23M
----
-108.18%-254K
----
692.56%3.11M
----
Operating profit before the change of operating capital
-17.28%51.33M
----
3.26%62.06M
----
-2.00%60.1M
----
101.87%61.32M
----
-57.96%30.38M
----
Change of operating capital
Inventory (increase) decrease
-117.93%-424K
----
346.35%2.37M
----
-27.32%-960K
----
-21.61%-754K
----
-294.90%-620K
----
Accounts receivable (increase)decrease
76.58%-1.41M
----
-138.95%-6.03M
----
295.00%15.49M
----
90.39%-7.95M
----
-119.09%-82.7M
----
Accounts payable increase (decrease)
64.00%16.34M
----
154.17%9.97M
----
-13.30%-18.4M
----
-118.67%-16.24M
----
221.15%86.97M
----
Special items for working capital changes
248.91%2.47M
----
51.42%-1.66M
----
-179.99%-3.41M
----
-80.66%4.27M
----
-73.69%22.06M
----
Cash  from business operations
2.42%68.31M
387.98%9.01M
26.28%66.7M
392.71%1.85M
29.92%52.82M
-102.87%-631K
-27.53%40.65M
-49.20%21.99M
20.85%56.09M
2,907.78%43.3M
Other taxs
43.08%-4.82M
23.90%-2.05M
39.24%-8.46M
-16.24%-2.7M
-112.61%-13.93M
51.42%-2.32M
37.12%-6.55M
47.57%-4.78M
-56.46%-10.42M
-257.11%-9.12M
Interest paid - operating
34.22%-7.19M
42.15%-3.59M
29.68%-10.93M
17.85%-6.21M
12.58%-15.54M
43.87%-7.56M
35.80%-17.77M
-9.53%-13.47M
11.04%-27.68M
23.09%-12.3M
Net cash from operations
19.02%56.31M
147.66%3.37M
102.59%47.31M
32.82%-7.06M
43.01%23.35M
-380.82%-10.51M
-9.23%16.33M
-82.89%3.74M
108.34%17.99M
208.94%21.88M
Cash flow from investment activities
Interest received - investment
569.52%1.25M
85.19%100K
-47.32%187K
-61.43%54K
39.76%355K
723.53%140K
-94.11%254K
-74.63%17K
5,356.96%4.31M
67.50%67K
Decrease in deposits (increase)
----
----
----
----
----
----
--11.8M
----
----
----
Sale of fixed assets
-47.67%753K
----
-76.09%1.44M
----
12,183.67%6.02M
----
88.46%49K
----
--26K
----
Purchase of fixed assets
-970.16%-5.31M
-61.26%-179K
94.34%-496K
97.87%-111K
-600.80%-8.77M
-35.69%-5.21M
81.14%-1.25M
-123.33%-3.84M
-504.10%-6.63M
-38.63%-1.72M
Sale of subsidiaries
----
----
18,721.41%74.72M
--74.72M
--397K
----
----
----
--61.02M
--54.84M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---492K
----
Cash on investment
----
----
----
----
59.20%-1.57M
----
84.31%-3.86M
99.55%-78K
-870.32%-24.59M
-102.63%-17.23M
Other items in the investment business
----
----
----
----
----
----
----
----
----
--6.18M
Net cash from investment operations
-104.35%-3.3M
-100.11%-79K
2,224.68%75.85M
1,572.95%74.66M
-151.02%-3.57M
-29.97%-5.07M
-79.20%7M
-109.25%-3.9M
1,111.61%33.65M
534.03%42.14M
Net cash before financing
-56.96%53M
-95.14%3.29M
522.58%123.16M
533.81%67.6M
-15.19%19.78M
-9,889.10%-15.58M
-54.83%23.33M
-100.24%-156K
872.61%51.64M
314.87%64.02M
Cash flow from financing activities
New borrowing
-20.06%129.47M
----
23.72%161.96M
62.87%53.67M
-67.80%130.91M
-88.68%32.95M
163.04%406.56M
321.84%291.07M
149.43%154.56M
86.65%69M
Refund
41.33%-163.15M
76.30%-25.31M
-61.27%-278.07M
-179.53%-106.79M
52.78%-172.42M
70.67%-38.21M
-67.49%-365.15M
3.05%-130.28M
-75.61%-218.02M
-159.30%-134.37M
Absorb investment income
----
----
----
----
----
----
----
----
--4.8M
----
Other items of the financing business
----
----
----
----
41.96%-2.86M
----
---4.92M
----
----
----
Net cash from financing operations
69.22%-36.58M
51.47%-26.74M
-152.60%-118.85M
-785.68%-55.1M
-232.02%-47.05M
-103.88%-6.22M
159.47%35.64M
342.74%160.21M
5.21%-59.92M
-324.63%-66M
Effect of rate
-14.69%-2.73M
220.76%1.98M
-3.04%-2.38M
41.27%-1.64M
39.20%-2.31M
24.09%-2.79M
-407.62%-3.79M
-671.38%-3.67M
-55.28%1.23M
150.99%643K
Net Cash
280.85%16.43M
-287.55%-23.45M
115.82%4.31M
157.34%12.5M
-146.24%-27.27M
-113.62%-21.8M
811.61%58.96M
8,187.67%160.06M
85.69%-8.29M
95.64%-1.98M
Begining period cash
3.56%58.66M
3.56%58.66M
-34.36%56.65M
-34.36%56.65M
177.24%86.3M
177.24%86.3M
-18.47%31.13M
-18.47%31.13M
-59.09%38.18M
-59.09%38.18M
Items Period
----
----
--77K
--77K
----
----
----
----
----
----
Cash at the end
23.36%72.36M
-44.98%37.19M
3.41%58.66M
9.54%67.59M
-34.27%56.73M
-67.09%61.71M
177.24%86.3M
408.92%187.51M
-18.47%31.13M
-21.15%36.84M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -23.14%21.23M----20.13%27.62M-----31.85%22.99M----14.45%33.74M-----19.90%29.48M----
Profit adjustment
Attributable subsidiary (profit) loss -----------------10.80%710K----672.66%796K----58.26%-139K----
Impairment and provisions: -115.03%-529K----275.12%3.52M-----230.43%-2.01M-----89.52%1.54M----9.37%14.71M----
-Impairment of trade receivables (reversal) -115.03%-529K----275.12%3.52M-----230.43%-2.01M-----89.52%1.54M----9.37%14.71M----
Revaluation surplus: -50.13%564K----13.90%1.13M----103.85%993K----64.58%-25.79M-----62.72%-72.8M----
-Fair value of investment properties (increase) -6.00%1.63M----74.62%1.73M----103.85%993K----64.58%-25.79M-----62.72%-72.8M----
-Other fair value changes -76.78%-1.07M-------603K----------------------------
Asset sale loss (gain): 85.24%-753K-----37.36%-5.1M-----1,911.22%-3.71M----116.61%205K-----3,109.76%-1.23M----
-Loss (gain) from sale of subsidiary company ---------38.10%-4.9M-------3.55M---------------1.33M----
-Loss (gain) on sale of property, machinery and equipment -278.39%-753K-----21.34%-199K-----180.00%-164K----115.79%205K----131.71%95K----
Depreciation and amortization: -5.30%25.73M-----18.43%27.17M----7.45%33.31M-----7.19%31M----2.65%33.4M----
-Amortization of intangible assets 3.08%502K-----24.96%487K-----5.67%649K-----7.03%688K-----60.19%740K----
Financial expense -34.12%7.48M-----28.56%11.36M-----20.85%15.9M-----15.82%20.09M-----31.90%23.86M----
Exchange Loss (gain) 97.03%-99K----51.42%-3.33M-------6.85M--------------------
Special items -639.48%-2.29M----74.84%-309K-----383.46%-1.23M-----108.18%-254K----692.56%3.11M----
Operating profit before the change of operating capital -17.28%51.33M----3.26%62.06M-----2.00%60.1M----101.87%61.32M-----57.96%30.38M----
Change of operating capital
Inventory (increase) decrease -117.93%-424K----346.35%2.37M-----27.32%-960K-----21.61%-754K-----294.90%-620K----
Accounts receivable (increase)decrease 76.58%-1.41M-----138.95%-6.03M----295.00%15.49M----90.39%-7.95M-----119.09%-82.7M----
Accounts payable increase (decrease) 64.00%16.34M----154.17%9.97M-----13.30%-18.4M-----118.67%-16.24M----221.15%86.97M----
Special items for working capital changes 248.91%2.47M----51.42%-1.66M-----179.99%-3.41M-----80.66%4.27M-----73.69%22.06M----
Cash  from business operations 2.42%68.31M387.98%9.01M26.28%66.7M392.71%1.85M29.92%52.82M-102.87%-631K-27.53%40.65M-49.20%21.99M20.85%56.09M2,907.78%43.3M
Other taxs 43.08%-4.82M23.90%-2.05M39.24%-8.46M-16.24%-2.7M-112.61%-13.93M51.42%-2.32M37.12%-6.55M47.57%-4.78M-56.46%-10.42M-257.11%-9.12M
Interest paid - operating 34.22%-7.19M42.15%-3.59M29.68%-10.93M17.85%-6.21M12.58%-15.54M43.87%-7.56M35.80%-17.77M-9.53%-13.47M11.04%-27.68M23.09%-12.3M
Net cash from operations 19.02%56.31M147.66%3.37M102.59%47.31M32.82%-7.06M43.01%23.35M-380.82%-10.51M-9.23%16.33M-82.89%3.74M108.34%17.99M208.94%21.88M
Cash flow from investment activities
Interest received - investment 569.52%1.25M85.19%100K-47.32%187K-61.43%54K39.76%355K723.53%140K-94.11%254K-74.63%17K5,356.96%4.31M67.50%67K
Decrease in deposits (increase) --------------------------11.8M------------
Sale of fixed assets -47.67%753K-----76.09%1.44M----12,183.67%6.02M----88.46%49K------26K----
Purchase of fixed assets -970.16%-5.31M-61.26%-179K94.34%-496K97.87%-111K-600.80%-8.77M-35.69%-5.21M81.14%-1.25M-123.33%-3.84M-504.10%-6.63M-38.63%-1.72M
Sale of subsidiaries --------18,721.41%74.72M--74.72M--397K--------------61.02M--54.84M
Acquisition of subsidiaries -----------------------------------492K----
Cash on investment ----------------59.20%-1.57M----84.31%-3.86M99.55%-78K-870.32%-24.59M-102.63%-17.23M
Other items in the investment business --------------------------------------6.18M
Net cash from investment operations -104.35%-3.3M-100.11%-79K2,224.68%75.85M1,572.95%74.66M-151.02%-3.57M-29.97%-5.07M-79.20%7M-109.25%-3.9M1,111.61%33.65M534.03%42.14M
Net cash before financing -56.96%53M-95.14%3.29M522.58%123.16M533.81%67.6M-15.19%19.78M-9,889.10%-15.58M-54.83%23.33M-100.24%-156K872.61%51.64M314.87%64.02M
Cash flow from financing activities
New borrowing -20.06%129.47M----23.72%161.96M62.87%53.67M-67.80%130.91M-88.68%32.95M163.04%406.56M321.84%291.07M149.43%154.56M86.65%69M
Refund 41.33%-163.15M76.30%-25.31M-61.27%-278.07M-179.53%-106.79M52.78%-172.42M70.67%-38.21M-67.49%-365.15M3.05%-130.28M-75.61%-218.02M-159.30%-134.37M
Absorb investment income ----------------------------------4.8M----
Other items of the financing business ----------------41.96%-2.86M-------4.92M------------
Net cash from financing operations 69.22%-36.58M51.47%-26.74M-152.60%-118.85M-785.68%-55.1M-232.02%-47.05M-103.88%-6.22M159.47%35.64M342.74%160.21M5.21%-59.92M-324.63%-66M
Effect of rate -14.69%-2.73M220.76%1.98M-3.04%-2.38M41.27%-1.64M39.20%-2.31M24.09%-2.79M-407.62%-3.79M-671.38%-3.67M-55.28%1.23M150.99%643K
Net Cash 280.85%16.43M-287.55%-23.45M115.82%4.31M157.34%12.5M-146.24%-27.27M-113.62%-21.8M811.61%58.96M8,187.67%160.06M85.69%-8.29M95.64%-1.98M
Begining period cash 3.56%58.66M3.56%58.66M-34.36%56.65M-34.36%56.65M177.24%86.3M177.24%86.3M-18.47%31.13M-18.47%31.13M-59.09%38.18M-59.09%38.18M
Items Period ----------77K--77K------------------------
Cash at the end 23.36%72.36M-44.98%37.19M3.41%58.66M9.54%67.59M-34.27%56.73M-67.09%61.71M177.24%86.3M408.92%187.51M-18.47%31.13M-21.15%36.84M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More