TIANLI INT HLDG (01773) Income Statement & Earnings

2.080
-0.030-1.42%

Market Closed Apr 17 16:07 CST

4.37BMarket Cap5.24P/E (TTM)

TIANLI INT HLDG (01773) Income Statement

All

YOY

Hide blank lines

(Q6)Feb 28, 2026

(FY)Aug 31, 2025

(Q6)Feb 28, 2025

(FY)Aug 31, 2024

(Q6)Feb 29, 2024

(FY)Aug 31, 2023

(Q6)Feb 28, 2023

(FY)Aug 31, 2022

(Q6)Feb 28, 2022

(FY)Aug 31, 2021

Turnover

14.22%2.14B

8.07%3.59B

14.01%1.88B

44.23%3.32B

73.83%1.65B

160.36%2.3B

137.20%946.59M

156.20%884.37M

21.19%399.06M

--345.18M

Operating income

14.22%2.14B

8.07%3.59B

14.01%1.88B

44.23%3.32B

73.83%1.65B

160.36%2.3B

137.20%946.59M

156.20%884.37M

21.19%399.06M

345.18M

Cost of sales

-18.67%-1.39B

-7.88%-2.38B

-10.21%-1.17B

-44.51%-2.2B

-84.53%-1.06B

-157.89%-1.52B

-101.17%-575.81M

-107.53%-590.83M

-23.09%-286.23M

---284.7M

Operating expenses

-18.67%-1.39B

-7.88%-2.38B

-10.21%-1.17B

-44.51%-2.2B

-84.53%-1.06B

-157.89%-1.52B

-101.17%-575.81M

-107.53%-590.83M

-23.09%-286.23M

-284.7M

Gross profit

6.84%753.26M

8.45%1.21B

20.95%705.07M

43.67%1.12B

57.22%582.93M

165.33%778.85M

228.61%370.78M

385.28%293.54M

16.61%112.83M

60.49M

Selling expenses

-36.71%-43.81M

-2.78%-72.49M

11.97%-32.05M

-94.69%-70.53M

-195.02%-36.41M

-197.02%-36.23M

-108.52%-12.34M

-156.02%-12.2M

-78.25%-5.92M

---4.76M

Administrative expenses

-8.71%-127.47M

1.28%-254.19M

9.83%-117.26M

-7.26%-257.5M

-29.92%-130.05M

-80.74%-240.06M

-65.79%-100.1M

-35.15%-132.82M

2.21%-60.38M

---98.28M

Impairment and provision

--79.47M

--88.46M

----

---1.09B

-Impairment of property, machinery and equipment

--81.87M

--100M

----

-Goodwill impairment

----

---8.84M

----

-Other impairment is provision

---2.4M

---2.7M

----

---1.09B

Operating interest expense

----

-44.49%-124.82M

----

-38.16%-86.39M

----

-127.36%-62.53M

----

-61.71%-27.5M

-113.80%-14.45M

---17.01M

Special items of operating profit

1,843.73%6.67M

-144.20%-9.81M

104.20%343K

298.67%22.19M

-1,191.97%-8.16M

64.67%5.57M

-89.05%747K

-59.27%3.38M

15.95%6.83M

--8.3M

Operating profit

20.14%668.12M

15.68%840.68M

36.20%556.11M

63.09%726.74M

57.59%408.32M

258.20%445.6M

565.82%259.09M

110.95%124.4M

26.22%38.91M

-1.14B

Financing cost

4.65%-57.5M

----

-69.39%-60.3M

----

-38.86%-35.6M

----

---25.63M

----

Share of profits of associates

-183.08%-594K

-92.21%900K

-92.56%715K

1,145.92%11.55M

1,502.63%9.61M

-307.38%-1.1M

-565.05%-685K

99.02%-271K

-106.32%-103K

---27.53M

Share of profit from joint venture company

----

494.35%2.17M

94.90%-191K

-144.93%-549K

-692.39%-3.75M

101.19%1.22M

-113.89%-473K

---103.07M

Earning before tax

22.86%610.04M

13.66%841.58M

29.93%496.53M

66.79%740.45M

66.85%382.14M

254.17%443.94M

497.40%229.03M

109.89%125.35M

6.89%38.34M

-1.27B

Tax

-29.58%-138.68M

-4.97%-193.45M

-11.16%-107.02M

-68.41%-184.29M

-70.77%-96.27M

-274.90%-109.43M

-648.20%-56.38M

-118.48%-29.19M

-11.68%-7.54M

--157.99M

After-tax profit from continuing operations

21.01%471.36M

16.54%648.13M

36.26%389.5M

66.26%556.16M

65.57%285.86M

247.87%334.51M

460.51%172.65M

108.67%96.16M

5.78%30.8M

-1.11B

After-tax profit from non-continuing business

----

---222.63M

Special items of earning after tax

----

---222.63M

Earning after tax

21.01%471.36M

16.54%648.13M

36.26%389.5M

66.26%556.16M

65.57%285.86M

247.87%334.51M

460.51%172.65M

107.22%96.16M

5.78%30.8M

-1.33B

Minority shareholders should account for profits from continuing business

----

--1.31M

Minority shareholders should account for non-continuing business profits

----

--1.32M

Minority profit

105.67%462K

18.52%-16.13M

-170.15%-8.15M

-687.04%-19.79M

-750.43%-3.02M

-563.59%-2.52M

268.73%464K

-114.44%-379K

-111.50%-275K

--2.63M

Shareholders should account for profits from continuing business

----

---1.11B

Shareholders should account for profits from non-continuing business

----

---223.94M

Profit attributable to shareholders

18.42%470.89M

15.33%664.26M

37.65%397.66M

70.89%575.96M

67.77%288.88M

249.11%337.03M

454.06%172.19M

107.23%96.54M

16.28%31.08M

-1.33B

Basic earnings per share

18.46%0.2284

17.23%0.3225

38.71%0.1928

71.40%0.2751

69.51%0.139

250.44%0.1605

457.82%0.082

107.31%0.0458

17.60%0.0147

-0.6269

Diluted earnings per share

19.75%0.228

17.00%0.3186

37.57%0.1904

69.66%0.2723

68.78%0.1384

251.97%0.1605

461.64%0.082

107.27%0.0456

16.80%0.0146

-0.6269

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(Q6)Feb 28, 2026	(FY)Aug 31, 2025	(Q6)Feb 28, 2025	(FY)Aug 31, 2024	(Q6)Feb 29, 2024	(FY)Aug 31, 2023	(Q6)Feb 28, 2023	(FY)Aug 31, 2022	(Q6)Feb 28, 2022	(FY)Aug 31, 2021
Turnover	14.22%2.14B	8.07%3.59B	14.01%1.88B	44.23%3.32B	73.83%1.65B	160.36%2.3B	137.20%946.59M	156.20%884.37M	21.19%399.06M	--345.18M
Operating income	14.22%2.14B	8.07%3.59B	14.01%1.88B	44.23%3.32B	73.83%1.65B	160.36%2.3B	137.20%946.59M	156.20%884.37M	21.19%399.06M	345.18M
Cost of sales	-18.67%-1.39B	-7.88%-2.38B	-10.21%-1.17B	-44.51%-2.2B	-84.53%-1.06B	-157.89%-1.52B	-101.17%-575.81M	-107.53%-590.83M	-23.09%-286.23M	---284.7M
Operating expenses	-18.67%-1.39B	-7.88%-2.38B	-10.21%-1.17B	-44.51%-2.2B	-84.53%-1.06B	-157.89%-1.52B	-101.17%-575.81M	-107.53%-590.83M	-23.09%-286.23M	-284.7M
Gross profit	6.84%753.26M	8.45%1.21B	20.95%705.07M	43.67%1.12B	57.22%582.93M	165.33%778.85M	228.61%370.78M	385.28%293.54M	16.61%112.83M	60.49M
Selling expenses	-36.71%-43.81M	-2.78%-72.49M	11.97%-32.05M	-94.69%-70.53M	-195.02%-36.41M	-197.02%-36.23M	-108.52%-12.34M	-156.02%-12.2M	-78.25%-5.92M	---4.76M
Administrative expenses	-8.71%-127.47M	1.28%-254.19M	9.83%-117.26M	-7.26%-257.5M	-29.92%-130.05M	-80.74%-240.06M	-65.79%-100.1M	-35.15%-132.82M	2.21%-60.38M	---98.28M
Impairment and provision	--79.47M	--88.46M	----	----	----	----	----	----	----	---1.09B
-Impairment of property, machinery and equipment	--81.87M	--100M	----	----	----	----	----	----	----	----
-Goodwill impairment	----	---8.84M	----	----	----	----	----	----	----	----
-Other impairment is provision	---2.4M	---2.7M	----	----	----	----	----	----	----	---1.09B
Operating interest expense	----	-44.49%-124.82M	----	-38.16%-86.39M	----	-127.36%-62.53M	----	-61.71%-27.5M	-113.80%-14.45M	---17.01M
Special items of operating profit	1,843.73%6.67M	-144.20%-9.81M	104.20%343K	298.67%22.19M	-1,191.97%-8.16M	64.67%5.57M	-89.05%747K	-59.27%3.38M	15.95%6.83M	--8.3M
Operating profit	20.14%668.12M	15.68%840.68M	36.20%556.11M	63.09%726.74M	57.59%408.32M	258.20%445.6M	565.82%259.09M	110.95%124.4M	26.22%38.91M	-1.14B
Financing cost	4.65%-57.5M	----	-69.39%-60.3M	----	-38.86%-35.6M	----	---25.63M	----	----	----
Share of profits of associates	-183.08%-594K	-92.21%900K	-92.56%715K	1,145.92%11.55M	1,502.63%9.61M	-307.38%-1.1M	-565.05%-685K	99.02%-271K	-106.32%-103K	---27.53M
Share of profit from joint venture company	----	----	----	494.35%2.17M	94.90%-191K	-144.93%-549K	-692.39%-3.75M	101.19%1.22M	-113.89%-473K	---103.07M
Earning before tax	22.86%610.04M	13.66%841.58M	29.93%496.53M	66.79%740.45M	66.85%382.14M	254.17%443.94M	497.40%229.03M	109.89%125.35M	6.89%38.34M	-1.27B
Tax	-29.58%-138.68M	-4.97%-193.45M	-11.16%-107.02M	-68.41%-184.29M	-70.77%-96.27M	-274.90%-109.43M	-648.20%-56.38M	-118.48%-29.19M	-11.68%-7.54M	--157.99M
After-tax profit from continuing operations	21.01%471.36M	16.54%648.13M	36.26%389.5M	66.26%556.16M	65.57%285.86M	247.87%334.51M	460.51%172.65M	108.67%96.16M	5.78%30.8M	-1.11B
After-tax profit from non-continuing business	----	----	----	----	----	----	----	----	----	---222.63M
Special items of earning after tax	----	----	----	----	----	----	----	----	----	---222.63M
Earning after tax	21.01%471.36M	16.54%648.13M	36.26%389.5M	66.26%556.16M	65.57%285.86M	247.87%334.51M	460.51%172.65M	107.22%96.16M	5.78%30.8M	-1.33B
Minority shareholders should account for profits from continuing business	----	----	----	----	----	----	----	----	----	--1.31M
Minority shareholders should account for non-continuing business profits	----	----	----	----	----	----	----	----	----	--1.32M
Minority profit	105.67%462K	18.52%-16.13M	-170.15%-8.15M	-687.04%-19.79M	-750.43%-3.02M	-563.59%-2.52M	268.73%464K	-114.44%-379K	-111.50%-275K	--2.63M
Shareholders should account for profits from continuing business	----	----	----	----	----	----	----	----	----	---1.11B
Shareholders should account for profits from non-continuing business	----	----	----	----	----	----	----	----	----	---223.94M
Profit attributable to shareholders	18.42%470.89M	15.33%664.26M	37.65%397.66M	70.89%575.96M	67.77%288.88M	249.11%337.03M	454.06%172.19M	107.23%96.54M	16.28%31.08M	-1.33B
Basic earnings per share	18.46%0.2284	17.23%0.3225	38.71%0.1928	71.40%0.2751	69.51%0.139	250.44%0.1605	457.82%0.082	107.31%0.0458	17.60%0.0147	-0.6269
Diluted earnings per share	19.75%0.228	17.00%0.3186	37.57%0.1904	69.66%0.2723	68.78%0.1384	251.97%0.1605	461.64%0.082	107.27%0.0456	16.80%0.0146	-0.6269
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"