HK Stock MarketDetailed Quotes

DUIBA (01753)

Watchlist
  • 0.130
  • -0.015-10.34%
Not Open May 7 15:59 CST
139.99MMarket Cap-1.16P/E (TTM)

DUIBA (01753) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-187.10%-106.79M
-34.93%-26.35M
-205.12%-37.2M
-169.04%-19.53M
230.29%35.38M
144.36%28.28M
-154.23%-27.16M
-195.93%-63.76M
84.84%-10.68M
215.83%66.46M
Profit adjustment
Interest (income) - adjustment
35.74%-14.06M
44.10%-7.39M
21.60%-21.88M
-3.30%-13.22M
-143.45%-27.91M
-252.94%-12.8M
-361.37%-11.47M
-227.05%-3.63M
-54.64%-2.49M
-25.74%-1.11M
Interest expense - adjustment
----
----
----
----
----
----
----
9.14%191K
----
236.54%175K
Investment loss (gain)
-262.30%-11.08M
-8,220.69%-7.24M
9.07%-3.06M
84.41%-87K
65.20%-3.36M
89.07%-558K
48.91%-9.66M
59.08%-5.1M
4.95%-18.92M
-7.18%-12.47M
Attributable subsidiary (profit) loss
74.24%5.18M
717.61%1.44M
233.33%2.97M
-67.53%176K
-15.30%891K
-16.10%542K
66.72%1.05M
412.70%646K
1,702.86%631K
--126K
Impairment and provisions:
-16.49%20.69M
14.87%10.58M
-14.22%24.77M
-71.21%9.21M
150.48%28.88M
5,445.41%32M
-39.03%11.53M
82.59%577K
18,259.22%18.91M
-28.34%316K
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
82.59%577K
----
-28.34%316K
-Impairment of goodwill
--534K
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-18.64%20.15M
14.87%10.58M
-14.22%24.77M
-71.21%9.21M
150.48%28.88M
--32M
-39.03%11.53M
----
--18.91M
----
Revaluation surplus:
19,025.00%60.44M
188.30%234K
105.88%316K
95.52%-265K
-331.05%-5.37M
0.17%-5.92M
115.57%2.33M
33.55%-5.93M
-295.55%-14.93M
7.09%-8.92M
-Other fair value changes
19,025.00%60.44M
188.30%234K
105.88%316K
95.52%-265K
-331.05%-5.37M
0.17%-5.92M
115.57%2.33M
33.55%-5.93M
-295.55%-14.93M
7.09%-8.92M
Asset sale loss (gain):
154.73%162K
15.63%-54K
-215.63%-296K
-125.20%-64K
163.92%256K
2,053.85%254K
16.87%97K
-126.53%-13K
141.92%83K
--49K
-Loss (gain) from sale of subsidiary company
----
---43K
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
154.73%162K
82.81%-11K
-215.63%-296K
-125.20%-64K
163.92%256K
2,053.85%254K
16.87%97K
-126.53%-13K
141.92%83K
--49K
Depreciation and amortization:
31.35%6.83M
-83.49%557K
-58.05%5.2M
-47.90%3.37M
-17.36%12.39M
-17.38%6.47M
22.23%15M
51.04%7.84M
31.19%12.27M
16.61%5.19M
-Amortization of intangible assets
-24.41%257K
-53.93%123K
-49.70%340K
-25.63%267K
-7.02%676K
-0.83%359K
42.55%727K
127.67%362K
58.39%510K
6.71%159K
Financial expense
16.45%17.94M
39.38%9.64M
76.37%15.4M
229.95%6.92M
2,279.29%8.73M
--2.1M
3.97%367K
----
--353K
----
Exchange Loss (gain)
-714.81%-2.86M
-1,857.69%-509K
77.69%-351K
-112.81%-26K
-350.48%-1.57M
-78.81%203K
113.67%628K
119.73%958K
75.25%-4.59M
-185.21%-4.86M
Special items
93.98%4.29M
40.14%2.05M
-58.49%2.21M
-37.84%1.47M
-63.05%5.32M
-36.50%2.36M
-39.48%14.41M
-62.37%3.71M
-38.07%23.81M
-59.84%9.86M
Operating profit before the change of operating capital
-61.80%-19.28M
-41.37%-17.03M
-122.21%-11.91M
-122.76%-12.05M
1,961.14%53.64M
182.05%52.93M
-164.84%-2.88M
-217.68%-64.51M
108.06%4.45M
223.75%54.82M
Change of operating capital
Inventory (increase) decrease
----
---3.67M
----
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
131.85%125.93M
73.59%-91.86M
-189.41%-395.36M
-99.46%-347.87M
-16.53%-136.61M
-734.06%-174.41M
-1,302.69%-117.23M
21.14%-20.91M
-81.76%9.75M
-181.22%-26.52M
Accounts payable increase (decrease)
-167.01%-73.38M
-61.94%2.45M
425.66%109.5M
112.14%6.43M
-248.01%-33.63M
-373.55%-52.98M
-216.16%-9.66M
213.83%19.37M
-110.13%-3.06M
-128.68%-17.02M
prepayments (increase)decrease
189.33%204.61M
2,504.94%198.72M
-85.14%-229.05M
-111.51%-8.26M
-8.84%-123.72M
769.72%71.8M
-6,960.12%-113.67M
71.66%8.26M
83.79%-1.61M
249.44%4.81M
Special items for working capital changes
-22.86%-17.13M
75.67%-3.71M
75.61%-13.94M
69.15%-15.25M
-187.34%-57.16M
-2,489.21%-49.43M
382.91%65.45M
-211.64%-1.91M
-252.92%-23.13M
-91.23%1.71M
Cash  from business operations
140.82%220.75M
122.52%84.89M
-81.78%-540.76M
-147.87%-377M
-67.13%-297.47M
-154.74%-152.1M
-1,208.09%-177.99M
-435.33%-59.71M
-140.44%-13.61M
732.76%17.81M
Other taxs
35.90%-500K
-462.16%-208K
58.77%-780K
---37K
5.31%-1.89M
----
---2M
---1.11M
----
----
Interest received - operating
1.86%4.65M
-37.61%1.32M
101.24%4.56M
58.59%2.11M
-37.41%2.27M
-14.93%1.33M
124.00%3.62M
41.30%1.57M
0.62%1.62M
25.74%1.11M
Net cash from operations
141.88%224.89M
122.94%86M
-80.74%-536.98M
-148.68%-374.93M
-68.45%-297.1M
-154.44%-150.77M
-1,370.96%-176.37M
-413.26%-59.25M
-134.01%-11.99M
1,079.04%18.92M
Cash flow from investment activities
Interest received - investment
-36.78%10.39M
-40.56%4.69M
-20.55%16.43M
331.62%7.89M
924.73%20.68M
550.53%1.83M
--2.02M
--281K
----
----
Restricted cash (increase) decrease
134.09%2.18M
----
---6.4M
----
----
----
----
----
----
----
Loan receivable (increase) decrease
32.24%3.71M
411.63%12.59M
125.35%2.8M
-731.25%-4.04M
-1,143.40%-11.06M
113.62%640K
33.67%1.06M
---4.7M
--793K
----
Decrease in deposits (increase)
-248.68%-382.96M
-191.07%-143.86M
883.77%257.58M
707.54%157.96M
93.79%-32.86M
106.62%19.56M
-1,663.57%-529.07M
---295.3M
---30M
----
Sale of fixed assets
-52.19%186K
54.78%178K
-21.89%389K
-71.25%115K
155.38%498K
185.71%400K
333.33%195K
-25.93%140K
-87.18%45K
6,200.00%189K
Purchase of fixed assets
-941.64%-11.46M
-232.38%-3.13M
-380.35%-1.1M
-457.40%-942K
66.91%-229K
67.12%-169K
92.83%-692K
84.60%-514K
-51.48%-9.65M
-218.11%-3.34M
Purchase of intangible assets
-293.28%-527K
---393K
35.27%-134K
----
-13.74%-207K
---44K
86.16%-182K
----
-732.28%-1.32M
----
Sale of subsidiaries
--3.43M
--3.43M
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
---176K
----
----
----
26.52%-1.65M
---1.63M
---2.24M
----
----
----
Recovery of cash from investments
-40.85%64.65M
43.93%40.67M
-59.85%109.3M
-74.50%28.25M
-80.23%272.25M
-88.04%110.82M
-21.26%1.38B
-16.81%926.87M
-21.32%1.75B
-13.96%1.11B
Cash on investment
36.56%-19.05M
65.63%-8.33M
86.53%-30.03M
82.45%-24.22M
71.15%-223M
76.00%-138M
51.59%-773M
43.11%-575M
31.20%-1.6B
27.51%-1.01B
Other items in the investment business
----
----
----
----
----
----
----
-30.36%13.86M
----
28.38%19.9M
Net cash from investment operations
-194.49%-329.62M
-157.06%-94.15M
1,328.68%348.84M
2,601.82%165.02M
-67.47%24.42M
-110.05%-6.6M
-32.89%75.06M
-45.34%65.64M
206.94%111.84M
215.39%120.09M
Net cash before financing
44.33%-104.73M
96.12%-8.15M
31.00%-188.14M
-33.39%-209.91M
-169.15%-272.68M
-2,564.17%-157.36M
-201.46%-101.31M
-95.41%6.39M
244.03%99.85M
231.13%139.01M
Cash flow from financing activities
New borrowing
-3.13%1.48B
-8.59%661.97M
68.67%1.53B
87.36%724.19M
609.20%906.51M
--386.52M
--127.82M
----
----
--16M
Refund
12.19%-1.2B
12.56%-472.62M
-157.14%-1.37B
---540.48M
---531.85M
----
----
----
----
----
Interest paid - financing
-19.39%-18.17M
-1,570.92%-10.34M
-167.38%-15.22M
-304.58%-619K
-1,451.23%-5.69M
19.90%-153K
-3.97%-367K
-9.14%-191K
---353K
-236.54%-175K
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---920K
---920K
Pledged bank deposit (increase) decrease
-121.68%-7.16M
37.59%-17.16M
152.43%33.03M
90.43%-27.49M
---63M
---287.28M
----
----
----
----
Net cash from financing operations
41.17%249.48M
5.42%161.57M
-40.92%176.72M
60.31%153.26M
151.44%299.13M
2,052.70%95.6M
1,413.82%118.97M
-141.92%-4.9M
-36.06%-9.06M
419.59%11.68M
Effect of rate
-244.55%-5.37M
-461.68%-774K
-64.76%3.71M
-87.61%214K
30.35%10.54M
-66.95%1.73M
2,609.94%8.08M
50.87%5.23M
96.62%-322K
490.12%3.46M
Net Cash
1,367.12%144.74M
370.86%153.42M
-143.19%-11.42M
8.29%-56.64M
49.80%26.45M
-4,244.83%-61.76M
-80.55%17.66M
-99.01%1.49M
219.49%90.79M
237.41%150.69M
Begining period cash
-2.67%280.75M
-2.67%280.75M
14.71%288.46M
14.71%288.46M
11.40%251.48M
11.40%251.48M
66.88%225.74M
66.88%225.74M
-38.73%135.27M
-38.73%135.27M
Cash at the end
49.64%420.13M
86.78%433.39M
-2.67%280.75M
21.20%232.03M
14.71%288.46M
-17.64%191.45M
11.40%251.48M
-19.68%232.46M
66.88%225.74M
159.10%289.42M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--191.45M
----
----
----
159.10%289.42M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -187.10%-106.79M-34.93%-26.35M-205.12%-37.2M-169.04%-19.53M230.29%35.38M144.36%28.28M-154.23%-27.16M-195.93%-63.76M84.84%-10.68M215.83%66.46M
Profit adjustment
Interest (income) - adjustment 35.74%-14.06M44.10%-7.39M21.60%-21.88M-3.30%-13.22M-143.45%-27.91M-252.94%-12.8M-361.37%-11.47M-227.05%-3.63M-54.64%-2.49M-25.74%-1.11M
Interest expense - adjustment ----------------------------9.14%191K----236.54%175K
Investment loss (gain) -262.30%-11.08M-8,220.69%-7.24M9.07%-3.06M84.41%-87K65.20%-3.36M89.07%-558K48.91%-9.66M59.08%-5.1M4.95%-18.92M-7.18%-12.47M
Attributable subsidiary (profit) loss 74.24%5.18M717.61%1.44M233.33%2.97M-67.53%176K-15.30%891K-16.10%542K66.72%1.05M412.70%646K1,702.86%631K--126K
Impairment and provisions: -16.49%20.69M14.87%10.58M-14.22%24.77M-71.21%9.21M150.48%28.88M5,445.41%32M-39.03%11.53M82.59%577K18,259.22%18.91M-28.34%316K
-Impairment of trade receivables (reversal) ----------------------------82.59%577K-----28.34%316K
-Impairment of goodwill --534K------------------------------------
-Other impairments and provisions -18.64%20.15M14.87%10.58M-14.22%24.77M-71.21%9.21M150.48%28.88M--32M-39.03%11.53M------18.91M----
Revaluation surplus: 19,025.00%60.44M188.30%234K105.88%316K95.52%-265K-331.05%-5.37M0.17%-5.92M115.57%2.33M33.55%-5.93M-295.55%-14.93M7.09%-8.92M
-Other fair value changes 19,025.00%60.44M188.30%234K105.88%316K95.52%-265K-331.05%-5.37M0.17%-5.92M115.57%2.33M33.55%-5.93M-295.55%-14.93M7.09%-8.92M
Asset sale loss (gain): 154.73%162K15.63%-54K-215.63%-296K-125.20%-64K163.92%256K2,053.85%254K16.87%97K-126.53%-13K141.92%83K--49K
-Loss (gain) from sale of subsidiary company -------43K--------------------------------
-Loss (gain) on sale of property, machinery and equipment 154.73%162K82.81%-11K-215.63%-296K-125.20%-64K163.92%256K2,053.85%254K16.87%97K-126.53%-13K141.92%83K--49K
Depreciation and amortization: 31.35%6.83M-83.49%557K-58.05%5.2M-47.90%3.37M-17.36%12.39M-17.38%6.47M22.23%15M51.04%7.84M31.19%12.27M16.61%5.19M
-Amortization of intangible assets -24.41%257K-53.93%123K-49.70%340K-25.63%267K-7.02%676K-0.83%359K42.55%727K127.67%362K58.39%510K6.71%159K
Financial expense 16.45%17.94M39.38%9.64M76.37%15.4M229.95%6.92M2,279.29%8.73M--2.1M3.97%367K------353K----
Exchange Loss (gain) -714.81%-2.86M-1,857.69%-509K77.69%-351K-112.81%-26K-350.48%-1.57M-78.81%203K113.67%628K119.73%958K75.25%-4.59M-185.21%-4.86M
Special items 93.98%4.29M40.14%2.05M-58.49%2.21M-37.84%1.47M-63.05%5.32M-36.50%2.36M-39.48%14.41M-62.37%3.71M-38.07%23.81M-59.84%9.86M
Operating profit before the change of operating capital -61.80%-19.28M-41.37%-17.03M-122.21%-11.91M-122.76%-12.05M1,961.14%53.64M182.05%52.93M-164.84%-2.88M-217.68%-64.51M108.06%4.45M223.75%54.82M
Change of operating capital
Inventory (increase) decrease -------3.67M--------------------------------
Accounts receivable (increase)decrease 131.85%125.93M73.59%-91.86M-189.41%-395.36M-99.46%-347.87M-16.53%-136.61M-734.06%-174.41M-1,302.69%-117.23M21.14%-20.91M-81.76%9.75M-181.22%-26.52M
Accounts payable increase (decrease) -167.01%-73.38M-61.94%2.45M425.66%109.5M112.14%6.43M-248.01%-33.63M-373.55%-52.98M-216.16%-9.66M213.83%19.37M-110.13%-3.06M-128.68%-17.02M
prepayments (increase)decrease 189.33%204.61M2,504.94%198.72M-85.14%-229.05M-111.51%-8.26M-8.84%-123.72M769.72%71.8M-6,960.12%-113.67M71.66%8.26M83.79%-1.61M249.44%4.81M
Special items for working capital changes -22.86%-17.13M75.67%-3.71M75.61%-13.94M69.15%-15.25M-187.34%-57.16M-2,489.21%-49.43M382.91%65.45M-211.64%-1.91M-252.92%-23.13M-91.23%1.71M
Cash  from business operations 140.82%220.75M122.52%84.89M-81.78%-540.76M-147.87%-377M-67.13%-297.47M-154.74%-152.1M-1,208.09%-177.99M-435.33%-59.71M-140.44%-13.61M732.76%17.81M
Other taxs 35.90%-500K-462.16%-208K58.77%-780K---37K5.31%-1.89M-------2M---1.11M--------
Interest received - operating 1.86%4.65M-37.61%1.32M101.24%4.56M58.59%2.11M-37.41%2.27M-14.93%1.33M124.00%3.62M41.30%1.57M0.62%1.62M25.74%1.11M
Net cash from operations 141.88%224.89M122.94%86M-80.74%-536.98M-148.68%-374.93M-68.45%-297.1M-154.44%-150.77M-1,370.96%-176.37M-413.26%-59.25M-134.01%-11.99M1,079.04%18.92M
Cash flow from investment activities
Interest received - investment -36.78%10.39M-40.56%4.69M-20.55%16.43M331.62%7.89M924.73%20.68M550.53%1.83M--2.02M--281K--------
Restricted cash (increase) decrease 134.09%2.18M-------6.4M----------------------------
Loan receivable (increase) decrease 32.24%3.71M411.63%12.59M125.35%2.8M-731.25%-4.04M-1,143.40%-11.06M113.62%640K33.67%1.06M---4.7M--793K----
Decrease in deposits (increase) -248.68%-382.96M-191.07%-143.86M883.77%257.58M707.54%157.96M93.79%-32.86M106.62%19.56M-1,663.57%-529.07M---295.3M---30M----
Sale of fixed assets -52.19%186K54.78%178K-21.89%389K-71.25%115K155.38%498K185.71%400K333.33%195K-25.93%140K-87.18%45K6,200.00%189K
Purchase of fixed assets -941.64%-11.46M-232.38%-3.13M-380.35%-1.1M-457.40%-942K66.91%-229K67.12%-169K92.83%-692K84.60%-514K-51.48%-9.65M-218.11%-3.34M
Purchase of intangible assets -293.28%-527K---393K35.27%-134K-----13.74%-207K---44K86.16%-182K-----732.28%-1.32M----
Sale of subsidiaries --3.43M--3.43M--------------------------------
Acquisition of subsidiaries ---176K------------26.52%-1.65M---1.63M---2.24M------------
Recovery of cash from investments -40.85%64.65M43.93%40.67M-59.85%109.3M-74.50%28.25M-80.23%272.25M-88.04%110.82M-21.26%1.38B-16.81%926.87M-21.32%1.75B-13.96%1.11B
Cash on investment 36.56%-19.05M65.63%-8.33M86.53%-30.03M82.45%-24.22M71.15%-223M76.00%-138M51.59%-773M43.11%-575M31.20%-1.6B27.51%-1.01B
Other items in the investment business -----------------------------30.36%13.86M----28.38%19.9M
Net cash from investment operations -194.49%-329.62M-157.06%-94.15M1,328.68%348.84M2,601.82%165.02M-67.47%24.42M-110.05%-6.6M-32.89%75.06M-45.34%65.64M206.94%111.84M215.39%120.09M
Net cash before financing 44.33%-104.73M96.12%-8.15M31.00%-188.14M-33.39%-209.91M-169.15%-272.68M-2,564.17%-157.36M-201.46%-101.31M-95.41%6.39M244.03%99.85M231.13%139.01M
Cash flow from financing activities
New borrowing -3.13%1.48B-8.59%661.97M68.67%1.53B87.36%724.19M609.20%906.51M--386.52M--127.82M----------16M
Refund 12.19%-1.2B12.56%-472.62M-157.14%-1.37B---540.48M---531.85M--------------------
Interest paid - financing -19.39%-18.17M-1,570.92%-10.34M-167.38%-15.22M-304.58%-619K-1,451.23%-5.69M19.90%-153K-3.97%-367K-9.14%-191K---353K-236.54%-175K
Issuance expenses and redemption of securities expenses -----------------------------------920K---920K
Pledged bank deposit (increase) decrease -121.68%-7.16M37.59%-17.16M152.43%33.03M90.43%-27.49M---63M---287.28M----------------
Net cash from financing operations 41.17%249.48M5.42%161.57M-40.92%176.72M60.31%153.26M151.44%299.13M2,052.70%95.6M1,413.82%118.97M-141.92%-4.9M-36.06%-9.06M419.59%11.68M
Effect of rate -244.55%-5.37M-461.68%-774K-64.76%3.71M-87.61%214K30.35%10.54M-66.95%1.73M2,609.94%8.08M50.87%5.23M96.62%-322K490.12%3.46M
Net Cash 1,367.12%144.74M370.86%153.42M-143.19%-11.42M8.29%-56.64M49.80%26.45M-4,244.83%-61.76M-80.55%17.66M-99.01%1.49M219.49%90.79M237.41%150.69M
Begining period cash -2.67%280.75M-2.67%280.75M14.71%288.46M14.71%288.46M11.40%251.48M11.40%251.48M66.88%225.74M66.88%225.74M-38.73%135.27M-38.73%135.27M
Cash at the end 49.64%420.13M86.78%433.39M-2.67%280.75M21.20%232.03M14.71%288.46M-17.64%191.45M11.40%251.48M-19.68%232.46M66.88%225.74M159.10%289.42M
Cash balance analysis
Cash and bank balance ----------------------191.45M------------159.10%289.42M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor ----Tianjian International Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More