Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 909.12%14.73M | 323.85%7.77M | 1,375.38%4.97M | -102.20%-85K | 213.46%2.07M | -158.18%-1.82M | -116.36%-3.47M | 98.16%-390K | -82.14%3.86M | 90.16%-1.82M |
| Net profit before non-cash adjustment | 54.09%11.75M | -61.69%986K | 273.38%6.45M | 158.46%2.52M | -76.46%1.8M | 112.98%7.62M | 428.84%2.57M | 454.83%1.73M | -250.58%-4.3M | 954.50%7.62M |
| Total adjustment of non-cash items | 5,124.19%3.24M | 1,353.11%3.02M | 314.47%315K | -213.94%-188K | 48.39%92K | -83.17%62K | -2,395.34%-241K | 660.00%76K | -52.72%165K | 226.32%62K |
| -Depreciation and amortization | 100.24%1.64M | 144.79%705K | 119.66%391K | 170.82%330K | -74.30%210K | 59.30%817K | 92.18%288K | 218.67%178K | -191.55%-466K | 20,325.00%817K |
| -Reversal of impairment losses recognized in profit and loss | 564.71%1.11M | -2.04%-250K | 22,333.33%1.35M | -82.43%42K | 86.55%-32K | -444.22%-238K | ---245K | --6K | --239K | ---238K |
| -Assets reserve and write-off | ---123K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Share of associates | -323.60%-1.36M | 49.42%-87K | -1,119.54%-1.06M | -134.75%-90K | 60.87%-126K | -1,679.99%-322K | ---172K | ---87K | --259K | ---322K |
| -Disposal profit | 300.00%8K | --0 | ---1K | --0 | 325.00%9K | ---4K | ---4K | --0 | --4K | ---4K |
| -Remuneration paid in stock | --87K | --1.47M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Deferred income tax | ---- | ---- | ---- | ---- | ---- | ---2K | ---- | ---- | ---- | ---- |
| -Other non-cash items | 1,089.01%1.89M | 1,307.41%1.3M | 4,976.19%1.02M | -464.34%-470K | 116.23%31K | -130.97%-191K | -10.55%-108K | -121.43%-21K | 231.63%129K | -1,373.33%-191K |
| Changes in working capital | 97.25%-261K | 164.88%3.77M | 18.28%-1.79M | -130.15%-2.41M | 101.87%178K | -1,059.20%-9.51M | -127.98%-5.81M | 89.43%-2.19M | -56.58%8M | 50.60%-9.51M |
| -Change in receivables | 122.86%2.07M | 123.36%1.51M | 101.35%18K | -112.97%-1.01M | 117.14%1.55M | -659.78%-9.06M | -365.53%-6.48M | 45.43%-1.33M | 476.66%7.81M | -3,531.44%-9.06M |
| -Change in payables | -398.63%-218K | 342.41%2.42M | 1,081.47%2.28M | -1,173.97%-4.01M | -1,335.62%-902K | 108.07%73K | -97.24%547K | 98.83%-232K | -101.69%-315K | 100.37%73K |
| -Changes in other current assets | -306.54%-2.11M | -233.60%-167K | -547.86%-4.09M | 416.60%2.61M | 9.04%-473K | 66.10%-520K | --125K | ---631K | --506K | ---520K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -77.71%-3.72M | -114.29%-930K | -98.86%-1.75M | -148.36%-635K | 80.43%-410K | 9.42%-2.1M | 17.64%-434K | -266.79%-879K | 154.69%1.31M | -2,480.68%-2.1M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 381.05%11M | 275.17%6.84M | 354.22%3.23M | -113.91%-720K | 142.27%1.66M | -580.34%-3.92M | -118.87%-3.91M | 93.87%-1.27M | -73.08%5.18M | 78.74%-3.92M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -6.10%-609K | -509.52%-128K | 754.69%419K | -156.47%-48K | -48.43%-852K | -750.23%-574K | -120.80%-21K | -740.00%-64K | --85K | ---574K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Net business purchase and sale | -9,160.43%-21.76M | -52,103.23%-16.12M | ---5.41M | -1,061.29%-360K | 156.17%132K | 98.85%-235K | 100.16%31K | --0 | ---31K | ---235K |
| Net investment product transactions | -50.00%1M | --0 | --0 | ---- | ---- | 166.67%2M | ---- | ---- | 107.88%2.02M | -109.17%-2.07M |
| Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | ---315K | ---- | ---- | ---- | ---315K |
| Repayment of advance payments to other parties and cash income from loans | --493K | --317K | --101K | --9K | --66K | ---- | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -34.88%84K | -4.76%40K | -33.33%10K | 122.81%13K | -83.72%21K | 43.21%129K | -0.18%42K | 135.71%15K | -167.06%-57K | 2,480.00%129K |
| Net changes in other investments | -1,223,953.21%-1.33M | -100.47%-7K | ---- | ---- | -50.00%1M | 100.05%109 | --1.5M | ---- | ---- | --2M |
| Investing cash flow | -2,301.79%-22.13M | -591.16%-15.9M | -315.94%-6.21M | 77.87%-386K | -63.48%367K | 104.24%1.01M | 113.99%3.24M | -106.45%-1.49M | 96.23%-1.74M | -95.55%1.01M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --12.29M | --7.84M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net common stock issuance | --27.25M | --24.33M | ---87K | --87K | --2.92M | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -180.41%-1.37M | 48.16%-254K | ---804K | -134.08%-167K | 69.59%-149K | -34.90%-490K | ---490K | --0 | --490K | ---490K |
| Issuance fees | ---613K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | ---229K | -3,525.00%-137K | -1,383.33%-77K | 40.00%-6K | ---9K | --0 | -73.33%4K | 140.00%6K | -150.00%-10K | --0 |
| Net other fund-raising expenses | 265.40%521K | 562.50%518K | ---- | ---- | ---- | ---315K | ---112K | ---76K | --119K | ---246K |
| Financing cash flow | 7,822.24%37.84M | 11,295.76%31.68M | 5,075.71%3.48M | -124.36%-86K | 662.86%2.76M | -101.67%-490K | 18.61%-283K | -120.11%-70K | -98.80%353K | -2,350.00%-490K |
| Net cash flow | ||||||||||
| Beginning cash position | -45.79%4.03M | 62.99%8.11M | -2.51%7.61M | 118.76%8.81M | -45.79%4.03M | 670.79%7.43M | -51.29%4.98M | 5.17%7.81M | -21.66%4.03M | 671.03%7.43M |
| Current changes in cash | 885.71%26.71M | 2,476.79%22.63M | 117.62%499K | -131.50%-1.19M | 240.59%4.78M | -152.62%-3.4M | 65.90%-952K | -201.43%-2.83M | 65.46%3.78M | -181.44%-3.4M |
| End cash Position | 663.70%30.74M | 663.70%30.74M | 62.99%8.11M | -2.51%7.61M | 118.76%8.81M | -45.79%4.03M | -45.79%4.03M | -51.29%4.98M | 5.17%7.81M | -21.66%4.03M |
| Free cash flow | 319.81%9.88M | 270.80%6.71M | 334.58%3.13M | -114.59%-768K | 117.87%803K | -705.90%-4.49M | -119.01%-3.93M | 93.56%-1.33M | -72.51%5.26M | 75.60%-4.49M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.