HK Stock MarketDetailed Quotes

SHANSHAN (01749)

Watchlist
  • 0.560
  • -0.010-1.75%
Market Closed May 22 14:39 CST
74.70MMarket Cap8.48P/E (TTM)

SHANSHAN (01749) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-73.45%11.81M
----
9.56%44.49M
----
270.71%40.6M
----
0.81%10.95M
----
113.86%10.86M
----
Profit adjustment
Interest (income) - adjustment
74.69%-159K
----
19.12%-628.22K
----
-15.73%-776.73K
----
2.53%-671.13K
----
51.11%-688.56K
----
Interest expense - adjustment
-21.32%4.43M
----
-13.97%5.63M
----
-15.99%6.55M
----
-12.09%7.8M
----
-25.64%8.87M
----
Attributable subsidiary (profit) loss
-10.03%-579.93K
----
-119.35%-527.08K
----
2,383.50%2.72M
----
105.09%109.71K
----
-291.10%-2.16M
----
Impairment and provisions:
-36.00%4.86M
----
-32.43%7.6M
----
-48.82%11.24M
----
-3.22%21.97M
----
-11.23%22.7M
----
-Impairment of property, plant and equipment (reversal)
47.29%1.13M
----
165.96%765.61K
----
-13.67%287.87K
----
-72.99%333.44K
----
-74.39%1.23M
----
-Impairment of trade receivables (reversal)
----
----
----
----
-55.83%1.07M
----
-59.44%2.42M
----
206.81%5.97M
----
-Other impairments and provisions
-45.33%3.74M
----
-30.88%6.83M
----
-48.55%9.89M
----
24.02%19.21M
----
-17.62%15.49M
----
Revaluation surplus:
144.50%157.94K
----
-1,634.67%-354.92K
----
100.50%23.13K
----
-142.58%-4.64M
----
--10.9M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
-142.17%-4.59M
----
--10.9M
----
-Other fair value changes
144.50%157.94K
----
-1,634.67%-354.92K
----
152.00%23.13K
----
---44.48K
----
----
----
Asset sale loss (gain):
26.23%71.25K
----
391.76%56.44K
----
-99.33%11.48K
----
3.16%1.71M
----
109.77%1.66M
----
-Loss (gain) on sale of property, machinery and equipment
26.23%71.25K
----
391.76%56.44K
----
-99.33%11.48K
----
34.36%1.71M
----
1,521.67%1.27M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
--384.44K
----
Depreciation and amortization:
29.32%42.11M
----
-13.85%32.56M
----
-26.45%37.8M
----
-5.63%51.39M
----
-24.02%54.46M
----
-Amortization of intangible assets
6.41%1.73M
----
-10.08%1.62M
----
0.42%1.8M
----
142.19%1.8M
----
35.52%741.33K
----
Exchange Loss (gain)
----
----
----
----
----
----
188.19%5.37M
----
---6.09M
----
Special items
-377.40%-751.99K
----
-69.47%271.09K
----
-19.24%887.89K
----
151.84%1.1M
----
-50.40%-2.12M
----
Operating profit before the change of operating capital
-30.46%61.96M
----
-10.06%89.1M
----
4.19%99.07M
----
-3.35%95.09M
----
709.40%98.38M
----
Change of operating capital
Inventory (increase) decrease
203.68%53.55M
----
-169.83%-51.65M
----
51.61%73.97M
----
160.21%48.79M
----
-67.61%18.75M
----
Accounts receivable (increase)decrease
2,492.45%49.09M
----
89.66%-2.05M
----
40.22%-19.85M
----
-83.31%-33.2M
----
-176.41%-18.11M
----
Accounts payable increase (decrease)
-890.18%-97.51M
----
136.65%12.34M
----
12.08%-33.67M
----
-174.64%-38.3M
----
84.23%-13.95M
----
prepayments (increase)decrease
-818.84%-19.79M
----
-80.68%2.75M
----
17.97%14.25M
----
173.63%12.08M
----
-153.61%-16.41M
----
Special items for working capital changes
-520.35%-21.3M
----
-1,228.99%-3.43M
----
124.92%304.05K
----
---1.22M
----
----
----
Cash  from business operations
-44.76%26M
-75.14%-32.44M
-64.90%47.06M
-168.88%-18.52M
61.08%134.07M
--26.89M
21.21%83.23M
----
37.98%68.67M
78.97%-12.18M
Other taxs
-22.54%-11.24M
-37.34%-7.66M
-784,084.10%-9.17M
---5.58M
---1.17K
----
----
----
----
----
Special items of business
----
----
----
----
----
----
----
--38.89M
---12.09M
----
Net cash from operations
-61.06%14.75M
-66.39%-40.1M
-71.74%37.88M
-189.62%-24.1M
61.08%134.07M
-30.85%26.89M
47.10%83.23M
419.37%38.89M
12.57%56.58M
78.79%-12.18M
Cash flow from investment activities
Interest received - investment
-74.69%159K
-93.06%90.07K
-19.12%628.22K
227.70%1.3M
15.73%776.73K
1.02%396.19K
-2.53%671.13K
-39.96%392.18K
-51.11%688.56K
11.88%653.19K
Dividend received - investment
----
----
----
----
----
----
108.67%2.88M
108.67%2.88M
-40.00%1.38M
-40.00%1.38M
Decrease in deposits (increase)
225.07%8.09M
94.33%-1.15M
-270.33%-6.47M
-389.97%-20.3M
-65.00%3.8M
707.46%7M
245.39%10.86M
-152.35%-1.15M
-72.80%3.14M
-50.87%2.2M
Sale of fixed assets
--1.72K
----
----
----
-85.94%92.41K
--34.9K
700.19%657.12K
----
-37.31%82.12K
--3.25K
Purchase of fixed assets
-27.84%-57.72M
-30.70%-19.07M
-179.48%-45.15M
-73.74%-14.59M
12.84%-16.16M
24.65%-8.4M
40.11%-18.54M
-9.24%-11.15M
-2.81%-30.95M
56.07%-10.21M
Purchase of intangible assets
----
----
97.00%-1.2M
---1.2M
-18,062.82%-40.12M
----
83.46%-220.88K
79.97%-220.88K
47.01%-1.34M
-170.94%-1.1M
Net cash from investment operations
5.23%-49.47M
42.14%-20.13M
-1.15%-52.2M
-3,489.82%-34.8M
-1,297.32%-51.61M
89.52%-969.36K
86.32%-3.69M
-30.81%-9.25M
-175.40%-26.99M
-220.22%-7.07M
Net cash before financing
-142.48%-34.72M
-2.27%-60.24M
-117.36%-14.32M
-327.21%-58.9M
3.68%82.46M
-12.54%25.92M
168.78%79.54M
254.00%29.64M
-65.61%29.59M
62.64%-19.25M
Cash flow from financing activities
New borrowing
70.83%247.7M
--61.24M
-43.14%145M
----
32.47%255M
-25.00%120M
-15.20%192.5M
-3.79%160M
-26.36%227.01M
-40.44%166.31M
Refund
-25.93%-170M
---38M
51.35%-135M
----
-27.75%-277.5M
15.87%-157.5M
13.99%-217.22M
2.32%-187.22M
34.57%-252.56M
32.99%-191.66M
Interest paid - financing
-16.49%-6.68M
15.82%-2.98M
10.05%-5.73M
4.10%-3.54M
18.24%-6.37M
-0.05%-3.7M
12.09%-7.8M
35.98%-3.69M
25.15%-8.87M
13.08%-5.77M
Dividends paid - financing
0.00%-10.67M
----
-100.00%-10.67M
----
---5.34M
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
----
---22.23M
----
Net cash from financing operations
270.71%38.32M
255.93%12.88M
58.37%-22.45M
83.66%-8.26M
-9.79%-53.93M
-26.05%-50.58M
13.30%-49.12M
6.87%-40.13M
49.51%-56.65M
-76.87%-43.09M
Net Cash
109.81%3.61M
29.50%-47.35M
-228.84%-36.77M
-172.36%-67.16M
-6.20%28.54M
-135.10%-24.66M
212.42%30.42M
83.17%-10.49M
-3.49%-27.06M
17.86%-62.34M
Begining period cash
-25.67%106.46M
-25.67%106.46M
24.88%143.22M
24.88%143.22M
36.10%114.69M
36.10%114.69M
-24.31%84.27M
-24.31%84.27M
-19.02%111.33M
-19.02%111.33M
Cash at the end
3.39%110.07M
-22.29%59.1M
-25.67%106.46M
-15.51%76.06M
24.88%143.22M
22.03%90.03M
36.10%114.69M
50.60%73.78M
-24.31%84.27M
-20.46%48.99M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Lixin Certified Public Accountants (Special General Partnership)
--
Lixin Certified Public Accountants (Special General Partnership)
--
Lixin Certified Public Accountants (Special General Partnership)
--
Lixin Certified Public Accountants (Special General Partnership)
--
Lixin Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -73.45%11.81M----9.56%44.49M----270.71%40.6M----0.81%10.95M----113.86%10.86M----
Profit adjustment
Interest (income) - adjustment 74.69%-159K----19.12%-628.22K-----15.73%-776.73K----2.53%-671.13K----51.11%-688.56K----
Interest expense - adjustment -21.32%4.43M-----13.97%5.63M-----15.99%6.55M-----12.09%7.8M-----25.64%8.87M----
Attributable subsidiary (profit) loss -10.03%-579.93K-----119.35%-527.08K----2,383.50%2.72M----105.09%109.71K-----291.10%-2.16M----
Impairment and provisions: -36.00%4.86M-----32.43%7.6M-----48.82%11.24M-----3.22%21.97M-----11.23%22.7M----
-Impairment of property, plant and equipment (reversal) 47.29%1.13M----165.96%765.61K-----13.67%287.87K-----72.99%333.44K-----74.39%1.23M----
-Impairment of trade receivables (reversal) -----------------55.83%1.07M-----59.44%2.42M----206.81%5.97M----
-Other impairments and provisions -45.33%3.74M-----30.88%6.83M-----48.55%9.89M----24.02%19.21M-----17.62%15.49M----
Revaluation surplus: 144.50%157.94K-----1,634.67%-354.92K----100.50%23.13K-----142.58%-4.64M------10.9M----
-Derivative financial instruments fair value (increase) -------------------------142.17%-4.59M------10.9M----
-Other fair value changes 144.50%157.94K-----1,634.67%-354.92K----152.00%23.13K-------44.48K------------
Asset sale loss (gain): 26.23%71.25K----391.76%56.44K-----99.33%11.48K----3.16%1.71M----109.77%1.66M----
-Loss (gain) on sale of property, machinery and equipment 26.23%71.25K----391.76%56.44K-----99.33%11.48K----34.36%1.71M----1,521.67%1.27M----
-Loss (gain) from selling other assets ----------------------------------384.44K----
Depreciation and amortization: 29.32%42.11M-----13.85%32.56M-----26.45%37.8M-----5.63%51.39M-----24.02%54.46M----
-Amortization of intangible assets 6.41%1.73M-----10.08%1.62M----0.42%1.8M----142.19%1.8M----35.52%741.33K----
Exchange Loss (gain) ------------------------188.19%5.37M-------6.09M----
Special items -377.40%-751.99K-----69.47%271.09K-----19.24%887.89K----151.84%1.1M-----50.40%-2.12M----
Operating profit before the change of operating capital -30.46%61.96M-----10.06%89.1M----4.19%99.07M-----3.35%95.09M----709.40%98.38M----
Change of operating capital
Inventory (increase) decrease 203.68%53.55M-----169.83%-51.65M----51.61%73.97M----160.21%48.79M-----67.61%18.75M----
Accounts receivable (increase)decrease 2,492.45%49.09M----89.66%-2.05M----40.22%-19.85M-----83.31%-33.2M-----176.41%-18.11M----
Accounts payable increase (decrease) -890.18%-97.51M----136.65%12.34M----12.08%-33.67M-----174.64%-38.3M----84.23%-13.95M----
prepayments (increase)decrease -818.84%-19.79M-----80.68%2.75M----17.97%14.25M----173.63%12.08M-----153.61%-16.41M----
Special items for working capital changes -520.35%-21.3M-----1,228.99%-3.43M----124.92%304.05K-------1.22M------------
Cash  from business operations -44.76%26M-75.14%-32.44M-64.90%47.06M-168.88%-18.52M61.08%134.07M--26.89M21.21%83.23M----37.98%68.67M78.97%-12.18M
Other taxs -22.54%-11.24M-37.34%-7.66M-784,084.10%-9.17M---5.58M---1.17K--------------------
Special items of business ------------------------------38.89M---12.09M----
Net cash from operations -61.06%14.75M-66.39%-40.1M-71.74%37.88M-189.62%-24.1M61.08%134.07M-30.85%26.89M47.10%83.23M419.37%38.89M12.57%56.58M78.79%-12.18M
Cash flow from investment activities
Interest received - investment -74.69%159K-93.06%90.07K-19.12%628.22K227.70%1.3M15.73%776.73K1.02%396.19K-2.53%671.13K-39.96%392.18K-51.11%688.56K11.88%653.19K
Dividend received - investment ------------------------108.67%2.88M108.67%2.88M-40.00%1.38M-40.00%1.38M
Decrease in deposits (increase) 225.07%8.09M94.33%-1.15M-270.33%-6.47M-389.97%-20.3M-65.00%3.8M707.46%7M245.39%10.86M-152.35%-1.15M-72.80%3.14M-50.87%2.2M
Sale of fixed assets --1.72K-------------85.94%92.41K--34.9K700.19%657.12K-----37.31%82.12K--3.25K
Purchase of fixed assets -27.84%-57.72M-30.70%-19.07M-179.48%-45.15M-73.74%-14.59M12.84%-16.16M24.65%-8.4M40.11%-18.54M-9.24%-11.15M-2.81%-30.95M56.07%-10.21M
Purchase of intangible assets --------97.00%-1.2M---1.2M-18,062.82%-40.12M----83.46%-220.88K79.97%-220.88K47.01%-1.34M-170.94%-1.1M
Net cash from investment operations 5.23%-49.47M42.14%-20.13M-1.15%-52.2M-3,489.82%-34.8M-1,297.32%-51.61M89.52%-969.36K86.32%-3.69M-30.81%-9.25M-175.40%-26.99M-220.22%-7.07M
Net cash before financing -142.48%-34.72M-2.27%-60.24M-117.36%-14.32M-327.21%-58.9M3.68%82.46M-12.54%25.92M168.78%79.54M254.00%29.64M-65.61%29.59M62.64%-19.25M
Cash flow from financing activities
New borrowing 70.83%247.7M--61.24M-43.14%145M----32.47%255M-25.00%120M-15.20%192.5M-3.79%160M-26.36%227.01M-40.44%166.31M
Refund -25.93%-170M---38M51.35%-135M-----27.75%-277.5M15.87%-157.5M13.99%-217.22M2.32%-187.22M34.57%-252.56M32.99%-191.66M
Interest paid - financing -16.49%-6.68M15.82%-2.98M10.05%-5.73M4.10%-3.54M18.24%-6.37M-0.05%-3.7M12.09%-7.8M35.98%-3.69M25.15%-8.87M13.08%-5.77M
Dividends paid - financing 0.00%-10.67M-----100.00%-10.67M-------5.34M--------------------
Other items of the financing business -----------------------------------22.23M----
Net cash from financing operations 270.71%38.32M255.93%12.88M58.37%-22.45M83.66%-8.26M-9.79%-53.93M-26.05%-50.58M13.30%-49.12M6.87%-40.13M49.51%-56.65M-76.87%-43.09M
Net Cash 109.81%3.61M29.50%-47.35M-228.84%-36.77M-172.36%-67.16M-6.20%28.54M-135.10%-24.66M212.42%30.42M83.17%-10.49M-3.49%-27.06M17.86%-62.34M
Begining period cash -25.67%106.46M-25.67%106.46M24.88%143.22M24.88%143.22M36.10%114.69M36.10%114.69M-24.31%84.27M-24.31%84.27M-19.02%111.33M-19.02%111.33M
Cash at the end 3.39%110.07M-22.29%59.1M-25.67%106.46M-15.51%76.06M24.88%143.22M22.03%90.03M36.10%114.69M50.60%73.78M-24.31%84.27M-20.46%48.99M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Lixin Certified Public Accountants (Special General Partnership)--Lixin Certified Public Accountants (Special General Partnership)--Lixin Certified Public Accountants (Special General Partnership)--Lixin Certified Public Accountants (Special General Partnership)--Lixin Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More