HK Stock MarketDetailed Quotes

LVJI TECH (01745)

Watchlist
  • 0.092
  • -0.001-1.08%
Market Closed May 22 16:05 CST
232.83MMarket Cap3.54P/E (TTM)

LVJI TECH (01745) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-5.02%116.8M
-15.76%69.59M
-32.20%122.97M
29.37%82.62M
285.83%181.39M
90.62%63.86M
108.67%47.01M
1,710.81%33.5M
-448.28%-541.94M
102.31%1.85M
Profit adjustment
Interest (income) - adjustment
85.58%-45K
-7.42%-246K
93.19%-312K
91.17%-229K
-82.91%-4.58M
-123.34%-2.59M
59.04%-2.5M
72.51%-1.16M
19.39%-6.11M
-262.89%-4.22M
Impairment and provisions:
-82.28%589K
786.19%1.86M
-67.72%3.32M
-51.61%210K
5,072.36%10.29M
13.02%434K
-99.96%199K
-95.66%384K
696.68%562.89M
-40.16%8.86M
-Impairment of trade receivables (reversal)
-48.01%941K
786.19%1.86M
-28.06%1.81M
-51.61%210K
1,164.32%2.52M
13.02%434K
-31.14%199K
814.29%384K
39.61%289K
--42K
-Other impairments and provisions
-123.27%-352K
----
-80.55%1.51M
----
--7.78M
----
----
----
698.61%562.6M
-40.44%8.82M
Revaluation surplus:
-1,182.52%-3.16M
---2.24M
---246K
----
----
----
----
----
----
----
-Other fair value changes
-1,182.52%-3.16M
---2.24M
---246K
----
----
----
----
----
----
----
Asset sale loss (gain):
----
----
----
----
----
----
-2,351.61%-760K
--8K
---31K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
--8K
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
-2,351.61%-760K
----
---31K
----
Depreciation and amortization:
33.74%155.57M
37.73%71.6M
63.03%116.32M
77.25%51.99M
85.32%71.35M
83.71%29.33M
-59.27%38.5M
-62.69%15.97M
19.31%94.54M
11.23%42.79M
-Amortization of intangible assets
36.03%154.97M
40.31%71.19M
66.08%113.93M
83.21%50.73M
95.50%68.6M
87.87%27.69M
-61.02%35.09M
-63.64%14.74M
19.56%90.01M
10.39%40.54M
Financial expense
69.00%3.89M
1,322.17%3.14M
623.27%2.3M
22.10%221K
79.66%318K
596.15%181K
-2.21%177K
--26K
-46.45%181K
----
Exchange Loss (gain)
-413.94%-1.67M
---93K
133.25%531K
----
-105.49%-1.6M
----
615.15%29.11M
----
77.80%-5.65M
----
Special items
----
----
---298K
----
----
----
--51.87M
----
----
----
Operating profit before the change of operating capital
11.95%274.2M
7.37%144.74M
-4.76%244.92M
47.80%134.81M
57.19%257.17M
87.20%91.21M
57.52%163.61M
-1.12%48.72M
466.26%103.86M
278.19%49.28M
Change of operating capital
Accounts receivable (increase)decrease
-348.14%-23.66M
-523.93%-57.56M
133.75%9.53M
58.30%-9.23M
-272.13%-28.25M
-635.17%-22.12M
-93.11%16.41M
118.50%4.13M
789.54%238.25M
-11,417.01%-22.34M
Accounts payable increase (decrease)
-33.58%18.86M
155.93%52.71M
260.05%28.4M
182.56%20.6M
178.46%7.89M
12.29%7.29M
96.06%-10.05M
1,772.94%6.49M
-9,991.10%-255M
-102.59%-388K
prepayments (increase)decrease
-326.78%-22.59M
-119.82%-1.51M
-48.42%9.96M
166.74%7.61M
971.60%19.31M
-275.16%-11.4M
52.08%-2.22M
109.07%6.51M
62.62%-4.62M
-1,697.69%-71.73M
Special items for working capital changes
63.81%-207K
----
41.75%-572K
----
68.45%-982K
64.33%-688K
-409.49%-3.11M
-130.90%-1.93M
-123.94%-611K
347.13%6.24M
Cash  from business operations
-15.62%246.61M
-10.02%138.38M
14.54%292.24M
139.22%153.79M
54.96%255.13M
0.56%64.29M
101.07%164.64M
264.17%63.93M
149.75%81.88M
-152.21%-38.94M
Other taxs
---1.73M
----
----
----
120.34%95K
175.59%96K
-130.05%-467K
---127K
-104.71%-203K
----
Special items of business
----
240.66%941K
----
---669K
----
----
----
----
----
----
Net cash from operations
-16.21%244.87M
-9.01%139.32M
14.50%292.24M
137.82%153.12M
55.46%255.23M
0.91%64.38M
101.00%164.17M
263.84%63.8M
108.14%81.68M
-169.19%-38.94M
Cash flow from investment activities
Interest received - investment
-85.58%45K
7.42%246K
-93.19%312K
-91.17%229K
85.43%4.58M
123.34%2.59M
-77.90%2.47M
-87.54%1.16M
--11.18M
--9.32M
Sale of fixed assets
----
----
----
----
----
----
----
--8K
615.19%565K
----
Purchase of fixed assets
---121K
---121K
----
----
----
----
----
-11.02%-675K
12.06%-729K
-43.06%-608K
Purchase of intangible assets
2.90%-397.44M
-10.93%-182.15M
-9.34%-409.31M
-97.89%-164.21M
-56.46%-374.35M
-5.20%-82.98M
-6.56%-239.26M
18.96%-78.88M
-18.57%-224.53M
-22.01%-97.34M
Recovery of cash from investments
----
----
----
----
----
----
55.48%35.86M
--25.05M
--23.07M
----
Cash on investment
----
---646K
70.21%-44.15M
----
---148.2M
----
----
---27M
---43.14M
----
Other items in the investment business
-100.44%-646K
----
--148.2M
----
----
----
----
----
----
----
Net cash from investment operations
-30.57%-398.16M
-11.40%-182.68M
41.13%-304.95M
-103.99%-163.98M
-157.79%-517.97M
-0.06%-80.38M
13.98%-200.92M
9.35%-80.34M
-13.84%-233.59M
82.34%-88.62M
Net cash before financing
-1,106.38%-153.28M
-299.17%-43.35M
95.16%-12.71M
32.12%-10.86M
-614.94%-262.74M
3.24%-16M
75.81%-36.75M
87.04%-16.54M
8.46%-151.91M
75.29%-127.56M
Cash flow from financing activities
New borrowing
-60.44%37.8M
-33.33%20M
--95.56M
--30M
----
----
----
----
----
----
Refund
-964.07%-54.08M
---23.89M
---5.08M
----
----
----
----
----
----
----
Issuing shares
958.45%153.96M
----
-79.09%14.55M
483.76%12.51M
--69.57M
--2.14M
----
----
----
----
Interest paid - financing
----
-1,852.34%-2.09M
----
---107K
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-233.07%-9.69M
----
---2.91M
----
----
----
----
----
----
----
Net cash from financing operations
18.34%126.77M
-115.46%-6.36M
59.34%107.12M
5,642.40%41.17M
2,654.22%67.23M
150.53%717K
9.52%-2.63M
-2.01%-1.42M
-100.48%-2.91M
-100.25%-1.39M
Effect of rate
-262.50%-13K
-6.02%-141K
-96.46%8K
-165.20%-133K
86.78%226K
-98.80%204K
106.36%121K
712.90%16.96M
-209.24%-1.9M
-46.06%2.09M
Net Cash
-128.08%-26.52M
-264.02%-49.72M
148.29%94.41M
298.33%30.31M
-396.45%-195.51M
14.88%-15.28M
74.56%-39.38M
86.08%-17.96M
-135.40%-154.82M
-371.95%-128.96M
Begining period cash
75.47%219.54M
75.47%219.54M
-60.95%125.12M
-60.95%125.12M
-10.92%320.4M
-10.92%320.4M
-30.35%359.67M
-30.35%359.67M
567.83%516.39M
567.83%516.39M
Cash at the end
-12.08%193.01M
9.26%169.68M
75.47%219.54M
-49.14%155.3M
-60.95%125.12M
-14.87%305.32M
-10.92%320.4M
-7.92%358.67M
-30.35%359.67M
202.87%389.52M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unaudited opinion
--
Auditor
--
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -5.02%116.8M-15.76%69.59M-32.20%122.97M29.37%82.62M285.83%181.39M90.62%63.86M108.67%47.01M1,710.81%33.5M-448.28%-541.94M102.31%1.85M
Profit adjustment
Interest (income) - adjustment 85.58%-45K-7.42%-246K93.19%-312K91.17%-229K-82.91%-4.58M-123.34%-2.59M59.04%-2.5M72.51%-1.16M19.39%-6.11M-262.89%-4.22M
Impairment and provisions: -82.28%589K786.19%1.86M-67.72%3.32M-51.61%210K5,072.36%10.29M13.02%434K-99.96%199K-95.66%384K696.68%562.89M-40.16%8.86M
-Impairment of trade receivables (reversal) -48.01%941K786.19%1.86M-28.06%1.81M-51.61%210K1,164.32%2.52M13.02%434K-31.14%199K814.29%384K39.61%289K--42K
-Other impairments and provisions -123.27%-352K-----80.55%1.51M------7.78M------------698.61%562.6M-40.44%8.82M
Revaluation surplus: -1,182.52%-3.16M---2.24M---246K----------------------------
-Other fair value changes -1,182.52%-3.16M---2.24M---246K----------------------------
Asset sale loss (gain): -------------------------2,351.61%-760K--8K---31K----
-Loss (gain) on sale of property, machinery and equipment ------------------------------8K--------
-Loss (gain) from selling other assets -------------------------2,351.61%-760K-------31K----
Depreciation and amortization: 33.74%155.57M37.73%71.6M63.03%116.32M77.25%51.99M85.32%71.35M83.71%29.33M-59.27%38.5M-62.69%15.97M19.31%94.54M11.23%42.79M
-Amortization of intangible assets 36.03%154.97M40.31%71.19M66.08%113.93M83.21%50.73M95.50%68.6M87.87%27.69M-61.02%35.09M-63.64%14.74M19.56%90.01M10.39%40.54M
Financial expense 69.00%3.89M1,322.17%3.14M623.27%2.3M22.10%221K79.66%318K596.15%181K-2.21%177K--26K-46.45%181K----
Exchange Loss (gain) -413.94%-1.67M---93K133.25%531K-----105.49%-1.6M----615.15%29.11M----77.80%-5.65M----
Special items -----------298K--------------51.87M------------
Operating profit before the change of operating capital 11.95%274.2M7.37%144.74M-4.76%244.92M47.80%134.81M57.19%257.17M87.20%91.21M57.52%163.61M-1.12%48.72M466.26%103.86M278.19%49.28M
Change of operating capital
Accounts receivable (increase)decrease -348.14%-23.66M-523.93%-57.56M133.75%9.53M58.30%-9.23M-272.13%-28.25M-635.17%-22.12M-93.11%16.41M118.50%4.13M789.54%238.25M-11,417.01%-22.34M
Accounts payable increase (decrease) -33.58%18.86M155.93%52.71M260.05%28.4M182.56%20.6M178.46%7.89M12.29%7.29M96.06%-10.05M1,772.94%6.49M-9,991.10%-255M-102.59%-388K
prepayments (increase)decrease -326.78%-22.59M-119.82%-1.51M-48.42%9.96M166.74%7.61M971.60%19.31M-275.16%-11.4M52.08%-2.22M109.07%6.51M62.62%-4.62M-1,697.69%-71.73M
Special items for working capital changes 63.81%-207K----41.75%-572K----68.45%-982K64.33%-688K-409.49%-3.11M-130.90%-1.93M-123.94%-611K347.13%6.24M
Cash  from business operations -15.62%246.61M-10.02%138.38M14.54%292.24M139.22%153.79M54.96%255.13M0.56%64.29M101.07%164.64M264.17%63.93M149.75%81.88M-152.21%-38.94M
Other taxs ---1.73M------------120.34%95K175.59%96K-130.05%-467K---127K-104.71%-203K----
Special items of business ----240.66%941K-------669K------------------------
Net cash from operations -16.21%244.87M-9.01%139.32M14.50%292.24M137.82%153.12M55.46%255.23M0.91%64.38M101.00%164.17M263.84%63.8M108.14%81.68M-169.19%-38.94M
Cash flow from investment activities
Interest received - investment -85.58%45K7.42%246K-93.19%312K-91.17%229K85.43%4.58M123.34%2.59M-77.90%2.47M-87.54%1.16M--11.18M--9.32M
Sale of fixed assets ------------------------------8K615.19%565K----
Purchase of fixed assets ---121K---121K---------------------11.02%-675K12.06%-729K-43.06%-608K
Purchase of intangible assets 2.90%-397.44M-10.93%-182.15M-9.34%-409.31M-97.89%-164.21M-56.46%-374.35M-5.20%-82.98M-6.56%-239.26M18.96%-78.88M-18.57%-224.53M-22.01%-97.34M
Recovery of cash from investments ------------------------55.48%35.86M--25.05M--23.07M----
Cash on investment -------646K70.21%-44.15M-------148.2M-----------27M---43.14M----
Other items in the investment business -100.44%-646K------148.2M----------------------------
Net cash from investment operations -30.57%-398.16M-11.40%-182.68M41.13%-304.95M-103.99%-163.98M-157.79%-517.97M-0.06%-80.38M13.98%-200.92M9.35%-80.34M-13.84%-233.59M82.34%-88.62M
Net cash before financing -1,106.38%-153.28M-299.17%-43.35M95.16%-12.71M32.12%-10.86M-614.94%-262.74M3.24%-16M75.81%-36.75M87.04%-16.54M8.46%-151.91M75.29%-127.56M
Cash flow from financing activities
New borrowing -60.44%37.8M-33.33%20M--95.56M--30M------------------------
Refund -964.07%-54.08M---23.89M---5.08M----------------------------
Issuing shares 958.45%153.96M-----79.09%14.55M483.76%12.51M--69.57M--2.14M----------------
Interest paid - financing -----1,852.34%-2.09M-------107K------------------------
Issuance expenses and redemption of securities expenses -233.07%-9.69M-------2.91M----------------------------
Net cash from financing operations 18.34%126.77M-115.46%-6.36M59.34%107.12M5,642.40%41.17M2,654.22%67.23M150.53%717K9.52%-2.63M-2.01%-1.42M-100.48%-2.91M-100.25%-1.39M
Effect of rate -262.50%-13K-6.02%-141K-96.46%8K-165.20%-133K86.78%226K-98.80%204K106.36%121K712.90%16.96M-209.24%-1.9M-46.06%2.09M
Net Cash -128.08%-26.52M-264.02%-49.72M148.29%94.41M298.33%30.31M-396.45%-195.51M14.88%-15.28M74.56%-39.38M86.08%-17.96M-135.40%-154.82M-371.95%-128.96M
Begining period cash 75.47%219.54M75.47%219.54M-60.95%125.12M-60.95%125.12M-10.92%320.4M-10.92%320.4M-30.35%359.67M-30.35%359.67M567.83%516.39M567.83%516.39M
Cash at the end -12.08%193.01M9.26%169.68M75.47%219.54M-49.14%155.3M-60.95%125.12M-14.87%305.32M-10.92%320.4M-7.92%358.67M-30.35%359.67M202.87%389.52M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unaudited opinion--
Auditor ----Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More