HK Stock MarketDetailed Quotes

XJ INTL HLDGS (01765)

Watchlist
  • 0.160
  • +0.014+9.59%
Market Closed Apr 30 16:03 CST
1.39BMarket Cap1.76P/E (TTM)

XJ INTL HLDGS (01765) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Feb 28, 2026
(FY)Aug 31, 2025
(Q6)Feb 28, 2025
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
Assets
Current assets
Inventory
--19.12M
--22M
----
----
----
----
----
----
----
----
Developing and for sale properties
----
----
--37.22M
----
----
----
----
----
----
----
Accounts receivable
25.17%64.18M
19.05%99.63M
-21.64%51.27M
-19.99%83.68M
-24.25%65.43M
-17.73%104.59M
19.60%86.38M
0.81%127.12M
-14.39%72.23M
351.14%126.11M
Related party payments receivable
-34.50%4.36M
44.26%6.95M
-72.53%6.66M
-89.39%4.82M
-95.09%24.24M
-91.77%45.4M
-35.87%493.8M
874.14%551.65M
1,302.09%770.03M
1.03%56.63M
Advance deposits and other receivables
135.02%1.18B
20.35%979.69M
-32.88%500.1M
21.63%814.06M
-20.39%745.07M
-44.95%669.31M
0.63%935.87M
19.66%1.22B
17.81%930.02M
11.76%1.02B
Cash and equivalents
31.62%2.13B
3.85%2.65B
-36.99%1.62B
-9.85%2.55B
5.42%2.57B
3.76%2.83B
166.24%2.43B
-37.46%2.73B
-63.45%913.99M
50.54%4.36B
Fixed time deposit-current assets
----
--185.92M
----
----
----
----
----
----
----
----
Secured deposit
219.64%166.03M
-15.77%458.14M
-47.79%51.94M
488.11%543.94M
-67.43%99.48M
-66.00%92.49M
1,398.62%305.42M
68.94%272.06M
29.81%20.38M
145.11%161.03M
Special items of current assets
99.65%100.41M
185.88%66.82M
269.25%50.3M
103.94%23.37M
24.17%13.62M
39.48%11.46M
96.91%10.97M
226.72%8.22M
255.29%5.57M
--2.52M
Total current assets
53.70%4.01B
51.54%6.09B
-34.76%2.61B
-2.95%4.02B
-6.34%4B
-15.48%4.14B
57.53%4.27B
-14.33%4.9B
-25.83%2.71B
44.50%5.72B
Non-current assets
Property, plant and equipment
-14.20%9.66B
-10.09%10.43B
0.53%11.26B
5.25%11.6B
1.13%11.2B
4.18%11.02B
11.62%11.07B
25.59%10.58B
55.74%9.92B
66.35%8.43B
Investment property
0.80%259.26M
-0.64%258.74M
0.04%257.21M
-0.38%260.41M
424.60%257.11M
615.51%261.42M
37.63%49.01M
-0.76%36.54M
-5.85%35.61M
--36.82M
Advance payment
43.06%869.8M
-49.93%215.44M
58.01%608M
35.25%430.28M
34.38%384.79M
-14.96%318.14M
-62.24%286.34M
-56.47%374.11M
-33.67%758.25M
155.88%859.39M
Associated company interest
----
----
----
----
----
----
----
----
----
--381.34M
Interests in Joint Venture
----
----
----
----
----
4.50%553.67M
5.34%543.35M
5.79%529.82M
44.71%515.81M
155.40%500.83M
Secured deposits-non-current assets
----
----
69.32%12.73M
0.00%7.52M
-8.77%7.52M
-79.22%7.52M
-97.22%8.24M
-87.78%36.19M
-33.78%296.14M
-33.89%296.08M
Financial assets at fair value-non-current assets
----
----
--74.04M
----
----
----
----
----
----
----
Intangible assets
-37.72%770.71M
-2.10%1.22B
-1.27%1.24B
-0.47%1.25B
0.50%1.25B
0.04%1.26B
-1.30%1.25B
57.58%1.26B
245.12%1.26B
275.48%797.11M
Goodwill
-68.93%636.02M
-33.64%1.36B
0.76%2.05B
0.56%2.05B
-0.36%2.03B
0.44%2.04B
-0.11%2.04B
56.65%2.03B
146.84%2.04B
119.61%1.3B
Deferred tax assets
100.76%37.09M
24.98%41.45M
-22.57%18.48M
35.27%33.17M
65.19%23.86M
-10.09%24.52M
-46.02%14.45M
-13.10%27.27M
22.50%26.76M
1,194.64%31.38M
Special items of non-current assets
5.92%744.32M
6.44%743.56M
-9.17%702.72M
-5.44%698.57M
3.69%773.68M
26.75%738.74M
277.62%746.13M
305.88%582.85M
-22.73%197.59M
-66.88%143.6M
Total non-current assets
-20.80%14.34B
-12.90%15.91B
2.04%18.11B
0.56%18.26B
-1.19%17.75B
4.29%18.16B
5.35%17.96B
22.85%17.41B
48.40%17.05B
67.59%14.17B
Total assets
-11.41%18.35B
-1.28%22B
-4.74%20.72B
-0.09%22.28B
-2.18%21.75B
-0.05%22.3B
12.51%22.23B
12.16%22.31B
30.48%19.76B
60.23%19.89B
Liabilities
Current liabilities
Accounts payable
84.26%36.6M
-16.07%48.08M
-64.91%19.86M
18.93%57.29M
18.09%56.59M
-17.77%48.17M
-33.65%47.92M
1.51%58.58M
52.62%72.22M
53.59%57.71M
Tax payable
5.02%222.75M
2.41%209.33M
1.69%212.11M
22.00%204.41M
20.40%208.58M
-2.96%167.54M
7.47%173.24M
33.96%172.65M
-3.73%161.2M
46.86%128.88M
Dividend payable
15.58%178K
-67.64%178K
--154K
--550K
----
----
----
----
----
----
Amounts payable to associated parties-current liabilities
338.84%90.34M
-69.35%20.59M
-73.09%20.59M
-19.62%67.18M
-83.88%76.51M
-84.63%83.57M
17.67%474.75M
173.07%543.78M
563.11%403.46M
817.93%199.14M
Other payables and accrued expenses
-34.87%1.83B
17.97%3.14B
14.92%2.82B
-5.78%2.66B
-13.93%2.45B
-7.66%2.83B
-12.15%2.85B
8.76%3.06B
87.91%3.24B
115.23%2.81B
Bank loans and overdrafts
0.96%1.14B
-32.39%1.39B
-69.99%1.13B
25.42%2.05B
52.83%3.77B
-36.02%1.64B
86.65%2.46B
19.64%2.56B
-8.73%1.32B
48.30%2.14B
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
----
----
--2.82M
Financial lease liabilities-current liabilities
-1.66%35.91M
-0.90%36.94M
10.15%36.52M
12.63%37.27M
14.71%33.15M
21.67%33.09M
8.67%28.9M
-12.06%27.2M
-16.63%26.6M
6.77%30.93M
Deferred income-current liabilities
-24.68%50.31M
-11.27%69.88M
-7.49%66.8M
1.02%78.75M
-6.52%72.21M
3.40%77.96M
30.95%77.25M
67.69%75.39M
52.17%58.99M
19.31%44.96M
Total current liabilities
-40.37%4.91B
-6.65%8.78B
-21.92%8.24B
-0.04%9.41B
40.58%10.55B
15.08%9.41B
14.76%7.5B
18.44%8.18B
52.27%6.54B
104.99%6.9B
Net current assets
84.01%-899.45M
50.06%-2.69B
14.07%-5.63B
-2.26%-5.39B
-102.62%-6.55B
-60.78%-5.27B
15.55%-3.23B
-176.59%-3.28B
-500.17%-3.83B
-300.83%-1.18B
Total assets less current liabilities
7.71%13.44B
2.65%13.22B
11.46%12.48B
-0.13%12.87B
-23.97%11.2B
-8.81%12.89B
11.39%14.73B
8.82%14.14B
21.86%13.22B
43.57%12.99B
Non-current liabilities
Long-term bank loan
22.41%1.22B
21.38%1.44B
2,156.19%999.11M
-35.54%1.18B
-97.25%44.28M
17.39%1.83B
103.66%1.61B
61.11%1.56B
-70.18%791.62M
-41.91%970.11M
Financial lease liabilities-non-current liabilities
-35.41%55.37M
-21.31%75.97M
-16.44%85.72M
-17.29%96.55M
-17.04%102.59M
0.37%116.74M
-2.03%123.67M
-17.20%116.31M
-18.02%126.23M
16.93%140.47M
Deferred tax liability
7.86%120.86M
0.87%115.65M
6.86%112.05M
-0.01%114.65M
-7.25%104.85M
0.04%114.65M
2.26%113.06M
0.38%114.6M
-12.67%110.55M
1,907.61%114.17M
Deferred income-non-current liabilities
-30.60%994.64M
-21.93%1.18B
-5.68%1.43B
-1.64%1.51B
-0.59%1.52B
0.11%1.54B
-0.54%1.53B
6.28%1.53B
9.72%1.54B
15.29%1.44B
Convertible notes and bonds
----
----
----
----
----
----
6.67%1.98B
-1.11%1.87B
--1.86B
--1.89B
Special items of non-current liabilities
76.45%703.23M
1.49%826.55M
-49.60%398.55M
-3.99%814.38M
-4.70%790.71M
-4.38%848.2M
49.10%829.67M
42.84%887.08M
227.06%556.45M
98.50%621.01M
Total non-current liabilities
2.26%3.1B
-2.31%3.63B
18.21%3.03B
-16.43%3.72B
-58.59%2.56B
-26.89%4.45B
24.29%6.19B
17.46%6.09B
6.85%4.98B
54.19%5.18B
Total liabilities
-28.91%8.01B
-5.42%12.42B
-14.08%11.27B
-5.30%13.13B
-4.23%13.11B
-2.83%13.86B
18.88%13.69B
18.02%14.27B
28.64%11.52B
79.61%12.09B
Total assets less total liabilities
9.45%10.34B
4.67%9.58B
9.45%9.45B
8.47%9.15B
1.11%8.64B
4.87%8.44B
3.61%8.54B
3.09%8.05B
33.14%8.24B
37.29%7.81B
Total equity and non-current liabilities
7.71%13.44B
2.65%13.22B
11.46%12.48B
-0.13%12.87B
-23.97%11.2B
-8.81%12.89B
11.39%14.73B
8.82%14.14B
21.86%13.22B
43.57%12.99B
Equity
Share capital
5.72%591K
0.00%559K
0.00%559K
0.00%559K
2.57%559K
2.57%559K
0.00%545K
0.55%545K
9.66%545K
9.94%542K
Reserve
9.51%10.35B
4.73%9.58B
9.63%9.45B
8.44%9.15B
0.90%8.62B
4.80%8.44B
3.52%8.54B
3.05%8.05B
33.09%8.25B
37.50%7.81B
Shareholders' Equity
9.51%10.35B
4.73%9.58B
9.63%9.45B
8.44%9.15B
0.90%8.62B
4.80%8.44B
3.52%8.54B
3.05%8.05B
33.09%8.25B
37.50%7.81B
Non-controlling interest
-160.10%-2.06M
-168.48%-2.03M
-80.31%3.43M
999.26%2.96M
5,524.92%17.41M
105.22%269K
95.57%-321K
31.02%-5.16M
10.40%-7.25M
-333.92%-7.48M
Total equity
9.45%10.34B
4.67%9.58B
9.45%9.45B
8.47%9.15B
1.11%8.64B
4.87%8.44B
3.61%8.54B
3.09%8.05B
33.14%8.24B
37.29%7.81B
Total equity and total liabilities
-11.41%18.35B
-1.28%22B
-4.74%20.72B
-0.09%22.28B
-2.18%21.75B
-0.05%22.3B
12.51%22.23B
12.16%22.31B
30.48%19.76B
60.23%19.89B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Feb 28, 2026(FY)Aug 31, 2025(Q6)Feb 28, 2025(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021
Assets
Current assets
Inventory --19.12M--22M--------------------------------
Developing and for sale properties ----------37.22M----------------------------
Accounts receivable 25.17%64.18M19.05%99.63M-21.64%51.27M-19.99%83.68M-24.25%65.43M-17.73%104.59M19.60%86.38M0.81%127.12M-14.39%72.23M351.14%126.11M
Related party payments receivable -34.50%4.36M44.26%6.95M-72.53%6.66M-89.39%4.82M-95.09%24.24M-91.77%45.4M-35.87%493.8M874.14%551.65M1,302.09%770.03M1.03%56.63M
Advance deposits and other receivables 135.02%1.18B20.35%979.69M-32.88%500.1M21.63%814.06M-20.39%745.07M-44.95%669.31M0.63%935.87M19.66%1.22B17.81%930.02M11.76%1.02B
Cash and equivalents 31.62%2.13B3.85%2.65B-36.99%1.62B-9.85%2.55B5.42%2.57B3.76%2.83B166.24%2.43B-37.46%2.73B-63.45%913.99M50.54%4.36B
Fixed time deposit-current assets ------185.92M--------------------------------
Secured deposit 219.64%166.03M-15.77%458.14M-47.79%51.94M488.11%543.94M-67.43%99.48M-66.00%92.49M1,398.62%305.42M68.94%272.06M29.81%20.38M145.11%161.03M
Special items of current assets 99.65%100.41M185.88%66.82M269.25%50.3M103.94%23.37M24.17%13.62M39.48%11.46M96.91%10.97M226.72%8.22M255.29%5.57M--2.52M
Total current assets 53.70%4.01B51.54%6.09B-34.76%2.61B-2.95%4.02B-6.34%4B-15.48%4.14B57.53%4.27B-14.33%4.9B-25.83%2.71B44.50%5.72B
Non-current assets
Property, plant and equipment -14.20%9.66B-10.09%10.43B0.53%11.26B5.25%11.6B1.13%11.2B4.18%11.02B11.62%11.07B25.59%10.58B55.74%9.92B66.35%8.43B
Investment property 0.80%259.26M-0.64%258.74M0.04%257.21M-0.38%260.41M424.60%257.11M615.51%261.42M37.63%49.01M-0.76%36.54M-5.85%35.61M--36.82M
Advance payment 43.06%869.8M-49.93%215.44M58.01%608M35.25%430.28M34.38%384.79M-14.96%318.14M-62.24%286.34M-56.47%374.11M-33.67%758.25M155.88%859.39M
Associated company interest --------------------------------------381.34M
Interests in Joint Venture --------------------4.50%553.67M5.34%543.35M5.79%529.82M44.71%515.81M155.40%500.83M
Secured deposits-non-current assets --------69.32%12.73M0.00%7.52M-8.77%7.52M-79.22%7.52M-97.22%8.24M-87.78%36.19M-33.78%296.14M-33.89%296.08M
Financial assets at fair value-non-current assets ----------74.04M----------------------------
Intangible assets -37.72%770.71M-2.10%1.22B-1.27%1.24B-0.47%1.25B0.50%1.25B0.04%1.26B-1.30%1.25B57.58%1.26B245.12%1.26B275.48%797.11M
Goodwill -68.93%636.02M-33.64%1.36B0.76%2.05B0.56%2.05B-0.36%2.03B0.44%2.04B-0.11%2.04B56.65%2.03B146.84%2.04B119.61%1.3B
Deferred tax assets 100.76%37.09M24.98%41.45M-22.57%18.48M35.27%33.17M65.19%23.86M-10.09%24.52M-46.02%14.45M-13.10%27.27M22.50%26.76M1,194.64%31.38M
Special items of non-current assets 5.92%744.32M6.44%743.56M-9.17%702.72M-5.44%698.57M3.69%773.68M26.75%738.74M277.62%746.13M305.88%582.85M-22.73%197.59M-66.88%143.6M
Total non-current assets -20.80%14.34B-12.90%15.91B2.04%18.11B0.56%18.26B-1.19%17.75B4.29%18.16B5.35%17.96B22.85%17.41B48.40%17.05B67.59%14.17B
Total assets -11.41%18.35B-1.28%22B-4.74%20.72B-0.09%22.28B-2.18%21.75B-0.05%22.3B12.51%22.23B12.16%22.31B30.48%19.76B60.23%19.89B
Liabilities
Current liabilities
Accounts payable 84.26%36.6M-16.07%48.08M-64.91%19.86M18.93%57.29M18.09%56.59M-17.77%48.17M-33.65%47.92M1.51%58.58M52.62%72.22M53.59%57.71M
Tax payable 5.02%222.75M2.41%209.33M1.69%212.11M22.00%204.41M20.40%208.58M-2.96%167.54M7.47%173.24M33.96%172.65M-3.73%161.2M46.86%128.88M
Dividend payable 15.58%178K-67.64%178K--154K--550K------------------------
Amounts payable to associated parties-current liabilities 338.84%90.34M-69.35%20.59M-73.09%20.59M-19.62%67.18M-83.88%76.51M-84.63%83.57M17.67%474.75M173.07%543.78M563.11%403.46M817.93%199.14M
Other payables and accrued expenses -34.87%1.83B17.97%3.14B14.92%2.82B-5.78%2.66B-13.93%2.45B-7.66%2.83B-12.15%2.85B8.76%3.06B87.91%3.24B115.23%2.81B
Bank loans and overdrafts 0.96%1.14B-32.39%1.39B-69.99%1.13B25.42%2.05B52.83%3.77B-36.02%1.64B86.65%2.46B19.64%2.56B-8.73%1.32B48.30%2.14B
Derivative financial instrument-current liabilities --------------------------------------2.82M
Financial lease liabilities-current liabilities -1.66%35.91M-0.90%36.94M10.15%36.52M12.63%37.27M14.71%33.15M21.67%33.09M8.67%28.9M-12.06%27.2M-16.63%26.6M6.77%30.93M
Deferred income-current liabilities -24.68%50.31M-11.27%69.88M-7.49%66.8M1.02%78.75M-6.52%72.21M3.40%77.96M30.95%77.25M67.69%75.39M52.17%58.99M19.31%44.96M
Total current liabilities -40.37%4.91B-6.65%8.78B-21.92%8.24B-0.04%9.41B40.58%10.55B15.08%9.41B14.76%7.5B18.44%8.18B52.27%6.54B104.99%6.9B
Net current assets 84.01%-899.45M50.06%-2.69B14.07%-5.63B-2.26%-5.39B-102.62%-6.55B-60.78%-5.27B15.55%-3.23B-176.59%-3.28B-500.17%-3.83B-300.83%-1.18B
Total assets less current liabilities 7.71%13.44B2.65%13.22B11.46%12.48B-0.13%12.87B-23.97%11.2B-8.81%12.89B11.39%14.73B8.82%14.14B21.86%13.22B43.57%12.99B
Non-current liabilities
Long-term bank loan 22.41%1.22B21.38%1.44B2,156.19%999.11M-35.54%1.18B-97.25%44.28M17.39%1.83B103.66%1.61B61.11%1.56B-70.18%791.62M-41.91%970.11M
Financial lease liabilities-non-current liabilities -35.41%55.37M-21.31%75.97M-16.44%85.72M-17.29%96.55M-17.04%102.59M0.37%116.74M-2.03%123.67M-17.20%116.31M-18.02%126.23M16.93%140.47M
Deferred tax liability 7.86%120.86M0.87%115.65M6.86%112.05M-0.01%114.65M-7.25%104.85M0.04%114.65M2.26%113.06M0.38%114.6M-12.67%110.55M1,907.61%114.17M
Deferred income-non-current liabilities -30.60%994.64M-21.93%1.18B-5.68%1.43B-1.64%1.51B-0.59%1.52B0.11%1.54B-0.54%1.53B6.28%1.53B9.72%1.54B15.29%1.44B
Convertible notes and bonds ------------------------6.67%1.98B-1.11%1.87B--1.86B--1.89B
Special items of non-current liabilities 76.45%703.23M1.49%826.55M-49.60%398.55M-3.99%814.38M-4.70%790.71M-4.38%848.2M49.10%829.67M42.84%887.08M227.06%556.45M98.50%621.01M
Total non-current liabilities 2.26%3.1B-2.31%3.63B18.21%3.03B-16.43%3.72B-58.59%2.56B-26.89%4.45B24.29%6.19B17.46%6.09B6.85%4.98B54.19%5.18B
Total liabilities -28.91%8.01B-5.42%12.42B-14.08%11.27B-5.30%13.13B-4.23%13.11B-2.83%13.86B18.88%13.69B18.02%14.27B28.64%11.52B79.61%12.09B
Total assets less total liabilities 9.45%10.34B4.67%9.58B9.45%9.45B8.47%9.15B1.11%8.64B4.87%8.44B3.61%8.54B3.09%8.05B33.14%8.24B37.29%7.81B
Total equity and non-current liabilities 7.71%13.44B2.65%13.22B11.46%12.48B-0.13%12.87B-23.97%11.2B-8.81%12.89B11.39%14.73B8.82%14.14B21.86%13.22B43.57%12.99B
Equity
Share capital 5.72%591K0.00%559K0.00%559K0.00%559K2.57%559K2.57%559K0.00%545K0.55%545K9.66%545K9.94%542K
Reserve 9.51%10.35B4.73%9.58B9.63%9.45B8.44%9.15B0.90%8.62B4.80%8.44B3.52%8.54B3.05%8.05B33.09%8.25B37.50%7.81B
Shareholders' Equity 9.51%10.35B4.73%9.58B9.63%9.45B8.44%9.15B0.90%8.62B4.80%8.44B3.52%8.54B3.05%8.05B33.09%8.25B37.50%7.81B
Non-controlling interest -160.10%-2.06M-168.48%-2.03M-80.31%3.43M999.26%2.96M5,524.92%17.41M105.22%269K95.57%-321K31.02%-5.16M10.40%-7.25M-333.92%-7.48M
Total equity 9.45%10.34B4.67%9.58B9.45%9.45B8.47%9.15B1.11%8.64B4.87%8.44B3.61%8.54B3.09%8.05B33.14%8.24B37.29%7.81B
Total equity and total liabilities -11.41%18.35B-1.28%22B-4.74%20.72B-0.09%22.28B-2.18%21.75B-0.05%22.3B12.51%22.23B12.16%22.31B30.48%19.76B60.23%19.89B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More