HK Stock MarketDetailed Quotes

01765 XJ INTL HLDGS

Watchlist
  • 0.222
  • -0.001-0.45%
Not Open Apr 18 16:08 CST
1.83BMarket Cap7.93P/E (TTM)

XJ INTL HLDGS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Aug 31, 2022
(FY)Aug 31, 2021
(Q6)Aug 31, 2021
(FY)Aug 31, 2020
(Q6)Aug 31, 2020
(FY)Dec 31, 2018
(FY)Dec 31, 2018
Assets
Current assets
Accounts receivable
-17.73%104.59M
-32.05%86.38M
0.81%127.12M
0.81%127.12M
351.14%126.11M
351.14%126.11M
--27.95M
--27.95M
----
----
Related party payments receivable
-91.77%45.4M
-10.49%493.8M
874.14%551.65M
874.14%551.65M
1.03%56.63M
1.03%56.63M
--56.05M
--56.05M
-99.41%4.31M
-99.41%4.31M
Advance deposits and other receivables
-44.95%669.31M
-23.03%935.87M
19.66%1.22B
19.66%1.22B
11.76%1.02B
11.76%1.02B
--909.14M
--909.14M
5.96%128.73M
5.96%128.73M
Cash and equivalents
3.76%2.83B
-10.71%2.43B
-37.46%2.73B
-37.46%2.73B
50.54%4.36B
50.54%4.36B
--2.89B
--2.89B
1,575.88%3.04B
1,575.88%3.04B
Secured deposit
-66.00%92.49M
12.26%305.42M
68.94%272.06M
68.94%272.06M
145.11%161.03M
145.11%161.03M
--65.7M
--65.7M
----
----
Financial assets at fair value-current assets
----
----
----
----
----
----
--5M
--5M
----
----
Special items of current assets
4,792.59%402.02M
115.05%17.67M
226.72%8.22M
226.72%8.22M
--2.52M
--2.52M
----
----
----
----
Total current assets
-15.48%4.14B
-12.81%4.27B
-14.33%4.9B
-14.33%4.9B
44.50%5.72B
44.50%5.72B
--3.96B
--3.96B
203.86%3.17B
203.86%3.17B
Non-current assets
Property, plant and equipment
4.18%11.02B
4.62%11.07B
25.59%10.58B
25.59%10.58B
66.35%8.43B
66.35%8.43B
--5.07B
--5.07B
7.91%3.45B
7.91%3.45B
Investment property
615.51%261.42M
34.14%49.01M
-0.76%36.54M
-0.76%36.54M
--36.82M
--36.82M
----
----
----
----
Advance payment
-14.96%318.14M
-23.46%286.34M
-56.47%374.11M
-56.47%374.11M
155.88%859.39M
155.88%859.39M
--335.86M
--335.86M
72.34%1.06B
72.34%1.06B
Associated company interest
----
----
----
----
--381.34M
--381.34M
----
----
----
----
Interests in Joint Venture
4.50%553.67M
2.55%543.35M
5.79%529.82M
5.79%529.82M
155.40%500.83M
155.40%500.83M
--196.1M
--196.1M
----
----
Secured deposits-non-current assets
-79.22%7.52M
-77.22%8.24M
-87.78%36.19M
-87.78%36.19M
-33.89%296.08M
-33.89%296.08M
--447.85M
--447.85M
----
----
Intangible assets
0.04%1.26B
-0.70%1.25B
57.58%1.26B
57.58%1.26B
275.48%797.11M
275.48%797.11M
--212.29M
--212.29M
12.55%133.6M
12.55%133.6M
Goodwill
0.44%2.04B
0.38%2.04B
56.65%2.03B
56.65%2.03B
119.61%1.3B
119.61%1.3B
--590.46M
--590.46M
0.00%481.14M
0.00%481.14M
Deferred tax assets
-10.09%24.52M
-47.03%14.45M
-13.10%27.27M
-13.10%27.27M
1,194.64%31.38M
1,194.64%31.38M
--2.42M
--2.42M
----
----
Special items of non-current assets
5.25%2.67B
6.33%2.7B
63.95%2.54B
63.95%2.54B
-3.65%1.55B
-3.65%1.55B
--1.61B
--1.61B
----
----
Total non-current assets
4.29%18.16B
3.14%17.96B
22.85%17.41B
22.85%17.41B
67.59%14.17B
67.59%14.17B
--8.46B
--8.46B
12.49%5.12B
12.49%5.12B
Total assets
-0.05%22.3B
-0.36%22.23B
12.16%22.31B
12.16%22.31B
60.23%19.89B
60.23%19.89B
--12.42B
--12.42B
48.20%8.29B
48.20%8.29B
Liabilities
Current liabilities
Accounts payable
-17.77%48.17M
-18.19%47.92M
1.51%58.58M
1.51%58.58M
53.59%57.71M
53.59%57.71M
--37.57M
--37.57M
----
----
Tax payable
-2.96%167.54M
0.34%173.24M
33.96%172.65M
33.96%172.65M
46.86%128.88M
46.86%128.88M
--87.76M
--87.76M
-36.55%34.05M
-36.55%34.05M
Amounts payable to associated parties-current liabilities
-84.63%83.57M
-12.70%474.75M
173.07%543.78M
173.07%543.78M
817.93%199.14M
817.93%199.14M
--21.69M
--21.69M
-65.84%52.95M
-65.84%52.95M
Other payables and accrued expenses
-7.66%2.83B
-6.98%2.85B
8.76%3.06B
8.76%3.06B
115.23%2.81B
115.23%2.81B
--1.31B
--1.31B
-12.88%637.46M
-12.88%637.46M
Bank loans and overdrafts
-36.02%1.64B
-3.77%2.46B
19.64%2.56B
19.64%2.56B
48.30%2.14B
48.30%2.14B
--1.44B
--1.44B
-14.22%526.68M
-14.22%526.68M
Derivative financial instrument-current liabilities
----
----
----
----
--2.82M
--2.82M
----
----
----
----
Financial lease liabilities-current liabilities
21.67%33.09M
6.27%28.9M
-12.06%27.2M
-12.06%27.2M
6.77%30.93M
6.77%30.93M
--28.97M
--28.97M
----
----
Deferred income-current liabilities
3.40%77.96M
2.46%77.25M
67.69%75.39M
67.69%75.39M
19.31%44.96M
19.31%44.96M
--37.68M
--37.68M
11.25%9.41M
11.25%9.41M
Special items of current liabilities
40.14%2.35B
-17.14%1.39B
13.00%1.68B
13.00%1.68B
268.01%1.49B
268.01%1.49B
--403.62M
--403.62M
10.37%590.79M
10.37%590.79M
Total current liabilities
15.08%9.41B
-8.23%7.5B
18.44%8.18B
18.44%8.18B
104.99%6.9B
104.99%6.9B
--3.37B
--3.37B
-11.76%1.85B
-11.76%1.85B
Net current assets
-60.78%-5.27B
1.40%-3.23B
-176.59%-3.28B
-176.59%-3.28B
-300.83%-1.18B
-300.83%-1.18B
--590.03M
--590.03M
225.27%1.32B
225.27%1.32B
Total assets less current liabilities
-8.81%12.89B
4.19%14.73B
8.82%14.14B
8.82%14.14B
43.57%12.99B
43.57%12.99B
--9.05B
--9.05B
84.17%6.44B
84.17%6.44B
Non-current liabilities
Long-term bank loan
17.39%1.83B
3.15%1.61B
61.11%1.56B
61.11%1.56B
-41.91%970.11M
-41.91%970.11M
--1.67B
--1.67B
26.84%1.61B
26.84%1.61B
Financial lease liabilities-non-current liabilities
0.37%116.74M
6.33%123.67M
-17.20%116.31M
-17.20%116.31M
16.93%140.47M
16.93%140.47M
--120.13M
--120.13M
----
----
Deferred tax liability
0.04%114.65M
-1.35%113.06M
0.38%114.6M
0.38%114.6M
1,907.61%114.17M
1,907.61%114.17M
--5.69M
--5.69M
-4.90%10.15M
-4.90%10.15M
Deferred income-non-current liabilities
0.11%1.54B
-0.41%1.53B
6.28%1.53B
6.28%1.53B
15.29%1.44B
15.29%1.44B
--1.25B
--1.25B
4.55%658.08M
4.55%658.08M
Convertible notes and bonds
----
5.76%1.98B
-1.11%1.87B
-1.11%1.87B
--1.89B
--1.89B
----
----
----
----
Special items of non-current liabilities
-4.38%848.2M
-6.47%829.67M
42.84%887.08M
42.84%887.08M
98.50%621.01M
98.50%621.01M
--312.86M
--312.86M
-97.73%6.42M
-97.73%6.42M
Total non-current liabilities
-26.89%4.45B
1.63%6.19B
17.46%6.09B
17.46%6.09B
54.19%5.18B
54.19%5.18B
--3.36B
--3.36B
-19.08%2.28B
-19.08%2.28B
Total liabilities
-2.83%13.86B
-4.02%13.69B
18.02%14.27B
18.02%14.27B
79.61%12.09B
79.61%12.09B
--6.73B
--6.73B
-15.96%4.13B
-15.96%4.13B
Total assets less total liabilities
4.87%8.44B
6.13%8.54B
3.09%8.05B
3.09%8.05B
37.29%7.81B
37.29%7.81B
--5.69B
--5.69B
512.34%4.16B
512.34%4.16B
Total equity and non-current liabilities
-8.81%12.89B
4.19%14.73B
8.82%14.14B
8.82%14.14B
43.57%12.99B
43.57%12.99B
--9.05B
--9.05B
84.17%6.44B
84.17%6.44B
Equity
Share capital
2.57%559K
0.00%545K
0.55%545K
0.55%545K
9.94%542K
9.94%542K
--493K
--493K
--454K
--454K
Reserve
4.80%8.44B
6.06%8.54B
3.05%8.05B
3.05%8.05B
37.50%7.81B
37.50%7.81B
--5.68B
--5.68B
540.04%4.16B
540.04%4.16B
Legal reserve
4.80%8.44B
6.06%8.54B
3.05%8.05B
3.05%8.05B
37.50%7.81B
37.50%7.81B
--5.68B
--5.68B
540.04%4.16B
540.04%4.16B
Shareholders' Equity
4.80%8.44B
6.06%8.54B
3.05%8.05B
3.05%8.05B
37.50%7.81B
37.50%7.81B
--5.68B
--5.68B
540.11%4.16B
540.11%4.16B
Non-controlling interest
105.22%269K
93.78%-321K
31.02%-5.16M
31.02%-5.16M
-333.92%-7.48M
-333.92%-7.48M
--3.2M
--3.2M
-90.37%2.88M
-90.37%2.88M
Total equity
4.87%8.44B
6.13%8.54B
3.09%8.05B
3.09%8.05B
37.29%7.81B
37.29%7.81B
--5.69B
--5.69B
512.34%4.16B
512.34%4.16B
Total equity and total liabilities
-0.05%22.3B
-0.36%22.23B
12.16%22.31B
12.16%22.31B
60.23%19.89B
60.23%19.89B
--12.42B
--12.42B
48.20%8.29B
48.20%8.29B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Aug 31, 2022(FY)Aug 31, 2021(Q6)Aug 31, 2021(FY)Aug 31, 2020(Q6)Aug 31, 2020(FY)Dec 31, 2018(FY)Dec 31, 2018
Assets
Current assets
Accounts receivable -17.73%104.59M-32.05%86.38M0.81%127.12M0.81%127.12M351.14%126.11M351.14%126.11M--27.95M--27.95M--------
Related party payments receivable -91.77%45.4M-10.49%493.8M874.14%551.65M874.14%551.65M1.03%56.63M1.03%56.63M--56.05M--56.05M-99.41%4.31M-99.41%4.31M
Advance deposits and other receivables -44.95%669.31M-23.03%935.87M19.66%1.22B19.66%1.22B11.76%1.02B11.76%1.02B--909.14M--909.14M5.96%128.73M5.96%128.73M
Cash and equivalents 3.76%2.83B-10.71%2.43B-37.46%2.73B-37.46%2.73B50.54%4.36B50.54%4.36B--2.89B--2.89B1,575.88%3.04B1,575.88%3.04B
Secured deposit -66.00%92.49M12.26%305.42M68.94%272.06M68.94%272.06M145.11%161.03M145.11%161.03M--65.7M--65.7M--------
Financial assets at fair value-current assets --------------------------5M--5M--------
Special items of current assets 4,792.59%402.02M115.05%17.67M226.72%8.22M226.72%8.22M--2.52M--2.52M----------------
Total current assets -15.48%4.14B-12.81%4.27B-14.33%4.9B-14.33%4.9B44.50%5.72B44.50%5.72B--3.96B--3.96B203.86%3.17B203.86%3.17B
Non-current assets
Property, plant and equipment 4.18%11.02B4.62%11.07B25.59%10.58B25.59%10.58B66.35%8.43B66.35%8.43B--5.07B--5.07B7.91%3.45B7.91%3.45B
Investment property 615.51%261.42M34.14%49.01M-0.76%36.54M-0.76%36.54M--36.82M--36.82M----------------
Advance payment -14.96%318.14M-23.46%286.34M-56.47%374.11M-56.47%374.11M155.88%859.39M155.88%859.39M--335.86M--335.86M72.34%1.06B72.34%1.06B
Associated company interest ------------------381.34M--381.34M----------------
Interests in Joint Venture 4.50%553.67M2.55%543.35M5.79%529.82M5.79%529.82M155.40%500.83M155.40%500.83M--196.1M--196.1M--------
Secured deposits-non-current assets -79.22%7.52M-77.22%8.24M-87.78%36.19M-87.78%36.19M-33.89%296.08M-33.89%296.08M--447.85M--447.85M--------
Intangible assets 0.04%1.26B-0.70%1.25B57.58%1.26B57.58%1.26B275.48%797.11M275.48%797.11M--212.29M--212.29M12.55%133.6M12.55%133.6M
Goodwill 0.44%2.04B0.38%2.04B56.65%2.03B56.65%2.03B119.61%1.3B119.61%1.3B--590.46M--590.46M0.00%481.14M0.00%481.14M
Deferred tax assets -10.09%24.52M-47.03%14.45M-13.10%27.27M-13.10%27.27M1,194.64%31.38M1,194.64%31.38M--2.42M--2.42M--------
Special items of non-current assets 5.25%2.67B6.33%2.7B63.95%2.54B63.95%2.54B-3.65%1.55B-3.65%1.55B--1.61B--1.61B--------
Total non-current assets 4.29%18.16B3.14%17.96B22.85%17.41B22.85%17.41B67.59%14.17B67.59%14.17B--8.46B--8.46B12.49%5.12B12.49%5.12B
Total assets -0.05%22.3B-0.36%22.23B12.16%22.31B12.16%22.31B60.23%19.89B60.23%19.89B--12.42B--12.42B48.20%8.29B48.20%8.29B
Liabilities
Current liabilities
Accounts payable -17.77%48.17M-18.19%47.92M1.51%58.58M1.51%58.58M53.59%57.71M53.59%57.71M--37.57M--37.57M--------
Tax payable -2.96%167.54M0.34%173.24M33.96%172.65M33.96%172.65M46.86%128.88M46.86%128.88M--87.76M--87.76M-36.55%34.05M-36.55%34.05M
Amounts payable to associated parties-current liabilities -84.63%83.57M-12.70%474.75M173.07%543.78M173.07%543.78M817.93%199.14M817.93%199.14M--21.69M--21.69M-65.84%52.95M-65.84%52.95M
Other payables and accrued expenses -7.66%2.83B-6.98%2.85B8.76%3.06B8.76%3.06B115.23%2.81B115.23%2.81B--1.31B--1.31B-12.88%637.46M-12.88%637.46M
Bank loans and overdrafts -36.02%1.64B-3.77%2.46B19.64%2.56B19.64%2.56B48.30%2.14B48.30%2.14B--1.44B--1.44B-14.22%526.68M-14.22%526.68M
Derivative financial instrument-current liabilities ------------------2.82M--2.82M----------------
Financial lease liabilities-current liabilities 21.67%33.09M6.27%28.9M-12.06%27.2M-12.06%27.2M6.77%30.93M6.77%30.93M--28.97M--28.97M--------
Deferred income-current liabilities 3.40%77.96M2.46%77.25M67.69%75.39M67.69%75.39M19.31%44.96M19.31%44.96M--37.68M--37.68M11.25%9.41M11.25%9.41M
Special items of current liabilities 40.14%2.35B-17.14%1.39B13.00%1.68B13.00%1.68B268.01%1.49B268.01%1.49B--403.62M--403.62M10.37%590.79M10.37%590.79M
Total current liabilities 15.08%9.41B-8.23%7.5B18.44%8.18B18.44%8.18B104.99%6.9B104.99%6.9B--3.37B--3.37B-11.76%1.85B-11.76%1.85B
Net current assets -60.78%-5.27B1.40%-3.23B-176.59%-3.28B-176.59%-3.28B-300.83%-1.18B-300.83%-1.18B--590.03M--590.03M225.27%1.32B225.27%1.32B
Total assets less current liabilities -8.81%12.89B4.19%14.73B8.82%14.14B8.82%14.14B43.57%12.99B43.57%12.99B--9.05B--9.05B84.17%6.44B84.17%6.44B
Non-current liabilities
Long-term bank loan 17.39%1.83B3.15%1.61B61.11%1.56B61.11%1.56B-41.91%970.11M-41.91%970.11M--1.67B--1.67B26.84%1.61B26.84%1.61B
Financial lease liabilities-non-current liabilities 0.37%116.74M6.33%123.67M-17.20%116.31M-17.20%116.31M16.93%140.47M16.93%140.47M--120.13M--120.13M--------
Deferred tax liability 0.04%114.65M-1.35%113.06M0.38%114.6M0.38%114.6M1,907.61%114.17M1,907.61%114.17M--5.69M--5.69M-4.90%10.15M-4.90%10.15M
Deferred income-non-current liabilities 0.11%1.54B-0.41%1.53B6.28%1.53B6.28%1.53B15.29%1.44B15.29%1.44B--1.25B--1.25B4.55%658.08M4.55%658.08M
Convertible notes and bonds ----5.76%1.98B-1.11%1.87B-1.11%1.87B--1.89B--1.89B----------------
Special items of non-current liabilities -4.38%848.2M-6.47%829.67M42.84%887.08M42.84%887.08M98.50%621.01M98.50%621.01M--312.86M--312.86M-97.73%6.42M-97.73%6.42M
Total non-current liabilities -26.89%4.45B1.63%6.19B17.46%6.09B17.46%6.09B54.19%5.18B54.19%5.18B--3.36B--3.36B-19.08%2.28B-19.08%2.28B
Total liabilities -2.83%13.86B-4.02%13.69B18.02%14.27B18.02%14.27B79.61%12.09B79.61%12.09B--6.73B--6.73B-15.96%4.13B-15.96%4.13B
Total assets less total liabilities 4.87%8.44B6.13%8.54B3.09%8.05B3.09%8.05B37.29%7.81B37.29%7.81B--5.69B--5.69B512.34%4.16B512.34%4.16B
Total equity and non-current liabilities -8.81%12.89B4.19%14.73B8.82%14.14B8.82%14.14B43.57%12.99B43.57%12.99B--9.05B--9.05B84.17%6.44B84.17%6.44B
Equity
Share capital 2.57%559K0.00%545K0.55%545K0.55%545K9.94%542K9.94%542K--493K--493K--454K--454K
Reserve 4.80%8.44B6.06%8.54B3.05%8.05B3.05%8.05B37.50%7.81B37.50%7.81B--5.68B--5.68B540.04%4.16B540.04%4.16B
Legal reserve 4.80%8.44B6.06%8.54B3.05%8.05B3.05%8.05B37.50%7.81B37.50%7.81B--5.68B--5.68B540.04%4.16B540.04%4.16B
Shareholders' Equity 4.80%8.44B6.06%8.54B3.05%8.05B3.05%8.05B37.50%7.81B37.50%7.81B--5.68B--5.68B540.11%4.16B540.11%4.16B
Non-controlling interest 105.22%269K93.78%-321K31.02%-5.16M31.02%-5.16M-333.92%-7.48M-333.92%-7.48M--3.2M--3.2M-90.37%2.88M-90.37%2.88M
Total equity 4.87%8.44B6.13%8.54B3.09%8.05B3.09%8.05B37.29%7.81B37.29%7.81B--5.69B--5.69B512.34%4.16B512.34%4.16B
Total equity and total liabilities -0.05%22.3B-0.36%22.23B12.16%22.31B12.16%22.31B60.23%19.89B60.23%19.89B--12.42B--12.42B48.20%8.29B48.20%8.29B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg